XML 97 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments at December 31, 2018 and 2017:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
December 31,
2018
December 31,
2017
Counterparty CVA
$
(1,085
)
$
(970
)
Asset FVA
(544
)
(447
)
Citigroup (own-credit) CVA
482

287

Liability FVA
135

47

Total CVA—derivative instruments(1)
$
(1,012
)
$
(1,083
)

(1)
FVA is included with CVA for presentation purposes.

Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the years indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
In millions of dollars
2018
2017
2016
Counterparty CVA
$
(109
)
$
276

$
157

Asset FVA
46

90

47

Own-credit CVA
178

(153
)
17

Liability FVA
56

(15
)
(44
)
Total CVA—derivative instruments
$
171

$
198

$
177

DVA related to own FVO liabilities(1)
$
1,415

$
(680
)
$
(538
)
Total CVA and DVA(2)
$
1,586

$
(482
)
$
(361
)

(1)
See Notes 1 and 17 to the Consolidated Financial Statements.
(2)
FVA is included with CVA for presentation purposes.
Items measured at fair value on a recurring basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2018 and 2017. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:

Fair Value Levels
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
214,570

$
115

$
214,685

$
(66,984
)
$
147,701

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,090

156

24,246


24,246

Residential

709

268

977


977

Commercial

1,323

77

1,400


1,400

Total trading mortgage-backed securities
$

$
26,122

$
501

$
26,623

$

$
26,623

U.S. Treasury and federal agency securities
$
26,439

$
4,802

$
1

$
31,242

$

$
31,242

State and municipal

3,782

200

3,982


3,982

Foreign government
43,309

21,179

31

64,519


64,519

Corporate
1,026

14,510

360

15,896


15,896

Equity securities
36,342

7,308

153

43,803


43,803

Asset-backed securities

1,429

1,484

2,913


2,913

Other trading assets(2)
3

12,198

818

13,019


13,019

Total trading non-derivative assets
$
107,119

$
91,330

$
3,548

$
201,997

$

$
201,997

Trading derivatives




 
 
Interest rate contracts
$
101

$
169,860

$
1,671

$
171,632

 
 
Foreign exchange contracts

162,108

346

162,454

 
 
Equity contracts
647

28,903

343

29,893

 
 
Commodity contracts

16,788

767

17,555

 
 
Credit derivatives

9,839

926

10,765

 
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
392,299

 
 
Cash collateral paid(3)
 
 
 
$
11,518

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral received
 
 
 
 
(38,608
)
 
Total trading derivatives
$
748

$
387,498

$
4,053

$
403,817

$
(349,697
)
$
54,120

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,988

$
32

$
43,020

$

$
43,020

Residential

1,313


1,313


1,313

Commercial

172


172


172

Total investment mortgage-backed securities
$

$
44,473

$
32

$
44,505

$

$
44,505

  U.S. Treasury and federal agency securities
$
107,577

$
9,645

$

$
117,222

$

$
117,222

State and municipal

8,498

708

9,206


9,206

Foreign government
58,252

42,371

68

100,691


100,691

Corporate
4,410

7,033

156

11,599


11,599

Marketable equity securities
206

14


220


220

Asset-backed securities

656

187

843


843

Other debt securities

3,972


3,972


3,972

Non-marketable equity securities(4)

96

586

682


682

Total investments
$
170,445

$
116,758

$
1,737

$
288,940

$

$
288,940

Table continues on the next page, including footnotes.
In millions of dollars at December 31, 2018
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Loans
$

$
2,946

$
277

$
3,223

$

$
3,223

Mortgage servicing rights


584

584


584

Non-trading derivatives and other financial assets measured on a recurring basis
$
15,839

$
4,949

$

$
20,788

$

$
20,788

Total assets
$
294,151

$
818,051

$
10,314

$
1,134,034

$
(416,681
)
$
717,353

Total as a percentage of gross assets(5)
26.2
%
72.9
%
0.9
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
980

$
495

$
1,475

$

$
1,475

Federal funds purchased and securities loaned and sold under agreements to repurchase

110,511

983

111,494

(66,984
)
44,510

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
78,872

11,364

586

90,822


90,822

Other trading liabilities

1,547


1,547


1,547

Total trading liabilities
$
78,872

$
12,911

$
586

$
92,369

$

$
92,369

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
71

$
152,931

$
1,825

$
154,827

 
 
Foreign exchange contracts

159,003

352

159,355

 
 
Equity contracts
351

32,330

1,127

33,808

 
 
Commodity contracts

19,904

785

20,689

 
 
Credit derivatives

9,486

865

10,351

 
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
379,030

 
 
Cash collateral received(6)
 
 
 
$
13,906

 
 
Netting agreements
 
 
 
 
$
(311,089
)
 
Netting of cash collateral paid
 
 
 
 
(29,911
)
 
Total trading derivatives
$
422

$
373,654

$
4,954

$
392,936

$
(341,000
)
$
51,936

Short-term borrowings
$

$
4,446

$
37

$
4,483

$

$
4,483

Long-term debt

25,659

12,570

38,229


38,229

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
15,839

$
67

$

$
15,906

$

$
15,906

Total liabilities
$
95,133

$
528,228

$
19,625

$
656,892

$
(407,984
)
$
248,908

Total as a percentage of gross liabilities(5)
14.8
%
82.1
%
3.1
%
 
 
 

(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 25 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $41,429 million of gross cash collateral paid, of which $29,911 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.2 billion of investments measured at NAV in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $52,514 million of gross cash collateral received, of which $38,608 million was used to offset trading derivative assets.
Fair Value Levels
In millions of dollars at December 31, 2017
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
188,571

$
16

$
188,587

$
(55,638
)
$
132,949

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,801

163

22,964


22,964

Residential

649

164

813


813

Commercial

1,309

57

1,366


1,366

Total trading mortgage-backed securities
$

$
24,759

$
384

$
25,143

$

$
25,143

U.S. Treasury and federal agency securities
$
17,524

$
3,613

$

$
21,137

$

$
21,137

State and municipal

4,426

274

4,700


4,700

Foreign government
39,347

20,843

16

60,206


60,206

Corporate
301

15,129

275

15,705


15,705

Equity securities
53,305

6,794

120

60,219


60,219

Asset-backed securities

1,198

1,590

2,788


2,788

Other trading assets(2)
3

11,105

615

11,723


11,723

Total trading non-derivative assets
$
110,480

$
87,867

$
3,274

$
201,621

$

$
201,621

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
145

$
203,134

$
1,708

$
204,987

 
 
Foreign exchange contracts
19

121,363

577

121,959

 
 
Equity contracts
2,364

24,170

444

26,978

 
 
Commodity contracts
282

13,252

569

14,103

 
 
Credit derivatives

19,624

910

20,534

 
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
388,561

 
 
Cash collateral paid(3)
 
 
 
$
7,541

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral received
 
 
 
 
(38,532
)
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
396,102

$
(344,933
)
$
51,169

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
41,717

$
24

$
41,741

$

$
41,741

Residential

2,884


2,884


2,884

Commercial

329

3

332


332

Total investment mortgage-backed securities
$

$
44,930

$
27

$
44,957

$

$
44,957

U.S. Treasury and federal agency securities
$
106,964

$
11,182

$

$
118,146

$

$
118,146

State and municipal

8,028

737

8,765


8,765

Foreign government
56,456

43,985

92

100,533


100,533

Corporate
1,911

12,127

71

14,109


14,109

Marketable equity securities
176

11

2

189


189

Asset-backed securities

3,091

827

3,918


3,918

Other debt securities

297


297


297

Non-marketable equity securities(4)

121

681

802


802

Total investments
$
165,507

$
123,772

$
2,437

$
291,716

$

$
291,716

In millions of dollars at December 31, 2017
Level 1
Level 2
Level 3
Gross
inventory
Netting(1)
Net
balance
Loans
$

$
3,824

$
550

$
4,374

$

$
4,374

Mortgage servicing rights


558

558


558

Non-trading derivatives and other financial assets measured on a recurring basis
$
13,903

$
4,640

$
16

$
18,559

$

$
18,559

Total assets
$
292,700

$
790,217

$
11,059

$
1,101,517

$
(400,571
)
$
700,946

Total as a percentage of gross assets(5)
26.8
%
72.2
%
1.0
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,179

$
286

$
1,465

$

$
1,465

Federal funds purchased and securities loaned and sold under agreements to repurchase

95,550

726

96,276

(55,638
)
40,638

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
65,843

10,306

22

76,171


76,171

Other trading liabilities

1,409

5

1,414


1,414

Total trading liabilities
$
65,843

$
11,715

$
27

$
77,585

$

$
77,585

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
137

$
182,372

$
2,130

$
184,639

 
 
Foreign exchange contracts
9

120,316

447

120,772

 
 
Equity contracts
2,430

26,472

2,471

31,373

 
 
Commodity contracts
115

14,482

2,430

17,027

 
 
Credit derivatives

19,824

1,709

21,533

 
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
375,344

 
 
Cash collateral received(6)
 
 
 
$
14,308

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral paid
 
 
 
 
(35,666
)
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
389,652

$
(342,067
)
$
47,585

Short-term borrowings
$

$
4,609

$
18

$
4,627

$

$
4,627

Long-term debt

18,310

13,082

31,392


31,392

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
13,903

$
50

$
8

$
13,961

$

$
13,961

Total liabilities
$
82,437

$
494,879

$
23,334

$
614,958

$
(397,705
)
$
217,253

Total as a percentage of gross liabilities(5)
13.7
%
82.4
%
3.9
%
 
 
 

(1)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(2)
Includes positions related to investments in unallocated precious metals, as discussed in Note 25 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(3)
Reflects the net amount of $43,207 million of gross cash collateral paid, of which $35,666 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.4 billion of investments measured at NAV in accordance with ASU 2015-07.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $52,840 million of gross cash collateral received, of which $38,532 million was used to offset trading derivative assets.
Changes in level 3 fair value category
The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) included in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2018
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
16

$
17

$

$
50

$

$
95

$

$
16

$
(79
)
$
115

$
9

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163

5


92

(107
)
281


(278
)

156

186

Residential
164

112


124

(133
)
154


(153
)

268

4

Commercial
57

(7
)

24

(49
)
110


(58
)

77


Total trading mortgage-backed securities
$
384

$
110

$

$
240

$
(289
)
$
545

$

$
(489
)
$

$
501

$
190

U.S. Treasury and federal agency securities
$

$

$

$
6

$
(4
)
$
1

$

$

$
(2
)
$
1

$

State and municipal
274

22



(96
)
45


(45
)

200

9

Foreign government
16

(2
)

5

(13
)
75


(50
)

31

(28
)
Corporate
275

(72
)

138

(122
)
596

(40
)
(415
)

360

(32
)
Equity securities
120

2


25

(62
)
290


(222
)

153

(56
)
Asset-backed securities
1,590

28


77

(90
)
1,238


(1,359
)

1,484

(21
)
Other trading assets
615

276


197

(82
)
598

8

(777
)
(17
)
818

91

Total trading non-derivative assets
$
3,274

$
364

$

$
688

$
(758
)
$
3,388

$
(32
)
$
(3,357
)
$
(19
)
$
3,548

$
153

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(422
)
$
414

$

$
(6
)
$
(193
)
$
8

$
17

$
(32
)
$
60

$
(154
)
$
336

Foreign exchange contracts
130

(99
)

(29
)
77

11


(89
)
(7
)
(6
)
(72
)
Equity contracts
(2,027
)
479


(131
)
1,114

25

(44
)
(17
)
(183
)
(784
)
52

Commodity contracts
(1,861
)
(505
)

(32
)
2,180

62


(19
)
157

(18
)
(171
)
Credit derivatives
(799
)
261


(7
)
391

2


1

212

61

87

Total trading derivatives, net(4)
$
(4,979
)
$
550

$

$
(205
)
$
3,569

$
108

$
(27
)
$
(156
)
$
239

$
(901
)
$
232

Table continues on the next page, including footnotes.
 
 
Net realized/unrealized
gains (losses) included in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2018
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
24

$

$
10

$

$

$

$

$
(2
)
$

$
32

$
14

Residential











Commercial
3


2

1

(1
)


(5
)



Total investment mortgage-backed securities
$
27

$

$
12

$
1

$
(1
)
$

$

$
(7
)
$

$
32

$
14

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
737


(20
)

(18
)
211


(202
)

708

(29
)
Foreign government
92


(3
)
3

(4
)
141


(161
)

68

4

Corporate
71


(1
)
61

(66
)
101


(10
)

156


Marketable equity securities
2


1





(2
)
(1
)


Asset-backed securities
827


(21
)
10

(524
)
63


(168
)

187


Other debt securities











Non-marketable equity securities
681


(95
)
193


91


(234
)
(50
)
586

55

Total investments
$
2,437

$

$
(127
)
$
268

$
(613
)
$
607

$

$
(784
)
$
(51
)
$
1,737

$
44

Loans
$
550

$

$
(319
)
$

$
13

$
140

$

$
(103
)
$
(4
)
$
277

$
236

Mortgage servicing rights
558


54




58

(18
)
(68
)
584

59

Other financial assets measured on a recurring basis
16


51


(11
)
4

12

(12
)
(60
)

63

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
286

$

$
14

$
13

$
(1
)
$

$
215

$

$
(4
)
$
495

$
(355
)
Federal funds purchased and securities loaned and sold under agreements to repurchase
726

(8
)

1



243

(31
)
36

983

24

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(454
)

187

(172
)
7

226

(39
)
(99
)
586

(238
)
Other trading liabilities
5

5










Short-term borrowings
18

53


72

(46
)

86


(40
)
37

25

Long-term debt
13,082

(182
)

2,850

(3,514
)
36

(18
)
(45
)
(3
)
12,570

(2,871
)
Other financial liabilities measured on a recurring basis
8


(2
)
1

(10
)

2


(3
)

(8
)
(1)
Changes in fair value for available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) included in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
1,496

$
(281
)
$

$

$
(1,198
)
$

$

$

$
(1
)
$
16

$
1

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
176

23


176

(174
)
463


(504
)
3

163

2

Residential
399

86


95

(118
)
126


(424
)

164

14

Commercial
206

15


69

(57
)
450


(626
)

57

(5
)
Total trading mortgage-backed securities
$
781

$
124

$

$
340

$
(349
)
$
1,039

$

$
(1,554
)
$
3

$
384

$
11

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
296

28


24

(48
)
161

(23
)
(164
)

274

8

Foreign government
40

1


89

(228
)
291


(177
)

16


Corporate
324

344


140

(185
)
482

(8
)
(828
)
6

275

81

Equity securities
127

54


210

(58
)
51

(3
)
(261
)

120


Asset-backed securities
1,868

284


44

(178
)
1,457


(1,885
)

1,590

36

Other trading assets
2,814

117


474

(2,691
)
2,195

11

(2,285
)
(20
)
615

60

Total trading non-derivative assets
$
6,251

$
952

$

$
1,321

$
(3,737
)
$
5,676

$
(23
)
$
(7,155
)
$
(11
)
$
3,274

$
196

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(663
)
$
(44
)
$

$
(28
)
$
610

$
154

$
(13
)
$
(322
)
$
(116
)
$
(422
)
$
77

Foreign exchange contracts
413

(438
)

54

(60
)
33

14

(21
)
135

130

(139
)
Equity contracts
(1,557
)
129


(159
)
28

184

(216
)
(333
)
(103
)
(2,027
)
(214
)
Commodity contracts
(1,945
)
(384
)

77

35


23

(3
)
336

(1,861
)
149

Credit derivatives
(1,001
)
(484
)

(28
)
18

6

16

(6
)
680

(799
)
(169
)
Total trading derivatives, net(4)
$
(4,753
)
$
(1,221
)
$

$
(84
)
$
631

$
377

$
(176
)
$
(685
)
$
932

$
(4,979
)
$
(296
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
101

$

$
16

$
1

$
(94
)
$

$

$

$

$
24

$
(2
)
Residential
50


2


(47
)


(5
)



Commercial



3


12


(12
)

3


Total investment mortgage-backed securities
$
151

$

$
18

$
4

$
(141
)
$
12

$

$
(17
)
$

$
27

$
(2
)
U.S. Treasury and federal agency securities
$
2

$

$

$

$

$

$

$
(2
)
$

$

$

State and municipal
1,211


58

70

(517
)
127


(212
)

737

44

Foreign government
186



2

(284
)
523


(335
)

92

1

Corporate
311


9

77

(47
)
227


(506
)

71


Marketable equity securities
9


(1
)




(6
)

2


Asset-backed securities
660


(89
)
31

(32
)
883


(626
)

827

12

Other debt securities





21


(21
)



Non-marketable equity securities
1,331


(170
)
2


19


(233
)
(268
)
681

44

Total investments
$
3,861

$

$
(175
)
$
186

$
(1,021
)
$
1,812

$

$
(1,958
)
$
(268
)
$
2,437

$
99

Table continues on the next page, including footnotes.
 
 
Net realized/unrealized
gains (losses) included in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2017
Loans
$
568

$

$
75

$
80

$
(16
)
$
188

$

$
(337
)
$
(8
)
$
550

$
211

Mortgage servicing rights
1,564


65




96

(1,057
)
(110
)
558

74

Other financial assets measured on a recurring basis
34


(128
)
10

(8
)
1

318

(14
)
(197
)
16

(152
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
293

$

$
25

$
40

$

$

$
2

$

$
(24
)
$
286

$
22

Federal funds purchased and securities loaned and sold under agreements to repurchase
849

14





36


(145
)
726

10

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,177

385


22

(796
)

17

277

(290
)
22

8

Other trading liabilities
1



4






5


Short-term borrowings
42

32


4

(7
)

31


(20
)
18

(3
)
Long-term debt
9,744

(1,083
)

1,251

(1,836
)
44

2,712


84

13,082

(1,554
)
Other financial liabilities measured on a recurring basis
8



5



5

(1
)
(9
)
8

(1
)
(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments in the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue in the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2017.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair
Value Measurements
The Company’s Level 3 inventory consists of both cash
instruments and derivatives of varying complexity. The
valuation methodologies used to measure the fair value of
these positions include discounted cash flow analysis, internal
models and comparative analysis. A position is classified
within Level 3 of the fair value hierarchy when at least one
input is unobservable and is considered significant to its
valuation. The specific reason an input is deemed
unobservable varies; for example, at least one significant
input to the pricing model is not observable in the market, at
least one significant input has been adjusted to make it more
representative of the position being valued or the price quote
available does not reflect sufficient trading activities.
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
115

Model-based
Interest rate
2.52
 %
7.43
%
5.08
 %
 
 
 
 






Mortgage-backed securities
$
313

Price-based
Price
$
11.25

$
110.35

$
90.07

 
198

Yield analysis
Yield
2.27
 %
8.70
%
3.74
 %
State and municipal, foreign government, corporate and other debt securities
$
1,212

Price-based
Price
$

$
103.75

$
91.39

 
938

Model-based
Credit spread
35 bps

446 bps

238 bps

Equity securities(5)
$
108

Price-based
Price
$

$
20,255.00

$
1,247.85

 
45

Model-based
WAL
1.47 years

1.47 years

1.47 years

Asset-backed securities
$
1,608

Price-based
Price
$
2.75

$
101.03

$
66.18

Non-marketable equity
$
293

Comparables analysis
Discount to price
 %
100.00
%
0.66
 %
 
255

Price-based
EBITDA multiples
5.00x

34.00x

9.73x

 
 
 
Net operating income multiple
24.70x

24.70x

24.70x

 
 
 
Price
$
2.38

$
1,073.80

$
420.24

 
 
 
Revenue multiple
2.25x

16.50x

7.06x

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,467

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.22
 %
2.65
%
0.77
 %
 
 
 
IR normal volatility
0.16
 %
86.31
%
56.24
 %
Foreign exchange contracts (gross)
$
626

Model-based
Foreign exchange (FX) volatility
3.15
 %
17.35
%
11.37
 %
 
73

Cash flow
IR-IR correlation
(51.00
)%
40.00
%
32.69
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
Credit spread
39 bps

676 bps

423 bps

 
 
 
IR basis
(0.65
)%
0.11
%
(0.17
)%
 
 
 
Yield
6.98
 %
7.48
%
7.23
 %
Equity contracts (gross)(7)
$
1,467

Model-based
Equity volatility
3.00
 %
78.39
%
37.53
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
35.49
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 
 
 
WAL
1.47 years

1.47 years

1.47 years

Commodity contracts (gross)
$
1,552

Model-based
Forward price
15.30
 %
585.07
%
145.08
 %
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 
 
 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Credit derivatives (gross)
$
1,089

Model-based
Credit correlation
5.00
 %
85.00
%
41.06
 %
 
701

Price-based
Upfront points
7.41
 %
99.04
%
58.95
 %
 
 
 
Credit spread
2 bps

1,127 bps

87 bps

 
 
 
Recovery rate
5.00
 %
65.00
%
46.40
 %
 
 
 
Price
$
16.59

$
98.00

$
81.19

Loans and leases
$
248

Model-based
Credit spread
138 bps

255 bps

147 bps

 
29

Price-based
Yield
0.30
 %
0.47
%
0.32
 %
 
 
 
Price
$
55.83

$
110.00

$
92.40

Mortgage servicing rights
$
501

Cash flow
Yield
4.60
 %
12.00
%
7.79
 %
 
84

Model-based
WAL
3.55 years

7.45 years

6.39 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
495

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.55
 %
 
 
 
Equity volatility
3.00
 %
78.39
%
43.49
 %
Federal funds purchased and securities loaned and sold under agreements to repurchase
$
983

Model-based
Interest rate
2.52
 %
3.21
%
2.87
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
509

Model-based
Forward price
15.30
 %
585.07
%
105.69
 %
 
77

Price-based
Equity volatility
3.00
 %
78.39
%
43.49
 %
 
 
 
Equity-Equity correlation
(81.39
)%
100.00
%
34.04
 %
 
 
 
Equity-FX correlation
(86.27
)%
70.00
%
(1.20
)%
 
 
 
Commodity volatility
8.92
 %
59.86
%
20.34
 %
 
 
 
Commodity correlation
(51.90
)%
92.11
%
40.71
 %
 
 
 
Equity-IR correlation
(40.00
)%
70.37
%
30.80
 %
 
 
 
 
 
 
 
Short-term borrowings and long-term debt
$
12,289

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
IR normal volatility
0.16
 %
86.31
%
56.61
 %
 
 
 
Forward price
64.66
 %
144.45
%
98.58
 %
 
 
 
Equity volatility
3.00
 %
78.39
%
43.24
 %
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
16

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Mortgage-backed securities
$
214

Price-based
Price
$
2.96

$
101.00

$
56.52

 
184

Yield analysis
Yield
2.52
 %
14.06
%
5.97
%
State and municipal, foreign government, corporate and other debt securities
$
949

Model-based
Price
$

$
184.04

$
91.74

 
914

Price-based
Credit spread
35 bps

500 bps

249 bps

 
 
 
Yield
2.36
 %
14.25
%
6.03
%
Marketable equity securities(5)
$
65

Priced-based
Price
$

$
25,450.00

$
2,526.62

 
55

Model-based
WAL
2.50 years

2.50 years

2.50 years

Asset-backed securities
$
2,287

Price-based
Price
$
4.25

$
100.60

$
74.57

Non-marketable equity
$
423

Comparables analysis
EBITDA multiples
6.90x

12.80x

8.66x

As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
223

Price-based
Discount to price
 %
100.00
%
11.83
%
 
 
 
Price-to-book ratio
0.05x

1.00x

0.32x

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,818

Model-based
IR normal volatility
9.40
 %
77.40
%
58.86
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
Foreign exchange contracts (gross)
$
940

Model-based
Foreign exchange (FX) volatility
4.58
 %
15.02
%
8.16
%
 


 
Interest rate
(0.55
)%
0.28
%
0.04
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
36.56
%
 
 
 
IR-FX correlation
(7.34
)%
60.00
%
49.04
%
 
 
 
Credit spread
11 bps

717 bps

173 bps

Equity contracts (gross)(7)
$
2,897

Model-based
Equity volatility
3.00
 %
68.93
%
24.66
%
 


 
Forward price
69.74
 %
154.19
%
92.80
%
Commodity contracts (gross)
$
2,937

Model-based
Forward price
3.66
 %
290.59
%
114.16
%
 
 
 
Commodity volatility
8.60
 %
66.73
%
25.04
%
 


 
Commodity correlation
(37.64
)%
91.71
%
15.21
%
Credit derivatives (gross)
$
1,797

Model-based
Credit correlation
25.00
 %
90.00
%
44.64
%
 
823

Price-based
Upfront points
6.03
 %
97.26
%
62.88
%
 
 
 
Credit spread
3 bps

1,636 bps

173 bps

 
 
 
Price
$
1.00

$
100.24

$
57.63

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
24

Model-based
Recovery rate
25.00
 %
40.00
%
31.56
%
 
 
 
Redemption rate
10.72
 %
99.50
%
74.24
%
 
 
 
Credit spread
38 bps

275 bps

127 bps

 
 
 
Upfront points
61.00
 %
61.00
%
61.00
%
Loans and leases
$
391

Model-based
Equity volatility
3.00
 %
68.93
%
22.52
%
 
148

Price-based
Credit spread
134 bps

500 bps

173 bps

 

 
Yield
3.09
 %
4.40
%
3.13
%
Mortgage servicing rights
$
471

Cash flow
Yield
8.00
 %
16.38
%
11.47
%
 
87

Model-based
WAL
3.83 years

6.89 years

5.93 years

Liabilities
 
 
 






Interest-bearing deposits
$
286

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 


 
Forward price
99.56
 %
99.95
%
99.72
%
Federal funds purchased and securities loaned and sold under agreements to repurchase
$
726

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Trading account liabilities
 
 
 






Securities sold, not yet purchased
$
21

Price-based
Price
$
1.00

$
287.64

$
88.19

Short-term borrowings and long-term debt
$
13,100

Model-based
Forward price
69.74
 %
161.11
%
100.70
%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price and fund NAV inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
December 31, 2018
 
 
 
Loans HFS(1)
$
5,055

$
3,261

$
1,794

Other real estate owned
78

62

16

Loans(2)
390

139

251

Non-marketable equity securities measured using the measurement alternative
261

192

69

Total assets at fair value on a nonrecurring basis
$
5,784

$
3,654

$
2,130


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2017
 
 
 
Loans HFS(1)
$
5,675

$
2,066

$
3,609

Other real estate owned
54

10

44

Loans(2)
630

216

414

Total assets at fair value on a nonrecurring basis
$
6,359

$
2,292

$
4,067


(1)
Net of fair value amounts on the unfunded portion of loans HFS, recognized within Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate secured loans.

Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:
As of December 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans HFS
$
1,729

Price-based
Price
$
0.79

$
100.00

$
69.52

Other real estate owned
$
15

Price-based
Appraised value(4)
$
8,394,102

$
8,394,102

$
8,394,102

 
2

Recovery analysis
Discount to price(5)
13.00
%
13.00
%
13.00
%
 
 
 
Price
$
56.30

$
83.08

$
58.27

Loans(6)
$
251

Recovery analysis
Recovery rate
30.60
%
100.00
%
50.51
%
 

 
Price
$
2.60

$
85.04

$
28.21

Non-marketable equity securities measured using the measurement alternative
$
66

Price-based
Price
$
45.80

$
1,514.00

$
570.26


As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans HFS
$
3,186

Price-based
Price
$
77.93

$
100.00

$
99.26

Other real estate owned
$
42

Price-based
Appraised value(4)
$
20,278

$
8,091,760

$
4,016,665

 


 
Discount to price
34.00
%
34.00
%
34.00
%
 
 
 
Price
$
30.00

$
50.36

$
49.09

Loans(4)
$
133

Price-based
Price
$
2.80

$
100.00

$
62.46

 
129

Cash flow
Recovery rate
50.00
%
100.00
%
63.59
%
 
127

Recovery analysis
Appraised value
$

$
45,500,000

$
38,785,667



(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Includes estimated costs to sell.
(6)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.

Changes in total nonrecurring fair value measurements
The following tables present total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Year ended December 31,
In millions of dollars
2018
Loans HFS
$
(13
)
Other real estate owned
(2
)
Loans(1)
(22
)
Non-marketable equity securities measured using the measurement alternative

194

Total nonrecurring fair value gains (losses)
$
157




 
Year ended December 31,
In millions of dollars
2017
Loans HFS
$
(26
)
Other real estate owned
(4
)
Loans(1)
(87
)
Non-marketable equity securities measured using the measurement alternative

Total nonrecurring fair value gains (losses)
$
(117
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate loans.
Estimated Fair Value of Financial Instruments
The following tables present the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The tables below therefore exclude items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations, certain insurance contracts and tax-related items. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value associated with deposits with no fixed maturity and other expenses that would be incurred in a market transaction. In addition, the tables exclude the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality and market perceptions of value, and as existing assets and liabilities run off and new transactions are entered into.
 
December 31, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
68.9

$
68.5

$
1.0

$
65.4

$
2.1

Federal funds sold and securities borrowed and purchased under agreements to resell
123.0

123.0


121.6

1.4

Loans(1)(2)
667.1

666.9


5.6

661.3

Other financial assets(2)(3)
249.7

250.1

172.3

15.8

62.0

Liabilities
 
 
 
 
 
Deposits
$
1,011.7

$
1,009.5

$

$
847.1

$
162.4

Federal funds purchased and securities loaned or sold under agreements to repurchase
133.3

133.3


133.3


Long-term debt(4)
193.8

193.7


178.4

15.3

Other financial liabilities(5)
103.8

103.8


17.2

86.6


 
December 31, 2017
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
60.2

$
60.6

$
0.5

$
57.5

$
2.6

Federal funds sold and securities borrowed and purchased under agreements to resell
99.5

99.5


94.4

5.1

Loans(1)(2)
648.6

644.9


6.0

638.9

Other financial assets(2)(3)
242.6

243.0

166.4

14.1

62.5

Liabilities
 
 
 
 
 
Deposits
$
958.4

$
955.6

$

$
816.1

$
139.5

Federal funds purchased and securities loaned and sold under agreements to repurchase
115.6

115.6


115.6


Long-term debt(4)
205.3

214.0


187.2

26.8

Other financial liabilities(5)
129.9

129.9


15.5

114.4

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.3 billion for December 31, 2018 and $12.4 billion for December 31, 2017. In addition, the carrying values exclude $1.6 billion and $1.7 billion of lease finance receivables at December 31, 2018 and 2017, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.