XML 62 R51.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at September 30, 2019 and December 31, 2018:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
September 30,
2019
December 31,
2018
Counterparty CVA
$
(866
)
$
(1,085
)
Asset FVA
(640
)
(544
)
Citigroup (own-credit) CVA
446

482

Liability FVA
119

135

Total CVA—derivative instruments(1)
$
(941
)
$
(1,012
)

(1)
FVA is included with CVA for presentation purposes.
Schedule of pretax gains (losses) related to changes in CVA, FVA, and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended September 30,
Nine Months Ended September 30,
In millions of dollars
2019
2018
2019
2018
Counterparty CVA
$
2

$
94

$
104

$
117

Asset FVA
(78
)
74

(97
)
123

Own-credit CVA
85

(75
)
(20
)
24

Liability FVA
14

(23
)
(16
)
(8
)
Total CVA—derivative instruments
$
23

$
70

$
(29
)
$
256

DVA related to own FVO liabilities(1)
$
273

$
(377
)
$
(449
)
$
208

Total CVA and DVA(2)
$
296

$
(307
)
$
(478
)
$
464


(1)
See Notes 1 and 17 to the Consolidated Financial Statements in Citi’s 2018 Annual Report on Form 10-K.
(2)
FVA is included with CVA for presentation purposes.



Items measured at fair value on a recurring basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018. The Company may hedge positions that have been classified in the Level 3 category with
other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:

Fair Value Levels
In millions of dollars at September 30, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
242,754

$
118

$
242,872

$
(94,504
)
$
148,368

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

30,684

272

30,956


30,956

Residential

632

164

796


796

Commercial

1,298

212

1,510


1,510

Total trading mortgage-backed securities
$

$
32,614

$
648

$
33,262

$

$
33,262

U.S. Treasury and federal agency securities
$
33,269

$
5,283

$
6

$
38,558

$

$
38,558

State and municipal

3,160

178

3,338


3,338

Foreign government
59,978

20,539

84

80,601


80,601

Corporate
1,987

16,703

406

19,096


19,096

Equity securities
47,371

9,405

111

56,887


56,887

Asset-backed securities

1,742

1,337

3,079


3,079

Other trading assets(2)
75

13,047

479

13,601


13,601

Total trading non-derivative assets
$
142,680

$
102,493

$
3,249

$
248,422

$

$
248,422

Trading derivatives




 
 
Interest rate contracts
$
61

$
235,910

$
2,015

$
237,986

 
 
Foreign exchange contracts
1

140,206

1,078

141,285

 
 
Equity contracts
73

28,330

306

28,709

 
 
Commodity contracts
3

13,087

804

13,894

 
 
Credit derivatives

10,620

689

11,309

 
 
Total trading derivatives
$
138

$
428,153

$
4,892

$
433,183

 
 
Cash collateral paid(3)
 
 
 
$
14,693

 
 
Netting agreements
 
 
 
 
$
(337,235
)
 
Netting of cash collateral received
 
 
 
 
(52,239
)
 
Total trading derivatives
$
138

$
428,153

$
4,892

$
447,876

$
(389,474
)
$
58,402

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
39,170

$
31

$
39,201

$

$
39,201

Residential

793


793


793

Commercial

85


85


85

Total investment mortgage-backed securities
$

$
40,048

$
31

$
40,079

$

$
40,079

  U.S. Treasury and federal agency securities
$
101,792

$
6,441

$

$
108,233

$

$
108,233

State and municipal

5,073

881

5,954


5,954

Foreign government
67,088

38,329

112

105,529


105,529

Corporate
4,826

6,310

47

11,183


11,183

Marketable equity securities
63

447


510


510

Asset-backed securities

500

41

541


541

Other debt securities

3,906


3,906


3,906

Non-marketable equity securities(4)

23

435

458


458

Total investments
$
173,769

$
101,077

$
1,547

$
276,393

$

$
276,393

Table continues on the next page.
In millions of dollars at September 30, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Loans
$

$
3,541

$
315

$
3,856

$

$
3,856

Mortgage servicing rights


472

472


472

Non-trading derivatives and other financial assets measured on a recurring basis
$
9,262

$
6,304

$
2

$
15,568

$

$
15,568

Total assets
$
325,849

$
884,322

$
10,595

$
1,235,459

$
(483,978
)
$
751,481

Total as a percentage of gross assets(5)
26.7
%
72.4
%
0.9
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,515

$
1,142

$
2,657

$

$
2,657

Securities loaned and sold under agreements to repurchase

122,222

834

123,056

(70,783
)
52,273

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
68,639

13,431

42

82,112


82,112

Other trading liabilities

27


27


27

Total trading liabilities
$
68,639

$
13,458

$
42

$
82,139

$

$
82,139

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
96

$
215,848

$
1,883

$
217,827

 
 
Foreign exchange contracts
(9
)
141,233

1,027

142,251

 
 
Equity contracts
223

29,201

1,503

30,927

 
 
Commodity contracts

16,421

845

17,266

 
 
Credit derivatives

11,642

719

12,361

 
 
Total trading derivatives
$
310

$
414,345

$
5,977

$
420,632

 
 
Cash collateral received(6)
 
 
 
$
16,494

 
 
Netting agreements
 
 
 
 
$
(337,235
)
 
Netting of cash collateral paid
 
 
 
 
(46,435
)
 
Total trading derivatives
$
310

$
414,345

$
5,977

$
437,126

$
(383,670
)
$
53,456

Short-term borrowings
$

$
4,805

$
18

$
4,823

$

$
4,823

Long-term debt

35,625

15,866

51,491


51,491

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
9,262

$
235

$
3

$
9,500

$

$
9,500

Total liabilities
$
78,211

$
592,205

$
23,882

$
710,792

$
(454,453
)
$
256,339

Total as a percentage of gross liabilities(5)
11.3
%
85.3
%
3.4
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $61,128 million gross cash collateral paid, of which $46,435 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount $68,733 million of gross cash collateral received, of which $52,239 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
214,570

$
115

$
214,685

$
(66,984
)
$
147,701

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,090

156

24,246


24,246

Residential

709

268

977


977

Commercial

1,323

77

1,400


1,400

Total trading mortgage-backed securities
$

$
26,122

$
501

$
26,623

$

$
26,623

U.S. Treasury and federal agency securities
$
26,439

$
4,802

$
1

$
31,242

$

$
31,242

State and municipal

3,782

200

3,982


3,982

Foreign government
43,309

21,179

31

64,519


64,519

Corporate
1,026

14,510

360

15,896


15,896

Equity securities
36,342

7,308

153

43,803


43,803

Asset-backed securities

1,429

1,484

2,913


2,913

Other trading assets(2)
3

12,198

818

13,019


13,019

Total trading non-derivative assets
$
107,119

$
91,330

$
3,548

$
201,997

$

$
201,997

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
101

$
169,860

$
1,671

$
171,632

 
 
Foreign exchange contracts

162,108

346

162,454

 
 
Equity contracts
647

28,903

343

29,893

 
 
Commodity contracts

16,788

767

17,555

 
 
Credit derivatives

9,839

926

10,765

 
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
392,299

 
 
Cash collateral paid(3)
 
 
 
$
11,518

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral received
 
 
 
 
(38,608
)
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
403,817

$
(349,697
)
$
54,120

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,988

$
32

$
43,020

$

$
43,020

Residential

1,313


1,313


1,313

Commercial

172


172


172

Total investment mortgage-backed securities
$

$
44,473

$
32

$
44,505

$

$
44,505

U.S. Treasury and federal agency securities
$
107,577

$
9,645

$

$
117,222

$

$
117,222

State and municipal

8,498

708

9,206


9,206

Foreign government
58,252

42,371

68

100,691


100,691

Corporate
4,410

7,033

156

11,599


11,599

Marketable equity securities

206

14


220


220

Asset-backed securities

656

187

843


843

Other debt securities

3,972


3,972


3,972

Non-marketable equity securities(4)

96

586

682


682

Total investments
$
170,445

$
116,758

$
1,737

$
288,940

$

$
288,940

Table continues on the next page.
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,946

$
277

$
3,223

$

$
3,223

Mortgage servicing rights


584

584


584

Non-trading derivatives and other financial assets measured on a recurring basis
$
15,839

$
4,949

$

$
20,788

$

$
20,788

Total assets
$
294,151

$
818,051

$
10,314

$
1,134,034

$
(416,681
)
$
717,353

Total as a percentage of gross assets(5)
26.2
%
72.9
%
0.9
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
980

$
495

$
1,475

$

$
1,475

Securities loaned and sold under agreements to repurchase

110,511

983

111,494

(66,984
)
44,510

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
78,872

11,364

586

90,822


90,822

Other trading liabilities

1,547


1,547


1,547

Total trading liabilities
$
78,872

$
12,911

$
586

$
92,369

$

$
92,369

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
71

$
152,931

$
1,825

$
154,827

 
 
Foreign exchange contracts

159,003

352

159,355

 
 
Equity contracts
351

32,330

1,127

33,808

 
 
Commodity contracts

19,904

785

20,689

 
 
Credit derivatives

9,486

865

10,351

 
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
379,030

 
 
Cash collateral received(6)
 
 
 
$
13,906

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral paid
 
 
 
 
(29,911
)
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
392,936

$
(341,000
)
$
51,936

Short-term borrowings
$

$
4,446

$
37

$
4,483

$

$
4,483

Long-term debt

25,659

12,570

38,229


38,229

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
15,839

$
67

$

$
15,906

$

$
15,906

Total liabilities
$
95,133

$
528,228

$
19,625

$
656,892

$
(407,984
)
$
248,908

Total as a percentage of gross liabilities(5)
14.8
%
82.1
%
3.1
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $41,429 million of gross cash collateral paid, of which $29,911 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $52,514 million of gross cash collateral received, of which $38,608 million was used to offset trading derivative assets.
Changes in level 3 fair value category The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2019
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities borrowed and
  purchased under
  agreements to resell
$
122

$
(5
)
$

$

$

$
51

$

$

$
(50
)
$
118

$
5

Trading non-derivative assets
 
 
 
 
 
 
 
 
           
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
187

2


53


70


(40
)

272

2

Residential
131

8


29

(21
)
65


(48
)

164

7

Commercial
53

5


127

(3
)
52


(22
)

212

(2
)
Total trading mortgage-
  backed securities
$
371

$
15

$

$
209

$
(24
)
$
187

$

$
(110
)
$

$
648

$
7

U.S. Treasury and federal agency securities
$

$
(14
)
$

$

$

$
20

$

$

$

$
6

$
(2
)
State and municipal
177



1


1


(1
)

178


Foreign government
20

(12
)



81


(5
)

84


Corporate
454

(14
)

111

(17
)
79

4

(204
)
(7
)
406

(45
)
Marketable equity securities

123

(23
)

6

3

53


(51
)

111

(16
)
Asset-backed securities
1,411

(96
)

31

(8
)
191


(192
)

1,337

(42
)
Other trading assets
740

(46
)

9

(114
)
46

17

(163
)
(10
)
479

(4
)
Total trading non-
  derivative assets
$
3,296

$
(190
)
$

$
367

$
(160
)
$
658

$
21

$
(726
)
$
(17
)
$
3,249

$
(102
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(109
)
$
295

$

$
(50
)
$
56

$
15

$
(2
)
$
(9
)
$
(64
)
$
132

$
143

Foreign exchange contracts
(97
)
249


74

(150
)
15


(36
)
(4
)
51

206

Equity contracts
(1,194
)
102


(32
)
163

(119
)

(1
)
(116
)
(1,197
)
249

Commodity contracts
147

(29
)

(5
)
(49
)
83


(95
)
(93
)
(41
)
32

Credit derivatives
86

(78
)

(108
)
(13
)



83

(30
)
(70
)
Total trading derivatives,
  net(4)
$
(1,167
)
$
539

$

$
(121
)
$
7

$
(6
)
$
(2
)
$
(141
)
$
(194
)
$
(1,085
)
$
560

Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2019
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
31

$

$

$

$

$

$

$

$

$
31

$

Residential











Commercial











Total investment mortgage-backed securities
$
31

$

$

$

$

$

$

$

$

$
31

$

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
1,026


16


(153
)
9


(17
)

881

26

Foreign government
77


(1
)


56


(20
)

112

(2
)
Corporate
56


(9
)






47


Marketable equity securities











Asset-backed securities
59


(8
)
27

(27
)


(10
)

41


Other debt securities











Non-marketable equity securities
448


(27
)
13


2


(1
)

435

(7
)
Total investments
$
1,697

$

$
(29
)
$
40

$
(180
)
$
67

$

$
(48
)
$

$
1,547

$
17

Loans
$
419

$

$
(5
)
$
20

$
(117
)
$

$

$

$
(2
)
$
315

$
5

Mortgage servicing rights
508


(35
)



19


(20
)
472

(27
)
Other financial assets measured on a recurring basis


1

6

(6
)
2

37

(4
)
(34
)
2

(7
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,182

$

$
(1
)
$

$
(20
)
$

$
33

$

$
(54
)
$
1,142

$
14

Securities loaned and sold under agreements to repurchase
1,085

82






(169
)

834

(8
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
28

9


20

(1
)
19


(12
)
(3
)
42

7

Other trading liabilities











Short-term borrowings
154

4


3

(6
)

1


(130
)
18

134

Long-term debt
14,938

(320
)

879

(860
)
3

651

(1
)
(64
)
15,866

(507
)
Other financial liabilities measured on a recurring basis
1






2



3



(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2019.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2019
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
115

$
(4
)
$

$
5

$
(4
)
$
145

$

$

$
(139
)
$
118

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
156

8


54

(27
)
160

(1
)
(78
)

272

9

Residential
268

19


51

(61
)
195


(308
)

164

10

Commercial
77

9


132

(38
)
114


(82
)

212

(7
)
Total trading mortgage-backed securities
$
501

$
36

$

$
237

$
(126
)
$
469

$
(1
)
$
(468
)
$

$
648

$
12

U.S. Treasury and federal agency securities
$
1

$
(14
)
$

$

$

$
20

$

$

$
(1
)
$
6

$
(2
)
State and municipal
200

(1
)

1

(19
)
2


(5
)

178


Foreign government
31

(11
)

9


84


(29
)

84

1

Corporate
360

331


173

(48
)
257

(29
)
(629
)
(9
)
406

(20
)
Marketable equity securities
153

(20
)

5

(8
)
110


(129
)

111

(48
)
Asset-backed securities
1,484

(102
)

44

(55
)
654


(688
)

1,337

(19
)
Other trading assets
818

4


24

(281
)
483

27

(577
)
(19
)
479

(4
)
Total trading non-derivative assets
$
3,548

$
223

$

$
493

$
(537
)
$
2,079

$
(3
)
$
(2,525
)
$
(29
)
$
3,249

$
(80
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(154
)
$
176

$

$
(124
)
$
220

$

$
29

$
(1
)
$
(14
)
$
132

$
(27
)
Foreign exchange contracts
(6
)
200


74

(126
)
18


(42
)
(67
)
51

(22
)
Equity contracts
(784
)
(9
)

(224
)
272

(118
)
(147
)
(1
)
(186
)
(1,197
)
(153
)
Commodity contracts
(18
)
8


1

(43
)
203


(141
)
(51
)
(41
)
178

Credit derivatives
61

(338
)

(127
)
181



14

179

(30
)
(355
)
Total trading derivatives, net(4)
$
(901
)
$
37

$

$
(400
)
$
504

$
103

$
(118
)
$
(171
)
$
(139
)
$
(1,085
)
$
(379
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(3
)
Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(3
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
708


110

14

(153
)
430


(228
)

881

110

Foreign government
68





112


(68
)

112

(2
)
Corporate
156


(9
)

(94
)


(6
)

47


Marketable equity securities











Asset-backed securities
187



122

(612
)
550


(206
)

41

2

Other debt securities











Non-marketable equity securities
586


(7
)
19


9


(151
)
(21
)
435

2

Total investments
$
1,737

$

$
93

$
155

$
(859
)
$
1,101

$

$
(659
)
$
(21
)
$
1,547

$
109

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2019
Loans
$
277

$

$
103

$
148

$
(187
)
$
11

$

$
(35
)
$
(2
)
$
315

$
191

Mortgage servicing rights
584


(99
)



47


(60
)
472

(60
)
Other financial assets measured on a recurring basis


26

6

(2
)
2

32

(12
)
(50
)
2

(65
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
495

$

$
(50
)
$
3

$
(42
)
$

$
836

$

$
(200
)
$
1,142

$
(201
)
Securities loaned and sold under agreements to repurchase
983

44


1

4



(168
)
58

834

(35
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
586

127


36

(448
)
19


(12
)
(12
)
42

10

Other trading liabilities











Short-term borrowings
37

29


12

(37
)

166


(131
)
18

130

Long-term debt
12,570

(1,546
)

2,503

(3,821
)
23

7,501

(5
)
(4,451
)
15,866

(3,337
)
Other financial liabilities measured on a recurring basis


4

5



2



3

(9
)
(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2019.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.





































 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
66

$

$

$
(1
)
$

$
(61
)
$

$

$
(61
)
$
65

$
4

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
99

(2
)

3

(7
)
38


(3
)

128

(2
)
Residential
132

111


17

(36
)
8


(17
)

215

(2
)
Commercial
51

(2
)

4

(8
)
29


(17
)

57

(1
)
Total trading mortgage-backed securities
$
282

$
107

$

$
24

$
(51
)
$
75

$

$
(37
)
$

$
400

$
(5
)
U.S. Treasury and federal agency securities
$
7

$

$

$

$

$

$

$

$
(1
)
$
6

$

State and municipal
226

6



(52
)
22


(2
)

200

6

Foreign government
36

27



(8
)
4


(7
)

52

26

Corporate
520

(214
)

24

(15
)
110


(172
)

253

7

Marketable equity securities
293

(87
)

7

(21
)
24


(46
)

170

(99
)
Asset-backed securities
1,688

(44
)

20

(39
)
305


(477
)

1,453

(45
)
Other trading assets
542

78


94

(10
)
185

2

(157
)
(4
)
730

53

Total trading non-derivative assets
$
3,594

$
(127
)
$

$
169

$
(196
)
$
725

$
2

$
(898
)
$
(5
)
$
3,264

$
(57
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
86

$
10

$

$
(11
)
$
(2
)
$

$
8

$

$
28

$
119

$
59

Foreign exchange contracts
239

(16
)

(15
)
56

4


(66
)
(13
)
189

(51
)
Equity contracts
(1,446
)
265


3

372

3

(15
)
(3
)
(93
)
(914
)
283

Commodity contracts
(1,906
)
(67
)

44

(16
)
12


(8
)
136

(1,805
)
1

Credit derivatives
(848
)
(240
)

(6
)
7




81

(1,006
)
(231
)
Total trading derivatives, net(4)
$
(3,875
)
$
(48
)
$

$
15

$
417

$
19

$
(7
)
$
(77
)
$
139

$
(3,417
)
$
61

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
34

$

$

$

$

$

$

$

$

$
34

$

Residential











Commercial
6




(1
)




5


Total investment mortgage-backed securities
$
40

$

$

$

$
(1
)
$

$

$

$

$
39

$

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
762


(10
)


17


(87
)

682

(7
)
Foreign government
54


(3
)

(2
)
45


(13
)

81

(3
)
Corporate
68




(64
)


(4
)



Marketable equity securities
1








(1
)


Asset-backed securities
456


(6
)

(177
)
34


(23
)

284

(5
)
Other debt securities











 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Non-marketable equity securities
611


(73
)
163


71


(40
)
1

733

(70
)
Total investments
$
1,992

$

$
(92
)
$
163

$
(244
)
$
167

$

$
(167
)
$

$
1,819

$
(85
)
Loans
$
381

$

$
(27
)
$

$
(46
)
$
79

$

$
(3
)
$
(1
)
$
383

$
95

Mortgage servicing rights
596


25




14


(17
)
618

26

Other financial assets measured on a recurring basis


15





(4
)
(11
)

14

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
320

$

$
14

$

$

$

$

$

$
(3
)
$
303

$
14

Securities loaned and sold under agreements to repurchase
966

(31
)







997

24

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
189

(137
)

28

(55
)
14

121

(45
)
(2
)
387

(90
)
Other trading liabilities











Short-term borrowings
90

1



(18
)

5


(37
)
39

19

Long-term debt
13,781

(231
)

445

(646
)

(42
)
(1
)
23

13,791

(298
)
Other financial liabilities measured on a recurring basis












(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


























 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
16

$
19

$

$
48

$

$
61

$

$

$
(79
)
$
65

$
10

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163



92

(97
)
191


(221
)

128


Residential
164

116


75

(124
)
99


(115
)

215

(1
)
Commercial
57

(3
)

15

(45
)
67


(34
)

57

2

Total trading mortgage-backed securities
$
384

$
113

$

$
182

$
(266
)
$
357

$

$
(370
)
$

$
400

$
1

U.S. Treasury and federal agency securities
$

$

$

$
6

$

$
1

$

$

$
(1
)
$
6

$

State and municipal
274

16



(96
)
35


(29
)

200

8

Foreign government
16

26


2

(13
)
50


(29
)

52

26

Corporate
275

(119
)

85

(106
)
389


(271
)

253

(1
)
Marketable equity securities
120

(5
)

24

(41
)
266


(194
)

170

(68
)
Asset-backed securities
1,590

31


65

(86
)
994


(1,141
)

1,453

(6
)
Other trading assets
615

161


179

(52
)
342

7

(509
)
(13
)
730

31

Total trading non-derivative assets
$
3,274

$
223

$

$
543

$
(660
)
$
2,434

$
7

$
(2,543
)
$
(14
)
$
3,264

$
(9
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(422
)
$
597

$

$
(6
)
$
(74
)
$
8

$
8

$
(16
)
$
24

$
119

$
540

Foreign exchange contracts
130

89


(28
)
59

11


(71
)
(1
)
189

52

Equity contracts
(2,027
)
163


(70
)
1,123

20

(15
)
(14
)
(94
)
(914
)
66

Commodity contracts
1,861

(241
)

1

82

39


(8
)
183

(1,805
)
(70
)
Credit derivatives
(799
)
(338
)

(15
)
19

2


1

124

(1,006
)
(468
)
Total trading derivatives, net(4)
$
(4,979
)
$
270

$

$
(118
)
$
1,209

$
80

$
(7
)
$
(108
)
$
236

$
(3,417
)
$
120

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
24

$

$
10

$

$

$

$

$

$

$
34

$
(12
)
Residential











Commercial
3


2

1

(1
)




5


Total investment mortgage-backed securities
$
27

$

$
12

$
1

$
(1
)
$

$

$

$

$
39

$
(12
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
737


(23
)

(18
)
157


(171
)

682

(32
)
Foreign government
92


(7
)
1

(4
)
107


(108
)

81

(3
)
Corporate
71


(1
)
3

(66
)
3


(10
)



Marketable equity securities
2







(1
)
(1
)


Asset-backed securities
827


(21
)
3

(521
)
45


(49
)

284

(6
)
Other debt securities











Non-marketable equity securities
681


(103
)
193


86


(73
)
(51
)
733

(56
)
Total investments
$
2,437

$

$
(143
)
$
201

$
(610
)
$
398

$

$
(412
)
$
(52
)
$
1,819

$
(109
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Loans
$
550

$

$
(282
)
$

$
13

$
130

$

$
(25
)
$
(3
)
$
383

$
286

Mortgage servicing rights
558


82




46

(18
)
(50
)
618

83

Other financial assets measured on a recurring basis
16


37


(11
)
4

12

(8
)
(50
)

53

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
286

$

$
37

$
12

$

$

$
45

$

$
(3
)
$
303

$
(104
)
Securities loaned and sold under agreements to repurchase
726

8





243


36

997

52

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(384
)

35

(86
)
14

121

(36
)
(67
)
387

(128
)
Other trading liabilities
5

5










Short-term borrowings
18

2


48

(39
)

54


(40
)
39

22

Long-term debt
13,082

(474
)

2,200

(1,950
)
36

(35
)
(45
)
29

13,791

(1,709
)
Other financial liabilities measured on a recurring basis
8


(2
)
1

(10
)

2


(3
)

(9
)


(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of September 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$
118

Model-based
Interest rate
1.58
 %
3.67
%
2.78
%
Mortgage-backed securities
$
337

Price-based
Price
$
0.01

$
120.00

$
90.77

 
323

Yield analysis
Yield
2.20
 %
7.82
%
3.16
%
State and municipal, foreign government, corporate and other debt securities
$
1,366

Model-based
Price
35 bps

383 bps

202 bps

 
619

Price-based
Credit spread
$

$
1,148.80

$
79.61

Marketable equity securities(5)
$
72

Price-based
Price
$

$
41,713.00

$
3,396.75

 
39

Model-based
WAL
0.72 year

0.72 year

0.72 year

 
 
 
Recovery
(in millions)
$
5,450.00

$
5,450.00

$
5,450.00

Asset-backed securities
$
1,337

Price-based
Price
$
3.50

$
100.13

$
64.52

Non-marketable equities
$
248

Comparables analysis
EBITDA multiples
6.50x

17.00x

10.73x

 
154

Price-based
Price
$

$
1,472.84

$
748.70

 
 
 
Appraised value
308,065

32,289,321

8,609,001

 
 
 
Discount to price
 %
10.00
%
2.52
%
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,898

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
Inflation volatility
0.22
 %
2.74
%
0.80
%
 
 
 
IR normal volatility
0.20
 %
0.87
%
0.54
%
Foreign exchange contracts (gross)
$
2,105

Model-based
FX rate
$
0.01

$
143.81

$
53.46

 

 
FX volatility
5.82
 %
12.16
%
10.60
%
 
 
 
Interest rate
0.04
 %
159.05
%
18.73
%
Equity contracts (gross)(7)
$
1,809

Model-based
Equity volatility
3.10
 %
58.87
%
29.73
%
 
 
 
Forward price
57.68
 %
100.64
%
89.68
%
Commodity and other contracts (gross)
$
1,649

Model-based
Forward price
60.29
 %
689.42
%
149.58
%
 
 
 
Commodity volatility
9.75
 %
78.50
%
24.70
%
 
 
 
Commodity correlation
(45.00
)%
88.13
%
60.21
%
Credit derivatives (gross)
$
840

Model-based
Upfront points
5.91
 %
99.00
%
56.09
%
 
568

Price-based
Credit spread
8 bps

280 bps

70 bps

 
 
 
Credit correlation
25.00
 %
85.00
%
43.52
%
 
 
 
Price
$
20.04

$
100.00

$
82.46

 
 
 
Recovery rate
20
 %
65
%
46
%
As of September 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Loans and leases
$
315

Model-based
Credit spread
17 bps

94 bps

85 bps

 


 
Equity volatility
3.00
 %
63.00
%
30.11
%
 
 
 
Yield
 %
%
%
Mortgage servicing rights
$
395

Cash flow
Yield
1.95
 %
12.00
%
9.88
%
 
77

Model-based
WAL
3.76 years

7.81 years

6.18 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
1,142

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
Securities loaned and sold under agreement to repurchase
$
834

Model-based
Interest rate
1.58
 %
2.10
%
1.70
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
38

Price-based
Price
$

$
865.86

$
104.74

 
4

Model-based
 



Short-term borrowings and long-term debt
$
15,884

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
Forward price
57.68
 %
689.42
%
96.18
%
 
 
 
IR normal volatility
0.20
 %
0.87
%
0.48
%
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Assets
 
 
 
 

 
 
Securities borrowed and purchased under agreements to resell
$
115

Model-based
Interest rate
2.52
 %
7.43
%
5.08
 %
Mortgage-backed securities
$
313

Price-based
Price
$
11.25

$
110.35

$
90.07

 
198

Yield analysis
Yield
2.27
 %
8.70
%
3.74
 %
State and municipal, foreign government, corporate and other debt securities
$
1,212

Price-based
Price
$

$
103.75

$
91.39

 
938

Model-based
Credit spread
35 bps

446 bps

238 bps

Marketable equity securities(5)
$
108

Price-based
Price
$

$
20,255.00

$
1,247.85

 
45

Model-based
WAL
1.47 years

1.47 years

1.47 years

Asset-backed securities
$
1,608

Price-based
Price
$
2.75

$
101.03

$
66.18

Non-marketable equity
$
293

Comparables analysis
Discount to price
 %
100.00
%
0.66
 %
 
255

Price-based
EBITDA multiples
5.00x

34.00x

9.73x

 


 
Net operating income multiple
24.70x

24.70x

24.70x

 
 
 
Price
$
2.38

$
1,073.80

$
420.24

 
 
 
Revenue multiple
2.25x

16.50x

7.06x

Derivatives—gross(6)

 
 




Interest rate contracts (gross)
$
3,467

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.22
 %
2.65
%
0.77
 %
 
 
 
IR normal volatility
0.13
 %
0.86
%
0.56
 %
Foreign exchange contracts (gross)
$
626

Model-based
Foreign exchange (FX) volatility
3.15
 %
17.35
%
11.37
 %
 
73

Cash flow
IR-IR correlation
(51.00
)%
40.00
%
32.69
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 


 
Credit spread
39 bps

676 bps

423 bps

 
 
 
IR basis
(0.65
)%
0.11
%
(0.17
)%
 
 
 
Yield
6.98
 %
7.48
%
7.23
 %
Equity contracts (gross)(7)
$
1,467

Model-based
Equity volatility
3.00
 %
78.39
%
37.53
 %
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
35.49
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 


 
WAL
1.47 years

1.47 years

1.47 years

Commodity contracts (gross)
$
1,552

Model-based
Forward price
15.30
 %
585.07
%
145.08
 %
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 


 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
Credit derivatives (gross)
$
1,089

Model-based
Credit correlation
5.00
 %
85.00
%
41.06
 %
 
701

Price-based
Upfront points
7.41
 %
99.04
%
58.95
 %
 
 
 
Credit spread
2 bps

1,127 bps

87 bps

 
 
 
Recovery rate
5.00
 %
65.00
%
46.40
 %
 
 
 
Price
$
16.59

$
98.00

$
81.19

Loans and leases
$
248

Model-based
Credit spread
138 bps

255 bps

147 bps

 
29

Price-based
Yield
0.30
 %
0.47
%
0.32
 %
 
 
 
Price
$
55.83

$
110.00

$
92.40

Mortgage servicing rights
$
500

Cash flow
Yield
4.60
 %
12.00
%
7.79
 %
 
84

Model-based
WAL
3.55 years

7.45 years

6.39 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
495

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 


 
Equity volatility
3.00
 %
78.39
%
43.49
 %
Securities loaned and sold under agreements to repurchase
$
983

Model-based
Interest rate
2.52
 %
3.21
%
2.87
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
509

Model-based
Forward price
15.30
 %
585.07
%
105.69
 %
 
77

Price-based
Equity volatility
3.00
 %
78.39
%
43.49
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
34.04
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 
 
 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
 
 
 
Equity-IR correlation
(40.00
)%
70.37
%
30.80
 %
Short-term borrowings and long-term debt
$
12,289

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.58
 %
 
 
 
Equity volatility
3.00
 %
78.39
%
43.24
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2019
 
 
 
Loans HFS(1)
$
4,824

$
2,974

$
1,850

Other real estate owned
23

6

17

Loans(2)
404

94

310

Non-marketable equity securities measured using the measurement alternative
152

152


Total assets at fair value on a nonrecurring basis
$
5,403

$
3,226

$
2,177


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2018
 
 
 
Loans HFS(1)
$
5,055

$
3,261

$
1,794

Other real estate owned
78

62

16

Loans(2)
390

139

251

Non-marketable equity securities measured using the measurement alternative
261

192

69

Total assets at fair value on a nonrecurring basis
$
5,784

$
3,654

$
2,130


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of September 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,854

Price-based
Price
$
86.00

$
100.00

$
98.89

Other real estate owned
$
13

Price-based
Appraised value(4)
$
2,196,044

$
8,394,102

$
5,627,285

 
3

Recovery analysis
 
 
 
 
Loans(5)
$
128

Price-based
Price
$
2.40

$
57.00

$
28.91

 
123

Recovery analysis
Recovery Rate
0.09
%
88.60
%
47.58
%
 
35

Cash flow
Appraised value
$17,521,218
$43,646,426
$30,583,822
Non-marketable equity securities measured using the measurement alternative

Price-based
Price
$
13.36

$
13.36

$
13.36


As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,729

Price-based
Price
$
80.90

$
100.00

$
98.47

Other real estate owned
$
15

Price-based
Appraised value(4)
$
8,394,102

$
8,394,102

$
8,394,102

 
2

Recovery analysis
Discount to price(6)
13.00
%
13.00
%
13.00
%
 


 
Price
$
56.30

$
83.08

$
58.27

Loans(6)
$
251

Recovery analysis
Recovery rate
30.60
%
100.00
%
50.51
%
 


 
Price
$
2.60

$
85.04

$
28.21

Non-marketable equity securities measured using the measurement alternative
$
66

Price-based
Price
$
45.80

$
1,514.00

$
570.26


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.
(6)
Includes estimated costs to sell.

Changes in total nonrecurring fair value measurements
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

 
Three Months Ended September 30,
In millions of dollars
2019
2018
Loans HFS
$
(12
)
$
(1
)
Other real estate owned
(1
)
(1
)
Loans(1)
(41
)
(22
)
Non-marketable equity securities measured using the measurement alternative

18

7

Total nonrecurring fair value gains (losses)
$
(36
)
$
(17
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
 
Nine Months Ended September 30,
In millions of dollars
2019
2018
Loans HFS
$

$
8

Other real estate owned
(2
)
(2
)
Loans(1)
(50
)
(51
)
Non-marketable equity securities measured using the measurement alternative
83

111

Total nonrecurring fair value gains (losses)
$
31

$
66

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated fair value of financial instruments
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
September 30, 2019
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
81.1

$
82.6

$
1.9

$
78.7

$
2.0

Securities borrowed and purchased under agreements to resell
112.8

115.7


115.6

0.1

Loans(1)(2)
673.9

680.4



680.4

Other financial assets(2)(3)
301.3

301.5

204.0

16.4

81.1

Liabilities
 
 
 
 
 
Deposits
$
1,085.1

$
1,077.9

$

$
874.3

$
203.6

Securities loaned and sold under agreements to repurchase
142.8

142.8


142.8


Long-term debt(4)
190.7

200.9


185.8

15.1

Other financial liabilities(5)
113.2

113.2


18.2

95.0


 
December 31, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
68.9

$
68.5

$
1.0

$
65.4

$
2.1

Securities borrowed and purchased under agreements to resell
123.0

123.0


121.6

1.4

Loans(1)(2)
667.1

666.9


5.6

661.3

Other financial assets(2)(3)
249.7

250.1

172.3

15.8

62.0

Liabilities
 
 
 
 
 
Deposits
$
1,011.7

$
1,009.5

$

$
847.1

$
162.4

Securities loaned and sold under agreements to repurchase
133.3

133.3


133.3


Long-term debt(4)
193.8

193.7


178.4

15.3

Other financial liabilities(5)
103.8

103.8


17.2

86.6

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.5 billion for September 30, 2019 and $12.3 billion for December 31, 2018. In addition, the carrying values exclude $1.4 billion and $1.6 billion of lease finance receivables at September 30, 2019 and December 31, 2018, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.