XML 59 R28.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE MEASUREMENT
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2018 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at June 30, 2019 and December 31, 2018:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
June 30,
2019
December 31,
2018
Counterparty CVA
$
(866
)
$
(1,085
)
Asset FVA
(563
)
(544
)
Citigroup (own-credit) CVA
375

482

Liability FVA
105

135

Total CVA—derivative instruments(1)
$
(949
)
$
(1,012
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended June 30,
Six Months Ended June 30,
In millions of dollars
2019
2018
2019
2018
Counterparty CVA
$
28

$

$
102

$
23

Asset FVA
(39
)
40

(19
)
49

Own-credit CVA
(13
)
24

(105
)
99

Liability FVA
18

22

(30
)
15

Total CVA—derivative instruments
$
(6
)
$
86

$
(52
)
$
186

DVA related to own FVO liabilities(1)
$
3

$
418

$
(722
)
$
585

Total CVA and DVA(2)
$
(3
)
$
504

$
(774
)
$
771


(1)
See Notes 1 and 17 to the Consolidated Financial Statements in Citi’s 2018 Annual Report on Form 10-K.
(2)
FVA is included with CVA for presentation purposes.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018. The Company may hedge positions that have been classified in the Level 3 category with other
financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:

Fair Value Levels
In millions of dollars at June 30, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
263,499

$
122

$
263,621

$
(85,513
)
$
178,108

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

27,036

187

27,223


27,223

Residential

540

131

671


671

Commercial

1,482

53

1,535


1,535

Total trading mortgage-backed securities
$

$
29,058

$
371

$
29,429

$

$
29,429

U.S. Treasury and federal agency securities
$
38,082

$
5,231

$

$
43,313

$

$
43,313

State and municipal

2,671

177

2,848


2,848

Foreign government
59,912

24,133

20

84,065


84,065

Corporate
2,288

14,809

454

17,551


17,551

Equity securities
51,566

9,176

123

60,865


60,865

Asset-backed securities

1,735

1,411

3,146


3,146

Other trading assets(2)
10

10,756

740

11,506


11,506

Total trading non-derivative assets
$
151,858

$
97,569

$
3,296

$
252,723

$

$
252,723

Trading derivatives




 
 
Interest rate contracts
$
332

$
211,668

$
1,644

$
213,644

 
 
Foreign exchange contracts

131,595

379

131,974

 
 
Equity contracts
364

26,355

469

27,188

 
 
Commodity contracts

13,717

1,023

14,740

 
 
Credit derivatives

10,291

696

10,987

 
 
Total trading derivatives
$
696

$
393,626

$
4,211

$
398,533

 
 
Cash collateral paid(3)
 
 
 
$
14,134

 
 
Netting agreements
 
 
 
 
$
(311,423
)
 
Netting of cash collateral received
 
 
 
 
(47,136
)
 
Total trading derivatives
$
696

$
393,626

$
4,211

$
412,667

$
(358,559
)
$
54,108

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
37,829

$
31

$
37,860

$

$
37,860

Residential

910


910


910

Commercial

115


115


115

Total investment mortgage-backed securities
$

$
38,854

$
31

$
38,885

$

$
38,885

  U.S. Treasury and federal agency securities
$
101,889

$
7,620

$

$
109,509

$

$
109,509

State and municipal

5,144

1,026

6,170


6,170

Foreign government
64,001

37,662

77

101,740


101,740

Corporate
5,115

7,152

56

12,323


12,323

Marketable equity securities
57

476


533


533

Asset-backed securities

559

59

618


618

Other debt securities

4,190


4,190


4,190

Non-marketable equity securities(4)

96

448

544


544

Total investments
$
171,062

$
101,753

$
1,697

$
274,512

$

$
274,512

Table continues on the next page.
In millions of dollars at June 30, 2019
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Loans
$

$
3,405

$
419

$
3,824

$

$
3,824

Mortgage servicing rights


508

508


508

Non-trading derivatives and other financial assets measured on a recurring basis
$
16,669

$
5,928

$

$
22,597

$

$
22,597

Total assets
$
340,285

$
865,780

$
10,253

$
1,230,452

$
(444,072
)
$
786,380

Total as a percentage of gross assets(5)
28.0
%
71.2
%
0.8
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,457

$
1,182

$
2,639

$

$
2,639

Securities loaned and sold under agreements to repurchase

129,565

1,085

130,650

(85,513
)
45,137

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
73,084

13,372

28

86,484


86,484

Other trading liabilities

37


37


37

Total trading liabilities
$
73,084

$
13,409

$
28

$
86,521

$

$
86,521

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
211

$
188,797

$
1,753

$
190,761

 
 
Foreign exchange contracts

132,354

476

132,830

 
 
Equity contracts
296

29,835

1,663

31,794

 
 
Commodity contracts

16,907

876

17,783

 
 
Credit derivatives

11,310

610

11,920

 
 
Total trading derivatives
$
507

$
379,203

$
5,378

$
385,088

 
 
Cash collateral received(6)
 
 
 
$
14,041

 
 
Netting agreements
 
 
 
 
$
(311,423
)
 
Netting of cash collateral paid
 
 
 
 
(37,933
)
 
Total trading derivatives
$
507

$
379,203

$
5,378

$
399,129

$
(349,356
)
$
49,773

Short-term borrowings
$

$
5,137

$
154

$
5,291

$

$
5,291

Long-term debt

34,550

14,938

49,488


49,488

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
16,669

$
129

$
1

$
16,799

$

$
16,799

Total liabilities
$
90,260

$
563,450

$
22,766

$
690,517

$
(434,869
)
$
255,648

Total as a percentage of gross liabilities(5)
13.3
%
83.3
%
3.4
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $52,067 million gross cash collateral paid, of which $37,933 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount $61,177 million of gross cash collateral received, of which $47,136 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$

$
214,570

$
115

$
214,685

$
(66,984
)
$
147,701

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,090

156

24,246


24,246

Residential

709

268

977


977

Commercial

1,323

77

1,400


1,400

Total trading mortgage-backed securities
$

$
26,122

$
501

$
26,623

$

$
26,623

U.S. Treasury and federal agency securities
$
26,439

$
4,802

$
1

$
31,242

$

$
31,242

State and municipal

3,782

200

3,982


3,982

Foreign government
43,309

21,179

31

64,519


64,519

Corporate
1,026

14,510

360

15,896


15,896

Equity securities
36,342

7,308

153

43,803


43,803

Asset-backed securities

1,429

1,484

2,913


2,913

Other trading assets(2)
3

12,198

818

13,019


13,019

Total trading non-derivative assets
$
107,119

$
91,330

$
3,548

$
201,997

$

$
201,997

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
101

$
169,860

$
1,671

$
171,632

 
 
Foreign exchange contracts

162,108

346

162,454

 
 
Equity contracts
647

28,903

343

29,893

 
 
Commodity contracts

16,788

767

17,555

 
 
Credit derivatives

9,839

926

10,765

 
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
392,299

 
 
Cash collateral paid(3)
 
 
 
$
11,518

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral received
 
 
 
 
(38,608
)
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
403,817

$
(349,697
)
$
54,120

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,988

$
32

$
43,020

$

$
43,020

Residential

1,313


1,313


1,313

Commercial

172


172


172

Total investment mortgage-backed securities
$

$
44,473

$
32

$
44,505

$

$
44,505

U.S. Treasury and federal agency securities
$
107,577

$
9,645

$

$
117,222

$

$
117,222

State and municipal

8,498

708

9,206


9,206

Foreign government
58,252

42,371

68

100,691


100,691

Corporate
4,410

7,033

156

11,599


11,599

Marketable equity securities

206

14


220


220

Asset-backed securities

656

187

843


843

Other debt securities

3,972


3,972


3,972

Non-marketable equity securities(4)

96

586

682


682

Total investments
$
170,445

$
116,758

$
1,737

$
288,940

$

$
288,940

Table continues on the next page.
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,946

$
277

$
3,223

$

$
3,223

Mortgage servicing rights


584

584


584

Non-trading derivatives and other financial assets measured on a recurring basis
$
15,839

$
4,949

$

$
20,788

$

$
20,788

Total assets
$
294,151

$
818,051

$
10,314

$
1,134,034

$
(416,681
)
$
717,353

Total as a percentage of gross assets(5)
26.2
%
72.9
%
0.9
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
980

$
495

$
1,475

$

$
1,475

Securities loaned and sold under agreements to repurchase

110,511

983

111,494

(66,984
)
44,510

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
78,872

11,364

586

90,822


90,822

Other trading liabilities

1,547


1,547


1,547

Total trading liabilities
$
78,872

$
12,911

$
586

$
92,369

$

$
92,369

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
71

$
152,931

$
1,825

$
154,827

 
 
Foreign exchange contracts

159,003

352

159,355

 
 
Equity contracts
351

32,330

1,127

33,808

 
 
Commodity contracts

19,904

785

20,689

 
 
Credit derivatives

9,486

865

10,351

 
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
379,030

 
 
Cash collateral received(6)
 
 
 
$
13,906

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral paid
 
 
 
 
(29,911
)
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
392,936

$
(341,000
)
$
51,936

Short-term borrowings
$

$
4,446

$
37

$
4,483

$

$
4,483

Long-term debt

25,659

12,570

38,229


38,229

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
15,839

$
67

$

$
15,906

$

$
15,906

Total liabilities
$
95,133

$
528,228

$
19,625

$
656,892

$
(407,984
)
$
248,908

Total as a percentage of gross liabilities(5)
14.8
%
82.1
%
3.1
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $41,429 million of gross cash collateral paid, of which $29,911 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $52,514 million of gross cash collateral received, of which $38,608 million was used to offset trading derivative assets.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three and six months ended June 30, 2019 and 2018. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3
category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2019
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities borrowed and
  purchased under
  agreements to resell
$
66

$
5

$

$
2

$

$
49

$

$

$

$
122

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
           
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
154

6


1

(2
)
42

(1
)
(13
)

187

4

Residential
128

10


17

(9
)
61


(76
)

131

15

Commercial
69

2


3

(34
)
38


(25
)

53

(6
)
Total trading mortgage-
  backed securities
$
351

$
18

$

$
21

$
(45
)
$
141

$
(1
)
$
(114
)
$

$
371

$
13

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
178







(1
)

177


Foreign government
39

2






(21
)

20

1

Corporate
378

255


41

(5
)
109


(322
)
(2
)
454

55

Marketable equity securities

127

13


(2
)

48


(63
)

123

(28
)
Asset-backed securities
1,429

20


6

(15
)
242


(271
)

1,411

10

Other trading assets
1,042

45


2

(135
)
97

6

(312
)
(5
)
740

6

Total trading non-
  derivative assets
$
3,544

$
353

$

$
68

$
(200
)
$
637

$
5

$
(1,104
)
$
(7
)
$
3,296

$
57

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(116
)
$
(68
)
$

$
(59
)
$
137

$
(21
)
$
19

$
8

$
(9
)
$
(109
)
$
(101
)
Foreign exchange contracts
46

(109
)

15

9



(2
)
(56
)
(97
)
(124
)
Equity contracts
(1,345
)
183


(38
)
100

2

(88
)
(2
)
(6
)
(1,194
)
193

Commodity contracts
304

(243
)

9

(4
)
66


(12
)
27

147

(135
)
Credit derivatives
34

59


(1
)
(38
)


14

18

86

10

Total trading derivatives,
  net(4)
$
(1,077
)
$
(178
)
$

$
(74
)
$
204

$
47

$
(69
)
$
6

$
(26
)
$
(1,167
)
$
(157
)
Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2019
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2019
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(1
)
Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(1
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
910


42

11


236


(173
)

1,026

48

Foreign government
71


5



17


(16
)

77

1

Corporate
60







(4
)

56


Marketable equity securities











Asset-backed securities
806


10

1

(585
)


(173
)

59

9

Other debt securities











Non-marketable equity securities
505


(2
)
6


3


(64
)

448

(12
)
Total investments
$
2,384

$

$
54

$
18

$
(585
)
$
256

$

$
(430
)
$

$
1,697

$
45

Loans
$
373

$

$
63

$
3

$

$
5

$

$
(25
)
$

$
419

$
174

Mortgage servicing rights
551


(37
)



16


(22
)
508

(34
)
Other financial assets measured on a recurring basis


9


4


(3
)
(4
)
(6
)


Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,047

$

$
(39
)
$
2

$
(18
)
$

$
129

$

$
(17
)
$
1,182

$
(211
)
Securities loaned and sold under agreements to repurchase
1,041

(42
)

2






1,085

(13
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
15

(6
)

15

(6
)



(2
)
28

(1
)
Other trading liabilities











Short-term borrowings
170

2



(25
)

12


(1
)
154

(2
)
Long-term debt
13,734

(819
)

747

(1,360
)
20

900

(1
)
79

14,938

(1,023
)
Other financial liabilities measured on a recurring basis


4

5






1



(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2019.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2019
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
115

$
1

$

$
5

$
(4
)
$
94

$

$

$
(89
)
$
122

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
156

6


1

(27
)
90

(1
)
(38
)

187

7

Residential
268

11


22

(40
)
130


(260
)

131

15

Commercial
77

4


5

(35
)
62


(60
)

53

(5
)
Total trading mortgage-backed securities
$
501

$
21

$

$
28

$
(102
)
$
282

$
(1
)
$
(358
)
$

$
371

$
17

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$

$
(1
)
$

$

State and municipal
200

(1
)


(19
)
1


(4
)

177


Foreign government
31

1


9


3


(24
)

20

1

Corporate
360

345


62

(31
)
178

(33
)
(425
)
(2
)
454

34

Marketable equity securities
153

3


(1
)
(11
)
57


(78
)

123

(25
)
Asset-backed securities
1,484

(6
)

13

(47
)
463


(496
)

1,411

57

Other trading assets
818

50


15

(167
)
437

10

(414
)
(9
)
740

(15
)
Total trading non-derivative assets
$
3,548

$
413

$

$
126

$
(377
)
$
1,421

$
(24
)
$
(1,799
)
$
(12
)
$
3,296

$
69

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(154
)
$
(119
)
$

$
(74
)
$
164

$
(15
)
$
31

$
8

$
50

$
(109
)
$
(85
)
Foreign exchange contracts
(6
)
(49
)


24

3


(6
)
(63
)
(97
)
(165
)
Equity contracts
(784
)
(111
)

(192
)
109

1

(147
)

(70
)
(1,194
)
(338
)
Commodity contracts
(18
)
37


6

6

120


(46
)
42

147

153

Credit derivatives
61

(260
)

(19
)
194



14

96

86

(335
)
Total trading derivatives, net(4)
$
(901
)
$
(502
)
$

$
(279
)
$
497

$
109

$
(116
)
$
(30
)
55

$
(1,167
)
$
(770
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(3
)
Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$
(1
)
$

$

$

$

$

$

$
31

$
(3
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
708


94

14


421


(211
)

1,026

84

Foreign government
68


1



56


(48
)

77

1

Corporate
156




(94
)


(6
)

56


Marketable equity securities











Asset-backed securities
187


8

95

(585
)
550


(196
)

59

9

Other debt securities











Non-marketable equity securities
586


20

6


7


(150
)
(21
)
448

(15
)
Total investments
$
1,737

$

$
122

$
115

$
(679
)
$
1,034

$

$
(611
)
$
(21
)
$
1,697

$
76

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2019
Loans
$
277

$

$
108

$
128

$
(70
)
$
11

$

$
(35
)
$

$
419

$
294

Mortgage servicing rights
584


(64
)



28


(40
)
508

(60
)
Other financial assets measured on a recurring basis


25


4


(5
)
(8
)
(16
)


Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
495

$

$
(49
)
$
3

$
(22
)
$

$
803

$

$
(146
)
$
1,182

$
(182
)
Securities loaned and sold under agreements to repurchase
983

(38
)

1

4



1

58

1,085

(24
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
586

118


16

(447
)



(9
)
28


Other trading liabilities











Short-term borrowings
37

25


9

(31
)

165


(1
)
154

(2
)
Long-term debt
12,570

(1,226
)

1,624

(2,961
)
20

6,850

(4
)
(4,387
)
14,938

(769
)
Other financial liabilities measured on a recurring basis


4

5






1


(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.





































 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
16

$
1

$

$
49

$

$

$

$

$

$
66

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
206

1


3

(41
)
37


(107
)

99

1

Residential
143

(17
)

23

(11
)
45


(51
)

132

(4
)
Commercial
35

(2
)

7

(2
)
23


(10
)

51

(1
)
Total trading mortgage-backed securities
$
384

$
(18
)
$

$
33

$
(54
)
$
105

$

$
(168
)
$

$
282

$
(4
)
U.S. Treasury and federal agency securities
$

$

$

$
6

$

$
1

$

$

$

$
7

$

State and municipal
211

4




13


(2
)

226

2

Foreign government
21

(1
)


(5
)
32


(11
)

36

(1
)
Corporate
252

52


12

(19
)
245


(22
)

520

248

Marketable equity securities
237

7


16

(5
)
74


(36
)

293

30

Asset-backed securities
1,597

17


27

(32
)
373


(294
)

1,688

(16
)
Other trading assets
716

(52
)

27

(32
)
45


(158
)
(4
)
542

(21
)
Total trading non-derivative assets
$
3,418

$
9

$

$
121

$
(147
)
$
888

$

$
(691
)
$
(4
)
$
3,594

$
238

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(6
)
$
206

$

$

$
(109
)
$
1

$

$

$
(6
)
$
86

$
270

Foreign exchange contracts
88

167


(12
)
(5
)
6


(5
)

239

146

Equity contracts
(1,741
)
34


(16
)
279

4


(4
)
(2
)
(1,446
)
469

Commodity contracts
(1,909
)
(141
)

4

90

7



43

(1,906
)
(118
)
Credit derivatives
(859
)
(36
)

(10
)
14




43

(848
)
(29
)
Total trading derivatives, net(4)
$
(4,427
)
$
230

$

$
(34
)
$
269

$
18

$

$
(9
)
$
78

$
(3,875
)
$
738

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
23

$

$
11

$

$

$

$

$

$

$
34

$
12

Residential











Commercial
5



1






6


Total investment mortgage-backed securities
$
28

$

$
11

$
1

$

$

$

$

$

$
40

$
12

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
682


3


(9
)
111


(25
)

762

3

Foreign government
70


(3
)
1


5


(19
)

54

(3
)
Corporate
76




(2
)


(6
)

68


Marketable equity securities
1









1


Asset-backed securities
497


(25
)
1

(2
)
11


(26
)

456

(25
)
Other debt securities











 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Non-marketable equity securities
734


(54
)




(33
)
(36
)
611

(23
)
Total investments
$
2,088

$

$
(68
)
$
3

$
(13
)
$
127

$

$
(109
)
$
(36
)
$
1,992

$
(36
)
Loans
$
554

$

$
(274
)
$

$
60

$
47

$

$
(6
)
$

$
381

$
40

Mortgage servicing rights
587


11




15

(1
)
(16
)
596

11

Other financial assets measured on a recurring basis
13


14


(11
)


(4
)
(12
)

14

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
292

$

$
(3
)
$

$

$

$
25

$

$

$
320

$
(6
)
Securities loaned and sold under agreements to repurchase
857

25





96


38

966

16

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
48

(142
)

4

(12
)


6

1

189

(50
)
Other trading liabilities











Short-term borrowings
81

(6
)

3

(21
)

24


(3
)
90

10

Long-term debt
13,484

(7
)

815

(540
)

4


11

13,781

92

Other financial liabilities measured on a recurring basis
3


(2
)
1

(5
)



(1
)



(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


























 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Securities borrowed and purchased under agreements to resell
$
16

$
19

$

$
49

$

$

$

$

$
(18
)
$
66

$
10

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163

2


89

(90
)
153


(218
)

99

1

Residential
164

5


58

(88
)
91


(98
)

132

(4
)
Commercial
57

(1
)

11

(37
)
38


(17
)

51

3

Total trading mortgage-backed securities
$
384

$
6

$

$
158

$
(215
)
$
282

$

$
(333
)
$

$
282

$

U.S. Treasury and federal agency securities
$

$

$

$
6

$

$
1

$

$

$

$
7

$

State and municipal
274

10



(44
)
13


(27
)

226

1

Foreign government
16

(1
)

2

(5
)
46


(22
)

36

(1
)
Corporate
275

95


61

(91
)
279


(99
)

520

251

Marketable equity securities
120

82


17

(20
)
242


(148
)

293

26

Asset-backed securities
1,590

75


45

(47
)
689


(664
)

1,688

39

Other trading assets
615

83


85

(42
)
157

5

(352
)
(9
)
542

(11
)
Total trading non-derivative assets
$
3,274

$
350

$

$
374

$
(464
)
$
1,709

$
5

$
(1,645
)
$
(9
)
$
3,594

$
305

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(422
)
$
587

$

$
5

$
(72
)
$
8

$

$
(16
)
$
(4
)
$
86

$
529

Foreign exchange contracts
130

105


(13
)
3

7


(5
)
12

239

27

Equity contracts
(2,027
)
(102
)

(73
)
751

17


(11
)
(1
)
(1,446
)
203

Commodity contracts
(1,861
)
(174
)

(43
)
98

27



47

(1,906
)
(32
)
Credit derivatives
(799
)
(98
)

(9
)
12

2


1

43

(848
)
(219
)
Total trading derivatives, net(4)
$
(4,979
)
$
318

$

$
(133
)
$
792

$
61

$

$
(31
)
$
97

$
(3,875
)
$
508

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
24

$

$
10

$

$

$

$

$

$

$
34

$
(12
)
Residential











Commercial
3


2

1






6


Total investment mortgage-backed securities
$
27

$

$
12

$
1

$

$

$

$

$

$
40

$
(12
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
737


(13
)

(18
)
140


(84
)

762

(22
)
Foreign government
92


(4
)
1

(2
)
62


(95
)

54

(3
)
Corporate
71


(1
)
3

(2
)
3


(6
)

68


Marketable equity securities
2







(1
)

1


Asset-backed securities
827


(15
)
3

(344
)
11


(26
)

456

(25
)
Other debt securities











Non-marketable equity securities
681


(30
)
30


15


(33
)
(52
)
611

(7
)
Total investments
$
2,437

$

$
(51
)
$
38

$
(366
)
$
231

$

$
(245
)
$
(52
)
$
1,992

$
(69
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Loans
$
550

$

$
(255
)
$

$
59

$
51

$

$
(22
)
$
(2
)
$
381

$
175

Mortgage servicing rights
558


57




32

(18
)
(33
)
596

57

Other financial assets measured on a recurring basis
16


22


(11
)
4

12

(4
)
(39
)

33

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
286

$

$
23

$
12

$

$

$
45

$

$

$
320

$
(60
)
Securities loaned and sold under agreements to repurchase
726

39





243


36

966

29

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(247
)

7

(31
)


9

(65
)
189

(46
)
Other trading liabilities
5

5










Short-term borrowings
18

1


48

(21
)

49


(3
)
90

(9
)
Long-term debt
13,082

(243
)

1,755

(1,304
)
36

7

(44
)
6

13,781

(735
)
Other financial liabilities measured on a recurring basis
8


(2
)
1

(10
)

2


(3
)

(4
)



(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.

Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2018 to June 30, 2019:

During the three and six months ended June 30, 2019, transfers of Long-term debt of $0.7 billion and $1.6 billion from Level 2 to Level 3, and of $1.4 billion and $3.0 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The following were the significant Level 3 transfers for the period December 31, 2017 to June 30, 2018:

During the three and six months ended June 30, 2018, transfers of Long-term debt of $0.8 billion and $1.8 billion from Level 2 to Level 3, and of $0.5 billion and $1.3 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of June 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Securities borrowed and purchased under agreements to resell
$
122

Model-based
Interest rate
1.77
 %
3.67
%
2.90
 %
Mortgage-backed securities
$
220

Yield analysis
Yield
1.94
 %
7.72
%
3.23
 %
 
162

Price-based
Price
$
15.00

$
125.81

$
86.87

State and municipal, foreign government, corporate and other debt securities
$
1,261

Price-based
Price
$

$
1,127.39

$
77.56

 
1,093

Model-based
Credit spread
35bps

470bps

214 bps

Marketable equity securities(5)
$
81

Price-based
Price
$
0.01

$
41,284.00

$
5,730.26

 
41

Model-based
WAL
1 year

1 year

1 year

Asset-backed securities
$
1,429

Price-based
Price
$
2.75

$
100.00

$
78.27

Non-marketable equities
$
262

Comparables analysis
EBITDA multiples
8.10x

19.40x

11.72x

 
152

Price-based
Price
$
8.18

$
1,540.00

$
773.53

 
 
 
Appraised value
$
381,810

$
33,710,000

$
14,639,552

 
 
 
Discount to price
 %
10.00
%
2.30
 %
 

 
Revenue multiple
3.15x

26.12x

11.76x

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,307

Model-based
Inflation volatility
0.22
 %
2.67
%
0.79
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
IR Normal volatility
0.15
 %
80.37
%
49.53
 %
Foreign exchange contracts (gross)
$
796

Model-based
FX volatility
3.09
 %
15.04
%
9.83
 %
 

 
IR-IR correlation
(51.00
)%
40.00
%
33.10
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
Interest rate
4.50
 %
11.33
%
9.24
 %
 
 
 
IR Normal volatility
 %
80
%
24
 %
 
 
 
Credit Spread
32bps

535bps

381bps

Equity contracts (gross)(7)
$
2,130

Model-based
Equity volatility
2.87
 %
88.26
%
48.13
 %
 
 
 
Forward price
59.57
 %
129.82
%
119.02
 %
 
 
 
Equity-Equity correlation
(48.61
)%
98.11
%
72.94
 %
 
 
 
Equity-FX correlation
(75.00
)%
37.27
%
(20.58
)%
Commodity and other contracts (gross)
$
1,900

Model-based
Forward price
26.15
 %
343.40
%
111.96
 %
 
 
 
Commodity volatility
10.08
 %
93.16
%
24.97
 %
 
 
 
Commodity correlation
(40.55
)%
89.50
%
45.81
 %
Credit derivatives (gross)
$
708

Model-based
Upfront points
4.99
 %
99.77
%
58.34
 %
 
597

Price-based
Credit correlation
25.00
 %
85.00
%
43.66
 %
 
 
 
Credit spread
4bps

334bps

70bps

 
 
 
Price
$
12.00

$
98.00

$
69.20

As of June 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
 
 
Recovery rate
20.00
 %
60.00
%
41.00
 %
Loans and leases
$
379

Model-based
Equity volatility
27
 %
37
%
32
 %
 


 
Credit spread
110bps

110bps

110bps

 
 
 
Yield
 %
%
 %
Mortgage servicing rights
$
424

Cash flow
Yield
4.77
 %
16.26
%
8.00
 %
 
83

Model-based
WAL
3.4 years

7.1 years

5.8 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
1,182

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
Securities loaned and sold under agreement to repurchase
$
1,085

Model-based
Interest rate
1.77
 %
2.53
%
2.01
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
27

Price-based
Price
$

$
2,164.17

$
86.14

Short-term borrowings and long-term debt
$
15,232

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
26.15
 %
343.40
%
118.53
 %
 
 
 
IR Normal volatility
0.15
 %
80.37
%
44.02
 %
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Assets
 
 
 
 

 
 
Securities borrowed and purchased under agreements to resell
$
115

Model-based
Interest rate
2.52
 %
7.43
%
5.08
 %
Mortgage-backed securities
$
313

Price-based
Price
$
11.25

$
110.35

$
90.07

 
198

Yield analysis
Yield
2.27
 %
8.70
%
3.74
 %
State and municipal, foreign government, corporate and other debt securities
$
1,212

Price-based
Price
$

$
103.75

$
91.39

 
938

Model-based
Credit spread
35 bps

446 bps

238 bps

Marketable equity securities(5)
$
108

Price-based
Price
$

$
20,255.00

$
1,247.85

 
45

Model-based
WAL
1.47years

1.47years

1.47years

Asset-backed securities
$
1,608

Price-based
Price
$
2.75

$
101.03

$
66.18

Non-marketable equity
$
293

Comparables analysis
Discount to price
 %
100.00
%
0.66
 %
 
255

Price-based
EBITDA multiples
5.00x

34.00x

9.73x

 


 
Net operating income multiple
24.70x

24.70x

24.70x

 
 
 
Price
$
2.38

$
1,073.80

$
420.24

 
 
 
Revenue multiple
2.25x

16.50x

7.06x

Derivatives—gross(6)

 
 




Interest rate contracts (gross)
$
3,467

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.22
 %
2.65
%
0.77
 %
 
 
 
IR Normal volatility
0.16
 %
86.31
%
56.24
 %
Foreign exchange contracts (gross)
$
626

Model-based
Foreign exchange (FX) volatility
3.15
 %
17.35
%
11.37
 %
 
73

Cash flow
IR-IR correlation
(51.00
)%
40.00
%
32.69
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 


 
Credit spread
39bps

676bps

423bps

 
 
 
IR basis
(0.65
)%
0.11
%
(0.17
)%
 
 
 
Yield
6.98
 %
7.48
%
7.23
 %
Equity contracts (gross)(7)
$
1,467

Model-based
Equity volatility
3.00
 %
78.39
%
37.53
 %
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
35.49
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 


 
WAL
1.47 years

1.47 years

1.47 years

Commodity contracts (gross)
$
1,552

Model-based
Forward price
15.30
 %
585.07
%
145.08
 %
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 


 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
Credit derivatives (gross)
$
1,089

Model-based
Credit correlation
5.00
 %
85.00
%
41.06
 %
 
701

Price-based
Upfront points
7.41
 %
99.04
%
58.95
 %
 
 
 
Credit spread
2 bps

1,127 bps

87 bps

 
 
 
Recovery rate
5.00
 %
65.00
%
46.40
 %
 
 
 
Price
$
16.59

$
98.00

$
81.19

Loans and leases
$
248

Model-based
Credit spread
138 bps

255 bps

147 bps

 
29

Price-based
Yield
0.30
 %
0.47
%
0.32
 %
 
 
 
Price
$
55.83

$
110.00

$
92.40

Mortgage servicing rights
$
500

Cash flow
Yield
4.60
 %
12.00
%
7.79
 %
 
84

Model-based
WAL
3.55 years

7.45 years

6.39 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
495

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 


 
Equity volatility
3.00
 %
78.39
%
43.49
 %
Securities loaned and sold under agreements to repurchase
$
983

Model-based
Interest rate
2.52
 %
3.21
%
2.87
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
509

Model-based
Forward price
15.30
 %
585.07
%
105.69
 %
 
77

Price-based
Equity volatility
3.00
 %
78.39
%
43.49
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
34.04
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 
 
 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
 
 
 
Equity-IR correlation
(40.00
)%
70.37
%
30.80
 %
Short-term borrowings and long-term debt
$
12,289

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
IR normal volatility
0.16
 %
86.31
%
56.61
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.58
 %
 
 
 
Equity volatility
3.00
 %
78.39
%
43.24
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and, therefore, are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity securities that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
June 30, 2019
 
 
 
Loans HFS(1)
$
3,634

$
2,391

$
1,243

Other real estate owned
50

37

13

Loans(2)
482

172

310

Non-marketable equity securities measured using the measurement alternative
125

108

17

Total assets at fair value on a nonrecurring basis
$
4,291

$
2,708

$
1,583


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2018
 
 
 
Loans HFS(1)
$
5,055

$
3,261

$
1,794

Other real estate owned
78

62

16

Loans(2)
390

139

251

Non-marketable equity securities measured using the measurement alternative
261

192

69

Total assets at fair value on a nonrecurring basis
$
5,784

$
3,654

$
2,130


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of June 30, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
839

Price-based
Price
$
82.90

$
100.00

$
96.67

Other real estate owned
$
9

Price-based
Appraised value(4)
$
2,953,240

$
8,394,102

$
6,978,072

Loans(5)
62

Price-based
Price
2.65

63.00

30.48

 
59

Recovery analysis
Recovery rate
85.25
%
99.50
%
95.60
%
Non-marketable equity securities measured using the measurement alternative
$
17

Price-based
Price
$
13.78

$
13.78

$
13.78


As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,729

Price-based
Price
$
0.79

$
100.00

$
69.52

Other real estate owned
$
15

Price-based
Appraised value(4)
$
8,394,102

$
8,394,102

$
8,394,102

 
2

Recovery analysis
Discount to price(6)
13.00
%
13.00
%
13.00
%
 


 
Price
$
56.30

$
83.08

$
58.27

Loans(6)
$
251

Recovery analysis
Recovery rate
30.60
%
100.00
%
50.51
%
 


 
Price
$
2.60

$
85.04

$
28.21

Non-marketable equity securities measured using the measurement alternative
$
66

Price-based
Price
$
45.80

$
1,514.00

$
570.26


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.
(6)
Includes estimated costs to sell.


Nonrecurring Fair Value Changes
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

 
Three Months Ended June 30,
In millions of dollars
2019
2018
Loans HFS
$
(14
)
$
(7
)
Other real estate owned
(1
)
(1
)
Loans(1)
(44
)
(33
)
Non-marketable equity securities measured using the measurement alternative

4

(1
)
Total nonrecurring fair value gains (losses)
$
(55
)
$
(42
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.

 
Six Months Ended June 30,
In millions of dollars
2019
2018
Loans HFS
$
(1
)
$
(8
)
Other real estate owned

(1
)
Loans(1)
(62
)
(33
)
Non-marketable equity securities measured using the measurement alternative
65

104

Total nonrecurring fair value gains (losses)
$
2

$
62

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
June 30, 2019
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
74.4

$
75.3

$
1.9

$
71.0

$
2.4

Securities borrowed and purchased under agreements to resell
81.7

81.7


81.5

0.2

Loans(1)(2)
670.9

675.6


9.6

666.0

Other financial assets(2)(3)
281.0

281.4

187.6

15.6

78.2

Liabilities
 
 
 
 
 
Deposits
$
1,043.0

$
1,039.8

$

$
837.5

$
202.3

Securities loaned and sold under agreements to repurchase
136.0

136.0


136.0


Long-term debt(4)
202.6

212.2


197.8

14.4

Other financial liabilities(5)
121.8

121.8


20.2

101.6


 
December 31, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
68.9

$
68.5

$
1.0

$
65.4

$
2.1

Securities borrowed and purchased under agreements to resell
123.0

123.0


121.6

1.4

Loans(1)(2)
667.1

666.9


5.6

661.3

Other financial assets(2)(3)
249.7

250.1

172.3

15.8

62.0

Liabilities
 
 
 
 
 
Deposits
$
1,011.7

$
1,009.5

$

$
847.1

$
162.4

Securities loaned and sold under agreements to repurchase
133.3

133.3


133.3


Long-term debt(4)
193.8

193.7


178.4

15.3

Other financial liabilities(5)
103.8

103.8


17.2

86.6

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.5 billion for June 30, 2019 and $12.3 billion for December 31, 2018. In addition, the carrying values exclude $1.5 billion and $1.6 billion of lease finance receivables at June 30, 2019 and December 31, 2018, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at June 30, 2019 and December 31, 2018 were liabilities of $8.0 billion and $7.8 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of
consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.