XML 61 R28.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASUREMENT
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2018 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at March 31, 2019 and December 31, 2018:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
March 31,
2019
December 31,
2018
Counterparty CVA
$
(982
)
$
(1,085
)
Asset FVA
(524
)
(544
)
Citigroup (own-credit) CVA
402

482

Liability FVA
87

135

Total CVA—derivative instruments(1)
$
(1,017
)
$
(1,012
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended March 31,
In millions of dollars
2019
2018
Counterparty CVA
$
74

$
23

Asset FVA
20

9

Own-credit CVA
(92
)
75

Liability FVA
(48
)
(7
)
Total CVA—derivative instruments
$
(46
)
$
100

DVA related to own FVO liabilities(1)
$
(725
)
$
167

Total CVA and DVA(2)
$
(771
)
$
267


(1)
See Notes 1 and Note 17 to the Consolidated Financial Statements in Citi’s 2018 Annual Report on Form 10-K.
(2)
FVA is included with CVA for presentation purposes.Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be
classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at March 31, 2019
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
241,414

$
66

$
241,480

$
(79,364
)
$
162,116

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

26,285

154

26,439


26,439

Residential

574

128

702


702

Commercial

1,359

69

1,428


1,428

Total trading mortgage-backed securities
$

$
28,218

$
351

$
28,569

$

$
28,569

U.S. Treasury and federal agency securities
$
36,579

$
4,966

$

$
41,545

$

$
41,545

State and municipal

2,425

178

2,603


2,603

Foreign government
51,976

23,108

39

75,123


75,123

Corporate
1,949

14,371

378

16,698


16,698

Equity securities
46,995

8,798

127

55,920


55,920

Asset-backed securities

1,578

1,429

3,007


3,007

Other trading assets(3)
40

10,550

1,042

11,632


11,632

Total trading non-derivative assets
$
137,539

$
94,014

$
3,544

$
235,097

$

$
235,097

Trading derivatives




 
 
Interest rate contracts
$
283

$
184,259

$
1,581

$
186,123

 
 
Foreign exchange contracts
1

134,011

354

134,366

 
 
Equity contracts
453

24,988

342

25,783

 
 
Commodity contracts

14,246

734

14,980

 
 
Credit derivatives

9,934

750

10,684

 
 
Total trading derivatives
$
737

$
367,438

$
3,761

$
371,936

 
 
Cash collateral paid(4)
 
 
 
$
11,349

 
 
Netting agreements
 
 
 
 
$
(292,121
)
 
Netting of cash collateral received
 
 
 
 
(39,750
)
 
Total trading derivatives
$
737

$
367,438

$
3,761

$
383,285

$
(331,871
)
$
51,414

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
39,301

$
32

$
39,333

$

$
39,333

Residential

1,121


1,121


1,121

Commercial

138


138


138

Total investment mortgage-backed securities
$

$
40,560

$
32

$
40,592

$

$
40,592

  U.S. Treasury and federal agency securities
$
98,793

$
8,880

$

$
107,673

$

$
107,673

State and municipal

7,199

910

8,109


8,109

Foreign government
60,695

40,590

71

101,356


101,356

Corporate
4,722

7,528

60

12,310


12,310

Marketable equity securities
194

14


208


208

Asset-backed securities

614

806

1,420


1,420

Other debt securities

3,672


3,672


3,672

Non-marketable equity securities(5)

100

505

605


605

Total investments
$
164,404

$
109,157

$
2,384

$
275,945

$

$
275,945

Table continues on the next page.
In millions of dollars at March 31, 2019
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,501

$
373

$
3,874

$

$
3,874

Mortgage servicing rights


551

551


551

Non-trading derivatives and other financial assets measured on a recurring basis
$
14,577

$
5,241

$

$
19,818

$

$
19,818

Total assets
$
317,257

$
820,765

$
10,679

$
1,160,050

$
(411,235
)
$
748,815

Total as a percentage of gross assets(6)
27.6
%
71.5
%
0.9
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,297

$
1,047

$
2,344

$

$
2,344

Federal funds purchased and securities loaned and sold under agreements to repurchase

124,564

1,041

125,605

(79,364
)
46,241

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
74,650

13,222

15

87,887


87,887

Other trading liabilities

117


117


117

Total trading liabilities
$
74,650

$
13,339

$
15

$
88,004

$

$
88,004

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
179

$
165,038

$
1,697

$
166,914

 
 
Foreign exchange contracts
3

131,797

308

132,108

 
 
Equity contracts
207

29,734

1,687

31,628

 
 
Commodity contracts

17,248

430

17,678

 
 
Credit derivatives

10,769

716

11,485

 
 
Total trading derivatives
$
389

$
354,586

$
4,838

$
359,813

 
 
Cash collateral received(7)
 
 
 
$
13,886

 
 
Netting agreements
 
 
 
 
$
(292,121
)
 
Netting of cash collateral paid
 
 
 
 
(33,190
)
 
Total trading derivatives
$
389

$
354,586

$
4,838

$
373,699

$
(325,311
)
$
48,388

Short-term borrowings
$

$
5,002

$
170

$
5,172

$

$
5,172

Long-term debt

30,354

13,734

44,088


44,088

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
14,577

$

$

$
14,577

$

$
14,577

Total liabilities
$
89,616

$
529,142

$
20,845

$
653,489

$
(404,675
)
$
248,814

Total as a percentage of gross liabilities(6)
14.0
%
82.7
%
3.3
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $44,539 million gross cash collateral paid, of which $33,190 million was used to offset trading derivative liabilities.
(4)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(5)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Reflects the net amount $53,636 million of gross cash collateral received, of which $39,750 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
214,570

$
115

$
214,685

$
(66,984
)
$
147,701

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,090

156

24,246


24,246

Residential

709

268

977


977

Commercial

1,323

77

1,400


1,400

Total trading mortgage-backed securities
$

$
26,122

$
501

$
26,623

$

$
26,623

U.S. Treasury and federal agency securities
$
26,439

$
4,802

$
1

$
31,242

$

$
31,242

State and municipal

3,782

200

3,982


3,982

Foreign government
43,309

21,179

31

64,519


64,519

Corporate
1,026

14,510

360

15,896


15,896

Equity securities
36,342

7,308

153

43,803


43,803

Asset-backed securities

1,429

1,484

2,913


2,913

Other trading assets(3)
3

12,198

818

13,019


13,019

Total trading non-derivative assets
$
107,119

$
91,330

$
3,548

$
201,997

$

$
201,997

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
101

$
169,860

$
1,671

$
171,632

 
 
Foreign exchange contracts

162,108

346

162,454

 
 
Equity contracts
647

28,903

343

29,893

 
 
Commodity contracts

16,788

767

17,555

 
 
Credit derivatives

9,839

926

10,765

 
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
392,299

 
 
Cash collateral paid(4)
 
 
 
$
11,518

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral received
 
 
 
 
(38,608
)
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
403,817

$
(349,697
)
$
54,120

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,988

$
32

$
43,020

$

$
43,020

Residential

1,313


1,313


1,313

Commercial

172


172


172

Total investment mortgage-backed securities
$

$
44,473

$
32

$
44,505

$

$
44,505

U.S. Treasury and federal agency securities
$
107,577

$
9,645

$

$
117,222

$

$
117,222

State and municipal

8,498

708

9,206


9,206

Foreign government
58,252

42,371

68

100,691


100,691

Corporate
4,410

7,033

156

11,599


11,599

Marketable equity securities

206

14


220


220

Asset-backed securities

656

187

843


843

Other debt securities

3,972


3,972


3,972

Non-marketable equity securities(5)

96

586

682


682

Total investments
$
170,445

$
116,758

$
1,737

$
288,940

$

$
288,940

Table continues on the next page.
In millions of dollars at December 31, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,946

$
277

$
3,223

$

$
3,223

Mortgage servicing rights


584

584


584

Non-trading derivatives and other financial assets measured on a recurring basis
$
15,839

$
4,949

$

$
20,788

$

$
20,788

Total assets
$
294,151

$
818,051

$
10,314

$
1,134,034

$
(416,681
)
$
717,353

Total as a percentage of gross assets(6)
26.2
%
72.9
%
0.9
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
980

$
495

$
1,475

$

$
1,475

Federal funds purchased and securities loaned and sold under agreements to repurchase

110,511

983

111,494

(66,984
)
44,510

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
78,872

11,364

586

90,822


90,822

Other trading liabilities

1,547


1,547


1,547

Total trading liabilities
$
78,872

$
12,911

$
586

$
92,369

$

$
92,369

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
71

$
152,931

$
1,825

$
154,827

 
 
Foreign exchange contracts

159,003

352

159,355

 
 
Equity contracts
351

32,330

1,127

33,808

 
 
Commodity contracts

19,904

785

20,689

 
 
Credit derivatives

9,486

865

10,351

 
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
379,030

 
 
Cash collateral received(7)
 
 
 
$
13,906

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral paid
 
 
 
 
(29,911
)
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
392,936

$
(341,000
)
$
51,936

Short-term borrowings
$

$
4,446

$
37

$
4,483

$

$
4,483

Long-term debt

25,659

12,570

38,229


38,229

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
15,839

$
67

$

$
15,906

$

$
15,906

Total liabilities
$
95,133

$
528,228

$
19,625

$
656,892

$
(407,984
)
$
248,908

Total as a percentage of gross liabilities(6)
14.8
%
82.1
%
3.1
%
 
 
 


(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $41,429 million of gross cash collateral paid, of which $29,911 million was used to offset trading derivative liabilities.
(4)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(5)
Amounts exclude $0.2 billion of investments measured at net asset value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Reflects the net amount of $52,514 million of gross cash collateral received, of which $38,608 million was used to offset trading derivative assets.Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three months ended March 31, 2019 and 2018. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3
category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2019
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
  securities borrowed and
  purchased under
  agreements to resell
$
115

$
(4
)
$

$
(4
)
$
3

$
45

$

$

$
(89
)
$
66

$
(2
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
156




(25
)
48


(25
)

154

3

Residential
268

1


5

(31
)
69


(184
)

128

10

Commercial
77

2


2

(1
)
24


(35
)

69

1

Total trading mortgage-
  backed securities
$
501

$
3

$

$
7

$
(57
)
$
141

$

$
(244
)
$

$
351

$
14

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$

$
(1
)
$

$

State and municipal
200

(1
)


(19
)
1


(3
)

178


Foreign government
31

(1
)

9


3


(3
)

39

1

Corporate
360

90


21

(26
)
69

(33
)
(103
)

378

(35
)
Marketable equity securities

153

(10
)

1

(11
)
9


(15
)

127

14

Asset-backed securities
1,484

(26
)

7

(32
)
221


(225
)

1,429

38

Other trading assets
818

5


13

(32
)
340

4

(102
)
(4
)
1,042

(20
)
Total trading non-
  derivative assets
$
3,548

$
60

$

$
58

$
(177
)
$
784

$
(29
)
$
(695
)
$
(5
)
$
3,544

$
12

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(154
)
$
(51
)
$

$
(15
)
$
27

$
6

$
12

$

$
59

$
(116
)
$
(60
)
Foreign exchange contracts
(6
)
60


(15
)
15

3


(4
)
(7
)
46

28

Equity contracts
(784
)
(294
)

(154
)
9

(1
)
(59
)
2

(64
)
(1,345
)
(222
)
Commodity contracts
(18
)
280


(3
)
10

54


(34
)
15

304

300

Credit derivatives
61

(319
)

(18
)
232




78

34

(320
)
Total trading derivatives,
  net(4)
$
(901
)
$
(324
)
$

$
(205
)
$
293

$
62

$
(47
)
$
(36
)
$
81

$
(1,077
)
$
(274
)
Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2019
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
32

$

$

$

$

$

$

$

$

$
32

$
(2
)
Residential











Commercial











Total investment mortgage-backed securities
$
32

$

$

$

$

$

$

$

$

$
32

$
(2
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
708


52

3


185


(38
)

910

44

Foreign government
68


(4
)


39


(32
)

71

(1
)
Corporate
156




(94
)


(2
)

60


Marketable equity securities











Asset-backed securities
187


(2
)
94


550


(23
)

806

(4
)
Other debt securities











Non-marketable equity securities
586


22



4


(86
)
(21
)
505

(11
)
Total investments
$
1,737

$

$
68

$
97

$
(94
)
$
778

$

$
(181
)
$
(21
)
$
2,384

$
26

Loans
$
277

$

$
45

$
125

$
(70
)
$
6

$

$
(10
)
$

$
373

$
45

Mortgage servicing rights
584


(27
)



12


(18
)
551

(25
)
Other financial assets measured on a recurring basis


16




(2
)
(4
)
(10
)

12

Liabilities











Interest-bearing deposits
$
495

$

$
(10
)
$
1

$
(4
)
$

$
674

$

$
(129
)
$
1,047

$
(157
)
Federal funds purchased and securities loaned and sold under agreements to repurchase
983

4


(1
)
4



1

58

1,041

(2
)
Trading account liabilities











Securities sold, not yet purchased
586

124


1

(441
)



(7
)
15

13

Other trading liabilities











Short-term borrowings
37

23


9

(6
)

153



170

18

Long-term debt
12,570

(407
)

877

(1,601
)

5,950

(3
)
(4,466
)
13,734

(1,001
)
Other financial liabilities measured on a recurring basis












(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2019.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities borrowed and purchased under agreements to resell
$
16

$
18

$

$

$

$

$

$

$
(18
)
$
16

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163

1


86

(49
)
116


(111
)

206


Residential
164

22


35

(77
)
46


(47
)

143

3

Commercial
57

1


4

(35
)
15


(7
)

35

3

Total trading mortgage-backed securities
$
384

$
24

$

$
125

$
(161
)
$
177

$

$
(165
)
$

$
384

$
6

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
274

6



(44
)


(25
)

211

(1
)
Foreign government
16



2


14


(11
)

21


Corporate
275

43


49

(72
)
34


(77
)

252

84

Marketable equity securities
120

75


1

(15
)
168


(112
)

237

(3
)
Asset-backed securities
1,590

58


18

(15
)
316


(370
)

1,597

73

Other trading assets
615

135


58

(10
)
112


(194
)
(5
)
716

6

Total trading non-derivative assets
$
3,274

$
341

$

$
253

$
(317
)
$
821

$

$
(954
)
$
(5
)
$
3,418

$
165

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(422
)
$
381

$

$
5

$
37

$
7

$

$
(16
)
$
2

$
(6
)
$
(94
)
Foreign exchange contracts
130

(62
)

(1
)
8

1



12

88

(155
)
Equity contracts
(2,027
)
(136
)

(57
)
472

13


(7
)
1

(1,741
)
156

Commodity contracts
(1,861
)
(33
)

(47
)
8

20



4

(1,909
)
(42
)
Credit derivatives
(799
)
(62
)

1

(2
)
2


1


(859
)
(203
)
Total trading derivatives, net(4)
$
(4,979
)
$
88

$

$
(99
)
$
523

$
43

$

$
(22
)
$
19

$
(4,427
)
$
(338
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
24

$

$
(1
)
$

$

$

$

$

$

$
23

$
2

Residential











Commercial
3


2







5


Total investment mortgage-backed securities
$
27

$

$
1

$

$

$

$

$

$

$
28

$
2

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
737


(16
)

(9
)
29


(59
)

682

(33
)
Foreign government
92


(1
)

(2
)
57


(76
)

70


Corporate
71


(1
)
3


3




76


Marketable equity securities
2







(1
)

1


Asset-backed securities
827


10

2

(342
)




497

7

Other debt securities











Non-marketable equity securities
681


24

30


15



(16
)
734

22

Total investments
$
2,437

$

$
17

$
35

$
(353
)
$
104

$

$
(136
)
$
(16
)
$
2,088

$
(2
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2018
Loans
$
550

$

$
19

$

$
(1
)
$
4

$

$
(16
)
$
(2
)
$
554

$
26

Mortgage servicing rights
558


46




17

(17
)
(17
)
587

46

Other financial assets measured on a recurring basis
16


8



4

12


(27
)
13

18

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
286

$

$
26

$
12

$

$

$
20

$

$

$
292

$
29

Federal funds purchased and securities loaned and sold under agreements to repurchase
726

14





147


(2
)
857

14

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(105
)

3

(19
)


3

(66
)
48

(7
)
Other trading liabilities
5

5









(5
)
Short-term borrowings
18

7


45



25



81

(2
)
Long-term debt
13,082

(236
)

940

(764
)
36

3

(44
)
(5
)
13,484

254

Other financial liabilities measured on a recurring basis
8




(5
)

2


(2
)
3

(1
)
(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2018 to March 31, 2019.

Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $1.6 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The following were the significant Level 3 transfers for the period December 31, 2017 to March 31, 2018.

Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $0.8 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of March 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
66

Model-based
Interest rate
2.27
 %
3.67
%
3.40
%
Mortgage-backed securities
$
192

Yield analysis
Yield
2.49
 %
4.63
%
3.47
%
 
166

Price-based
Price
$
35.00

$
320.00

$
91.58

State and municipal, foreign government, corporate and other debt securities
$
1,436

Price-based
Price
$

$
568.28

$
78.53

 
1,037

Model-based
Credit spread
35 bps

375 bps

238 bps

Marketable equity securities(5)
$
110

Price-based
Price
$
0.01

$
28,822.00

$
2,698.08

 
16

Model-based
 






Asset-backed securities
$
2,154

Price-based
Price
$
4.20

$
101.20

$
79.18

Non-marketable equities
$
266

Comparables analysis
Discount to price
 %
10.00
%
1.11
%
 
219

Price based
EBITDA multiples
7.75
x
11.50
x
8.66
x
 
 
 
Price
$
13.80

$
1,345.00

$
711.39

 

 
Revenue multiple
1.50
x
18.40
x
7.17
x
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,248

Model-based
Inflation volatility
0.22
 %
2.63
%
0.79
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
IR normal volatility
0.16
 %
71.90
%
49.46
%
Foreign exchange contracts (gross)
$
597

Model-based
FX volatility
3.15
 %
18.85
%
11.34
%
 

 
IR-IR correlation
(51.00
)%
40.00
%
31.87
%
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
%
 
 
 
Interest rate
5.05
 %
12.89
%
9.00
%
 
 
 
Credit spread
34 bps

642 bps

403 bps

 
 
 
IR Normal Volatility
0.16
 %
71.90
%
50.81
%
Equity contracts (gross)
$
2,026

Model-based
Equity volatility
3.00
 %
82.43
%
41.37
%
 
 
 
Forward price
64.31
 %
132.11
%
108.84
%
Commodity and other contracts (gross)
$
1,163

Model-based
Forward price
71.67
 %
524.74
%
137.37
%
 
 
 
Commodity volatility
6.88
 %
55.75
%
18.17
%
 
 
 
Commodity correlation
(38.66
)%
89.50
%
48.87
%
Credit derivatives (gross)
$
816

Model-based
Upfront points
6.17
 %
99.00
%
61.76
%
 
650

Price-based
Credit spread
3 bps

530 bps

86 bps

 
 
 
Credit correlation
25.00
 %
85.00
%
43.55
%
 
 
 
Recovery rate
5.00
 %
65.00
%
42.85
%
 
 
 
Price
$
12.00

$
98.00

$
76.69

As of March 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Loans and leases
$
353

Model-based
Credit spread
115 bps

470 bps

129 bps

 


 
Equity volatility
26.53
 %
30.83
%
28.66
%
 
 
 
Yield
 %
%
%
Mortgage servicing rights
$
467

Cash flow
Yield
4.42
 %
12.00
%
7.30
%
 
83

Model-based
WAL
3.35 years

6.91 years

5.99 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
1,047

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
Federal funds purchased and securities loaned and sold under agreement to repurchase
$
1,041

Model-based
Interest rate
2.27
 %
2.89
%
2.52
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
8

Price-based
Price
$

$
994.85

$
89.80

 
6

Model-based
 



Short-term borrowings and long-term debt
$
14,026

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
Forward price
64.31
 %
524.74
%
109.75
%
 
 
 
IR normal volatility
0.16
 %
71.90
%
52.74
%
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Assets
 
 
 
 

 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
115

Model-based
Interest rate
2.52
 %
7.43
%
5.08
 %
Mortgage-backed securities
$
313

Price-based
Price
$
11.25

$
110.35

$
90.07

 
198

Yield analysis
Yield
2.27
 %
8.70
%
3.74
 %
State and municipal, foreign government, corporate and other debt securities
$
1,212

Price-based
Price
$

$
103.75

$
91.39

 
938

Model-based
Credit spread
35 bps

446 bps

238 bps

Marketable equity securities(5)
$
108

Price-based
Price
$

$
20,255.00

$
1,247.85

 
45

Model-based
WAL
1.47years

1.47years

1.47years

Asset-backed securities
$
1,608

Price-based
Price
$
2.75

$
101.03

$
66.18

Non-marketable equity
$
293

Comparables analysis
Discount to price
 %
100.00
%
0.66
 %
 
255

Price-based
EBITDA multiples
5.00
x
34.00
x
9.73
x
 


 
Net operating income multiple
24.70
x
24.70
x
24.70
x
 
 
 
Price
$
2.38

$
1,073.80

$
420.24

 
 
 
Revenue multiple
2.25
x
16.50
x
7.06
x
Derivatives—gross(6)

 
 




Interest rate contracts (gross)
$
3,467

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.22
 %
2.65
%
0.77
 %
 
 
 
IR Normal volaitility
0.16
 %
86.31
%
56.24
 %
Foreign exchange contracts (gross)
$
626

Model-based
Foreign exchange (FX) volatility
3.15
 %
17.35
%
11.37
 %
 
73

Cash flow
IR-IR correlation
(51.00
)%
40.00
%
32.69
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 


 
Credit spread
39 bps

676 bps

423 bps

As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
 
 
 
IR basis
(0.65
)%
0.11
%
(0.17
)%
 
 
 
Yield
6.98
 %
7.48
%
7.23
 %
Equity contracts (gross)(7)
$
1,467

Model-based
Equity volatility
3.00
 %
78.39
%
37.53
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
35.49
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 


 
WAL
1.47 years

1.47 years

1.47 years

Commodity contracts (gross)
$
1,552

Model-based
Forward price
15.30
 %
585.07
%
145.08
 %
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 


 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
Credit derivatives (gross)
$
1,089

Model-based
Credit correlation
5.00
 %
85.00
%
41.06
 %
 
701

Price-based
Upfront points
7.41
 %
99.04
%
58.95
 %
 
 
 
Credit spread
2 bps

1127 bps

87 bps

 
 
 
Recovery rate
5.00
 %
65.00
%
46.40
 %
 
 
 
Price
$
16.59

$
98.00

$
81.19

Loans and leases
$
248

Model-based
Credit spread
138 bps

255 bps

147 bps

 
29

Price-based
Yield
0.30
 %
0.47
%
0.32
 %
 
 
 
Price
$
55.83

$
110.00

$
92.40

Mortgage servicing rights
$
500

Cash flow
Yield
4.60
 %
12.00
%
7.79
 %
 
84

Model-based
WAL
3.55 years

7.45 years

6.39 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
495

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 


 
Equity volatility
3.00
 %
78.39
%
43.49
 %
Federal funds purchased and securities loaned and sold under agreements to repurchase
$
983

Model-based
Interest rate
2.52
 %
3.21
%
2.87
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
509

Model-based
Forward price
15.30
 %
585.07
%
105.69
 %
 
77

Price-based
Equity volatility
3.00
 %
78.39
%
43.49
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
34.04
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 
 
 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
 
 
 
Equity-IR correlation
(40.00
)%
70.37
%
30.80
 %
Short-term borrowings and long-term debt
$
12,289

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
IR normal volatility
0.16
 %
86.31
%
56.61
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.58
 %
 
 
 
Equity volatility
3.00
 %
78.39
%
43.24
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and, therefore, are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity securities that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
March 31, 2019
 
 
 
Loans HFS(1)
$
3,304

$
1,869

$
1,435

Other real estate owned
67

55

12

Loans(2)
361

128

233

Non-marketable equity securities measured using the measurement alternative
268

144

124

Total assets at fair value on a nonrecurring basis
$
4,000

$
2,196

$
1,804


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2018
 
 
 
Loans HFS(1)
$
5,055

$
3,261

$
1,794

Other real estate owned
78

62

16

Loans(2)
390

139

251

Non-marketable equity securities measured using the measurement alternative
261

192

69

Total assets at fair value on a nonrecurring basis
$
5,784

$
3,654

$
2,130


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of March 31, 2019
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,334

Price-based
Price
$
0.77

$
100.00

$
89.97

Other real estate owned
$
9

Price-based
Appraised value(4)
$
2,993,681

$
8,394,102

$
6,974,411

 
$
3

Cashflow
Discount to price(5)
13.00
%
13.00
%
13.00
%
Loans(6)
$
184

Recovery analysis
Recovery rate
39.27
%
99.26
%
78.25
%
 
$
27

Price-based
Price
$
2.60

$
54.00

$
3.40

Non-marketable equity securities measured using the measurement alternative
$
78

Price-based
Price
$
33.65

$
2,018.12

$
725.12

 
40

Price-based
Price
$
2.84

$
2.84

$
2.84


As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
1,729

Price-based
Price
$
0.79

$
100.00

$
69.52

Other real estate owned
$
15

Price-based
Appraised value(4)
$
8,394,102

$
8,394,102

$
8,394,102

 
2

Recovery analysis
Discount to price(5)
13.00
%
13.00
%
13.00
%
 


 
Price
$
56.30

$
83.08

$
58.27

Loans(6)
$
251

Recovery analysis
Recovery rate
30.60
%
100.00
%
50.51
%
 


 
Price
$
2.60

$
85.04

$
28.21

Non-marketable equity securities measured using the measurement alternative
66

Price-based
Price
$
45.80

$
1,514.00

$
570.26


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Includes estimated costs to sell.
(6)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.


Nonrecurring Fair Value Changes
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

 
Three Months Ended March 31,
In millions of dollars
2019
Loans HFS
$
(2
)
Other real estate owned
1

Loans(1)
(27
)
Non-marketable equity securities measured using the measurement alternative

61

Total nonrecurring fair value
  gains (losses)
$
33

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.

 
Three Months Ended March 31,
In millions of dollars
2018
Loans HFS
$
(35
)
Other real estate owned
(3
)
Loans(1)
(32
)
Non-marketable equity securities measured using the measurement alternative
120

Total nonrecurring fair value gains
  (losses)
$
50

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
March 31, 2019
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
72.5

$
72.7

$
1.0

$
69.6

$
2.1

Federal funds sold and securities borrowed and purchased under agreements to resell
102.4

102.4


102.2

0.2

Loans(1)(2)
664.6

669.3


11.0

658.3

Other financial assets(2)(3)
276.5

277.0

189.4

16.5

71.1

Liabilities
 
 
 
 
 
Deposits
$
1,028.0

$
1,026.2

$

$
824.0

$
202.2

Federal funds purchased and securities loaned and sold under agreements to repurchase
144.1

144.1


144.1


Long-term debt(4)
199.4

204.0


188.0

16.0

Other financial liabilities(5)
111.2

111.2


18.9

92.3


 
December 31, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
68.9

$
68.5

$
1.0

$
65.4

$
2.1

Federal funds sold and securities borrowed and purchased under agreements to resell
123.0

123.0


121.6

1.4

Loans(1)(2)
667.1

666.9


5.6

661.3

Other financial assets(2)(3)
249.7

250.1

172.3

15.8

62.0

Liabilities
 
 
 
 
 
Deposits
$
1,011.7

$
1,009.5

$

$
847.1

$
162.4

Federal funds purchased and securities loaned and sold under agreements to repurchase
133.3

133.3


133.3


Long-term debt(4)
193.8

193.7


178.4

15.3

Other financial liabilities(5)
103.8

103.8


17.2

86.6

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.3 billion for March 31, 2019 and $12.3 billion for December 31, 2018. In addition, the carrying values exclude $1.5 billion and $1.6 billion of lease finance receivables at March 31, 2019 and December 31, 2018, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at March 31, 2019 and December 31, 2018 were liabilities of $7.4 billion and $7.8 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of
consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.