XML 165 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed income statement and condensed statement of comprehensive income
 
Year ended December 31, 2018
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Revenues
 
 
 
 
 
Dividends from subsidiaries
$
22,854

$

$

$
(22,854
)
$

Interest revenue
67

8,732

62,029


70,828

Interest revenue—intercompany
4,933

1,659

(6,592
)


Interest expense
4,783

5,430

14,053


24,266

Interest expense—intercompany
1,198

3,539

(4,737
)


Net interest revenue
$
(981
)
$
1,422

$
46,121

$

$
46,562

Commissions and fees
$

$
5,146

$
6,711

$

$
11,857

Commissions and fees—intercompany
(2
)
237

(235
)


Principal transactions
(1,310
)
1,599

8,616


8,905

Principal transactions—intercompany
(929
)
1,328

(399
)


Other income
1,373

710

3,447


5,530

Other income—intercompany
(107
)
143

(36
)


Total non-interest revenues
$
(975
)
$
9,163

$
18,104

$

$
26,292

Total revenues, net of interest expense
$
20,898

$
10,585

$
64,225

$
(22,854
)
$
72,854

Provisions for credit losses and for benefits and claims
$

$
(22
)
$
7,590

$

$
7,568

Operating expenses
 
 
 
 
 
Compensation and benefits
$
4

$
4,484

$
16,666

$

$
21,154

Compensation and benefits—intercompany
115


(115
)


Other operating
(192
)
2,224

18,655


20,687

Other operating—intercompany
49

2,312

(2,361
)


Total operating expenses
$
(24
)
$
9,020

$
32,845

$

$
41,841

Equity in undistributed income of subsidiaries
$
(2,163
)
$

$

$
2,163

$

Income (loss) from continuing operations before income taxes
$
18,759

$
1,587

$
23,790

$
(20,691
)
$
23,445

Provision (benefit) for income taxes
714

1,123

3,520


5,357

Income (loss) from continuing operations
$
18,045

$
464

$
20,270

$
(20,691
)
$
18,088

Income (loss) from discontinued operations, net of taxes


(8
)

(8
)
Net income (loss) before attribution of noncontrolling interests
$
18,045

$
464

$
20,262

$
(20,691
)
$
18,080

Noncontrolling interests


35


35

Net income (loss)
$
18,045

$
464

$
20,227

$
(20,691
)
$
18,045

Comprehensive income
 
 
$

 
 
Add: Other comprehensive income (loss)
$
(2,499
)
$
257

$
3,500

$
(3,757
)
$
(2,499
)
Total Citigroup comprehensive income (loss)
$
15,546

$
721

$
23,727

$
(24,448
)
$
15,546

Add: Other comprehensive income attributable to noncontrolling interests
$

$

$
(43
)
$

$
(43
)
Add: Net income attributable to noncontrolling interests


35


35

Total comprehensive income (loss)
$
15,546

$
721

$
23,719

$
(24,448
)
$
15,538



 
Year ended December 31, 2019
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Revenues
 
 
 
 
 
Dividends from subsidiaries
$
23,347

$

$

$
(23,347
)
$

Interest revenue

10,661

65,849


76,510

Interest revenue—intercompany
5,091

1,942

(7,033
)


Interest expense
4,949

7,010

17,204


29,163

Interest expense—intercompany
1,038

4,243

(5,281
)


Net interest revenue
$
(896
)
$
1,350

$
46,893

$

$
47,347

Commissions and fees
$

$
5,265

$
6,481

$

$
11,746

Commissions and fees—intercompany
(21
)
354

(333
)


Principal transactions
(2,537
)
277

11,152


8,892

Principal transactions—intercompany
1,252

2,464

(3,716
)


Other income
767

832

4,702


6,301

Other income—intercompany
(55
)
102

(47
)


Total non-interest revenues
$
(594
)
$
9,294

$
18,239

$

$
26,939

Total revenues, net of interest expense
$
21,857

$
10,644

$
65,132

$
(23,347
)
$
74,286

Provisions for credit losses and for benefits and claims
$

$

$
8,383

$

$
8,383

Operating expenses
 
 

 
 
Compensation and benefits
$
32

$
4,680

$
16,721

$

$
21,433

Compensation and benefits—intercompany
134


(134
)


Other operating
(16
)
2,326

18,259


20,569

Other operating—intercompany
20

2,410

(2,430
)


Total operating expenses
$
170

$
9,416

$
32,416

$

$
42,002

Equity in undistributed income of subsidiaries
$
(3,620
)
$

$

$
3,620

$

Income (loss) from continuing operations before income taxes
$
18,067

$
1,228

$
24,333

$
(19,727
)
$
23,901

Provision (benefit) for income taxes
(1,334
)
176

5,588


4,430

Income (loss) from continuing operations
$
19,401

$
1,052

$
18,745

$
(19,727
)
$
19,471

Income (loss) from discontinued operations, net of taxes


(4
)

(4
)
Net income before attribution of noncontrolling interests
$
19,401

$
1,052

$
18,741

$
(19,727
)
$
19,467

Noncontrolling interests


66


66

Net income (loss)
$
19,401

$
1,052

$
18,675

$
(19,727
)
$
19,401

Comprehensive income
 
 


 
 
Add: Other comprehensive income (loss)
$
852

$
(651
)
$
1,600

$
(949
)
$
852

Total Citigroup comprehensive income (loss)
$
20,253

$
401

$
20,275

$
(20,676
)
$
20,253

Add: Other comprehensive income attributable to noncontrolling interests
$

$

$

$

$

Add: Net income attributable to noncontrolling interests


66


66

Total comprehensive income (loss)
$
20,253

$
401

$
20,341

$
(20,676
)
$
20,319


 
Year ended December 31, 2017
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Revenues
 
 
 
 
 
Dividends from subsidiaries
$
22,499

$

$

$
(22,499
)
$

Interest revenue
1

5,279

56,299


61,579

Interest revenue—intercompany
3,972

1,178

(5,150
)


Interest expense
4,766

2,340

9,412


16,518

Interest expense—intercompany
829

2,297

(3,126
)


Net interest revenue
$
(1,622
)
$
1,820

$
44,863

$

$
45,061

Commissions and fees
$

$
5,366

$
7,341

$

$
12,707

Commissions and fees—intercompany
(2
)
182

(180
)


Principal transactions
1,654

1,183

6,103


8,940

Principal transactions—intercompany
934

1,200

(2,134
)


Other income
(2,581
)
867

7,450


5,736

Other income—intercompany
5

170

(175
)


Total non-interest revenues
$
10

$
8,968

$
18,405

$

$
27,383

Total revenues, net of interest expense
$
20,887

$
10,788

$
63,268

$
(22,499
)
$
72,444

Provisions for credit losses and for benefits and claims
$

$

$
7,451

$

$
7,451

Operating expenses
 
 
 
 
 
Compensation and benefits
$
(107
)
$
4,403

$
16,885

$

$
21,181

Compensation and benefits—intercompany
120


(120
)


Other operating
(318
)
2,184

19,185


21,051

Other operating—intercompany
(35
)
2,231

(2,196
)


Total operating expenses
$
(340
)
$
8,818

$
33,754

$

$
42,232

Equity in undistributed income of subsidiaries
$
(19,088
)
$

$

$
19,088

$

Income (loss) from continuing operations before income taxes
$
2,139

$
1,970

$
22,063

$
(3,411
)
$
22,761

Provision (benefit) for income taxes
8,937

873

19,578


29,388

Income (loss) from continuing operations
$
(6,798
)
$
1,097

$
2,485

$
(3,411
)
$
(6,627
)
Income (loss) from discontinued operations, net of taxes


(111
)

(111
)
Net income before attribution of noncontrolling interests
$
(6,798
)
$
1,097

$
2,374

$
(3,411
)
$
(6,738
)
Noncontrolling interests

(1
)
61


60

Net income (loss)
$
(6,798
)
$
1,098

$
2,313

$
(3,411
)
$
(6,798
)
Comprehensive income
 
 
$

 
 
Add: Other comprehensive income (loss)
$
(2,791
)
$
(117
)
$
(4,160
)
$
4,277

$
(2,791
)
Total Citigroup comprehensive income (loss)
$
(9,589
)
$
981

$
(1,847
)
$
866

$
(9,589
)
Add: Other comprehensive income attributable to noncontrolling interests
$

$

$
114

$

$
114

Add: Net income attributable to noncontrolling interests

(1
)
61


60

Total comprehensive income (loss)
$
(9,589
)
$
980

$
(1,672
)
$
866

$
(9,415
)



Condensed balance sheet
 
December 31, 2019
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Assets
 
 
 
 
 
Cash and due from banks
$

$
586

$
23,381

$

$
23,967

Cash and due from banks—intercompany
21

5,095

(5,116
)


Deposits with banks

4,050

165,902


169,952

Deposits with banks—intercompany
3,000

6,710

(9,710
)


Securities borrowed and purchased under resale agreements

195,537

55,785


251,322

Securities borrowed and purchased under resale agreements—intercompany

21,446

(21,446
)


Trading account assets
286

152,115

123,739


276,140

Trading account assets—intercompany
426

5,858

(6,284
)


Investments
1

541

368,021


368,563

Loans, net of unearned income

2,497

696,986


699,483

Loans, net of unearned income—intercompany





Allowance for loan losses


(12,783
)

(12,783
)
Total loans, net
$

$
2,497

$
684,203

$

$
686,700

Advances to subsidiaries
$
144,587

$

$
(144,587
)
$

$

Investments in subsidiaries
202,116



(202,116
)

Other assets(1)
12,377

54,784

107,353


174,514

Other assets—intercompany
2,799

45,588

(48,387
)


Total assets
$
365,613

$
494,807

$
1,292,854

$
(202,116
)
$
1,951,158

Liabilities and equity
 
 
 
 
 
Deposits
$

$

$
1,070,590

$

$
1,070,590

Deposits—intercompany





Securities loaned and sold under repurchase agreements

145,473

20,866


166,339

Securities loaned and sold under repurchase agreements—intercompany

36,581

(36,581
)


Trading account liabilities
1

80,100

39,793


119,894

Trading account liabilities—intercompany
379

5,109

(5,488
)


Short-term borrowings
66

11,096

33,887


45,049

Short-term borrowings—intercompany

17,129

(17,129
)


Long-term debt
150,477

39,578

58,705


248,760

Long-term debt—intercompany

66,791

(66,791
)


Advances from subsidiaries
20,503


(20,503
)


Other liabilities
937

51,777

53,866


106,580

Other liabilities—intercompany
8

8,414

(8,422
)


Stockholders’ equity
193,242

32,759

170,061

(202,116
)
193,946

Total liabilities and equity
$
365,613

$
494,807

$
1,292,854

$
(202,116
)
$
1,951,158


(1)
Other assets for Citigroup parent company at December 31, 2019 included $35.1 billion of placements to Citibank and its branches, of which $24.9 billion had a remaining term of less than 30 days.



 
December 31, 2018
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Assets
 
 
 
 
 
Cash and due from banks
$
1

$
689

$
22,955

$

$
23,645

Cash and due from banks—intercompany
19

3,545

(3,564
)


Deposits with banks

4,915

159,545


164,460

Deposits with banks—intercompany
3,000

6,528

(9,528
)


Securities borrowed and purchased under resale agreements

212,720

57,964


270,684

Securities borrowed and purchased under resale agreements—intercompany

20,074

(20,074
)


Trading account assets
302

146,233

109,582


256,117

Trading account assets—intercompany
627

1,728

(2,355
)


Investments
7

224

358,376


358,607

Loans, net of unearned income

1,292

682,904


684,196

Loans, net of unearned income—intercompany





Allowance for loan losses


(12,315
)

(12,315
)
Total loans, net
$

$
1,292

$
670,589

$

$
671,881

Advances to subsidiaries
$
143,119

$

$
(143,119
)
$

$

Investments in subsidiaries
205,337



(205,337
)

Other assets(1)
9,861

59,734

102,394


171,989

Other assets—intercompany
3,037

44,255

(47,292
)


Total assets
$
365,310

$
501,937

$
1,255,473

$
(205,337
)
$
1,917,383

Liabilities and equity
 
 
 
 
 
Deposits
$

$

$
1,013,170

$

$
1,013,170

Deposits—intercompany





Securities loaned and sold under repurchase agreements

155,830

21,938


177,768

Securities loaned and sold under repurchase agreements—intercompany

21,109

(21,109
)


Trading account liabilities
1

95,571

48,733


144,305

Trading account liabilities—intercompany
410

1,398

(1,808
)


Short-term borrowings
207

3,656

28,483


32,346

Short-term borrowings—intercompany

11,343

(11,343
)


Long-term debt
143,767

25,986

62,246


231,999

Long-term debt—intercompany

73,884

(73,884
)


Advances from subsidiaries
21,471


(21,471
)


Other liabilities
3,011

66,732

50,978


120,721

Other liabilities—intercompany
223

13,763

(13,986
)


Stockholders’ equity
196,220

32,665

173,526

(205,337
)
197,074

Total liabilities and equity
$
365,310

$
501,937

$
1,255,473

$
(205,337
)
$
1,917,383


(1)
Other assets for Citigroup parent company at December 31, 2018 included $34.7 billion of placements to Citibank and its branches, of which $22.4 billion had a remaining term of less than 30 days.
Condensed cash flow statement
 
Year ended December 31, 2019
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Net cash provided by (used in) operating activities of continuing operations
$
25,011

$
(35,396
)
$
(2,452
)
$

$
(12,837
)
Cash flows from investing activities of continuing operations
 
 
 
 
 
Purchases of investments
$

$

$
(274,491
)
$

$
(274,491
)
Proceeds from sales of investments
5


137,168


137,173

Proceeds from maturities of investments


119,051


119,051

Change in loans


(22,466
)

(22,466
)
Proceeds from sales and securitizations of loans


2,878


2,878

Change in securities borrowed and purchased under agreements to resell

15,811

3,551


19,362

Changes in investments and advances—intercompany
(1,847
)
(870
)
2,717



Other investing activities

(64
)
(4,817
)

(4,881
)
Net cash provided by (used in) investing activities of continuing operations
$
(1,842
)
$
14,877

$
(36,409
)
$

$
(23,374
)
Cash flows from financing activities of continuing operations
 
 
 
 
 
Dividends paid
$
(5,447
)
$

$

$

$
(5,447
)
Issuance of preferred stock
1,496




1,496

Redemption of preferred stock
(1,980
)



(1,980
)
Treasury stock acquired
(17,571
)



(17,571
)
Proceeds (repayments) from issuance of long-term debt, net
1,666

10,389

(3,950
)

8,105

Proceeds (repayments) from issuance of long-term debt—intercompany, net

(7,177
)
7,177



Change in deposits


57,420


57,420

Change in securities loaned and sold under agreements to repurchase

5,115

(16,544
)

(11,429
)
Change in short-term borrowings

7,440

5,263


12,703

Net change in short-term borrowings and other advances—intercompany
(968
)
5,843

(4,875
)


Capital contributions from (to) parent

(74
)
74



Other financing activities
(364
)
(253
)
253


(364
)
Net cash provided by (used in) financing activities of continuing operations
$
(23,168
)
$
21,283

$
44,818

$

$
42,933

Effect of exchange rate changes on cash and due from banks
$

$

$
(908
)
$

$
(908
)
Change in cash and due from banks and deposits with banks
$
1

$
764

$
5,049

$

$
5,814

Cash and due from banks and deposits with banks at
beginning of period
3,020

15,677

169,408


188,105

Cash and due from banks and deposits with banks at end of period
$
3,021

$
16,441

$
174,457

$

$
193,919

Cash and due from banks
$
21

$
5,681

$
18,265

$

$
23,967

Deposits with banks
3,000

10,760

156,192


169,952

Cash and due from banks and deposits with banks at end of period
$
3,021

$
16,441

$
174,457

$

$
193,919

Supplemental disclosure of cash flow information for continuing operations
 
 
 
 
 
Cash paid during the year for income taxes
$
(393
)
$
418

$
4,863

$

$
4,888

Cash paid during the year for interest
3,820

12,664

12,198


28,682

Non-cash investing activities
 
 
 
 
 
Transfers to loans HFS from loans
$

$

$
5,500

$

$
5,500


 
Year ended December 31, 2018
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Net cash provided by (used in) operating activities of continuing operations
$
21,314

$
13,287

$
2,351

$

$
36,952

Cash flows from investing activities of continuing operations
 
 


 
 
Purchases of investments
$
(7,955
)
$
(18
)
$
(144,514
)
$

$
(152,487
)
Proceeds from sales of investments
7,634

3

53,854


61,491

Proceeds from maturities of investments


83,604


83,604

Change in loans


(29,002
)

(29,002
)
Proceeds from sales and securitizations of loans


4,549


4,549

Proceeds from significant disposals


314


314

Change in securities borrowed and purchased under agreements to resell

(34,018
)
(4,188
)

(38,206
)
Changes in investments and advances—intercompany
(5,566
)
(832
)
6,398



Other investing activities
556

(59
)
(3,878
)

(3,381
)
Net cash provided by (used in) investing activities of continuing operations
$
(5,331
)
$
(34,924
)
$
(32,863
)
$

$
(73,118
)
Cash flows from financing activities of continuing operations
 
 
 
 
 
Dividends paid
$
(5,020
)
$

$

$

$
(5,020
)
Redemption of preferred stock
(793
)



(793
)
Treasury stock acquired
(14,433
)



(14,433
)
Proceeds from issuance of long-term debt, net
(5,099
)
10,278

(2,656
)

2,523

Proceeds (repayments) from issuance of long-term debt—intercompany, net

10,708

(10,708
)


Change in deposits


53,348


53,348

Change in securities loaned and sold under agreements to repurchase

23,454

(1,963
)

21,491

Change in short-term borrowings
32

88

(12,226
)

(12,106
)
Net change in short-term borrowings and other advances—intercompany
1,819

(19,111
)
17,292



Capital contributions from parent

(798
)
798



Other financing activities
(482
)



(482
)
Net cash provided by (used in) financing activities of continuing operations
$
(23,976
)
$
24,619

$
43,885

$

$
44,528

Effect of exchange rate changes on cash and due from banks
$

$

$
(773
)
$

$
(773
)
Change in cash and due from banks and deposits with banks
$
(7,993
)
$
2,982

$
12,600

$

$
7,589

Cash and due from banks and deposits with banks at
beginning of period
11,013

12,695

156,808


180,516

Cash and due from banks and deposits with banks at end of period
$
3,020

$
15,677

$
169,408

$

$
188,105

Cash and due from banks
$
20

$
4,234

$
19,391

$

$
23,645

Deposits with banks
3,000

11,443

150,017


164,460

Cash and due from banks and deposits with banks at end of period
$
3,020

$
15,677

$
169,408

$

$
188,105

Supplemental disclosure of cash flow information for continuing operations
 
 
 
 
 
Cash paid (received) during the year for income taxes
$
(783
)
$
458

$
4,638

$

$
4,313

Cash paid during the year for interest
3,854

8,671

10,438


22,963

Non-cash investing activities
 
 
 
 
 
Transfers to loans HFS from loans
$

$

$
4,200

$

$
4,200


 
Year ended December 31, 2017
In millions of dollars
Citigroup parent company
CGMHI
Other Citigroup subsidiaries and eliminations
Consolidating adjustments
Citigroup consolidated
Net cash provided by (used in) operating activities of continuing operations
$
25,270

$
(33,365
)
$
(679
)
$

$
(8,774
)
Cash flows from investing activities of continuing operations
 
 
 
 
 
Purchases of investments
$

$
(14
)
$
(185,726
)
$

$
(185,740
)
Proceeds from sales of investments
132

18

107,218


107,368

Proceeds from maturities of investments


84,369


84,369

Change in loans


(58,062
)

(58,062
)
Proceeds from sales and securitizations of loans


8,365


8,365

Proceeds from significant disposals


3,411


3,411

Change in securities borrowed and purchased under agreements to resell

9,731

(5,396
)

4,335

Changes in investments and advances—intercompany
(899
)
9,755

(8,856
)


Other investing activities

(24
)
(2,773
)

(2,797
)
Net cash provided by (used in) investing activities of continuing operations
$
(767
)
$
19,466

$
(57,450
)
$

$
(38,751
)
Cash flows from financing activities of continuing operations
 
 
 
 
 
Dividends paid
$
(3,797
)
$

$

$

$
(3,797
)
Issuance of preferred stock





Treasury stock acquired
(14,541
)



(14,541
)
Proceeds (repayments) from issuance of long-term debt, net
6,544

4,909

15,521


26,974

Proceeds (repayments) from issuance of long-term debt—intercompany, net

(2,031
)
2,031



Change in deposits


30,416


30,416

Change in securities loaned and sold under agreements to repurchase

5,748

8,708


14,456

Change in short-term borrowings
49

2,212

11,490


13,751

Net change in short-term borrowings and other advances—intercompany
(22,152
)
(8,615
)
30,767



Capital contributions from parent

(748
)
748



Other financing activities
(405
)



(405
)
Net cash provided by financing activities of continuing operations
$
(34,302
)
$
1,475

$
99,681

$

$
66,854

Effect of exchange rate changes on cash and due from banks
$

$

$
693

$

$
693

Change in cash and due from banks and deposits with banks
$
(9,799
)
$
(12,424
)
$
42,245

$

$
20,022

Cash and due from banks and deposits with banks at
beginning of period
20,812

25,119

114,563


160,494

Cash and due from banks and deposits with banks at end of period
$
11,013

$
12,695

$
156,808

$

$
180,516

Cash and due from banks
$
13

$
4,128

$
19,634

$

$
23,775

Deposits with banks
11,000

8,567

137,174


156,741

Cash and due from banks and deposits with banks at end of period
$
11,013

$
12,695

$
156,808

$

$
180,516

Supplemental disclosure of cash flow information for continuing operations
 
 
 
 
 
Cash paid during the year for income taxes
$
(3,730
)
$
678

$
5,135

$

$
2,083

Cash paid during the year for interest
4,151

4,513

7,011


15,675

Non-cash investing activities
 
 
 
 
 
Transfers to loans held-for-sale from loans
$

$

$
5,900

$

$
5,900