XML 59 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2017 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at June 30, 2018 and December 31, 2017:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
June 30,
2018
December 31,
2017
Counterparty CVA
$
(1,023
)
$
(970
)
Asset FVA
(398
)
(447
)
Citigroup (own-credit) CVA
384

287

Liability FVA
62

47

Total CVA—derivative instruments(1)
$
(975
)
$
(1,083
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended June 30,
Six Months Ended 
 June 30,
In millions of dollars
2018
2017
2018
2017
Counterparty CVA
$

$
80

$
23

$
170

Asset FVA
40

(13
)
49

79

Own-credit CVA
24

(53
)
99

(125
)
Liability FVA
22

16

15

6

Total CVA—derivative instruments
$
86

$
30

$
186

$
130

DVA related to own FVO liabilities (1)
$
418

$
(132
)
$
585

$
(227
)
Total CVA and DVA(2)
$
504

$
(102
)
$
771

$
(97
)

(1)
See Note 1 and Note 17 to the Consolidated Financial Statements.
(2)
FVA is included with CVA for presentation purposes.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at June 30, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
221,357

$
66

$
221,423

$
(52,310
)
$
169,113

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,250

99

24,349


24,349

Residential

693

132

825


825

Commercial

1,420

51

1,471


1,471

Total trading mortgage-backed securities
$

$
26,363

$
282

$
26,645

$

$
26,645

U.S. Treasury and federal agency securities
$
22,866

$
4,058

$
7

$
26,931

$

$
26,931

State and municipal

3,146

226

3,372


3,372

Foreign government
48,875

19,598

36

68,509


68,509

Corporate
318

13,496

520

14,334


14,334

Equity securities
44,031

7,257

293

51,581


51,581

Asset-backed securities

1,696

1,688

3,384


3,384

Other trading assets(3)
5

11,502

542

12,049


12,049

Total trading non-derivative assets
$
116,095

$
87,116

$
3,594

$
206,805

$

$
206,805

Trading derivatives




 
 
Interest rate contracts
$
266

$
174,771

$
2,251

$
177,288

 
 
Foreign exchange contracts
3

177,017

612

177,632

 
 
Equity contracts
2,109

24,842

298

27,249

 
 
Commodity contracts
20

16,911

651

17,582

 
 
Credit derivatives

15,445

856

16,301

 
 
Total trading derivatives
$
2,398

$
408,986

$
4,668

$
416,052

 
 
Cash collateral paid(4)
 
 
 
$
11,894

 
 
Netting agreements
 
 
 
 
$
(332,207
)
 
Netting of cash collateral received
 
 
 
 
(39,595
)
 
Total trading derivatives
$
2,398

$
408,986

$
4,668

$
427,946

$
(371,802
)
$
56,144

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,938

$
34

$
42,972

$

$
42,972

Residential

1,858


1,858


1,858

Commercial

273

6

279


279

Total investment mortgage-backed securities
$

$
45,069

$
40

$
45,109

$

$
45,109

  U.S. Treasury and federal agency securities
$
106,316

$
11,955

$

$
118,271

$

$
118,271

State and municipal

9,002

762

9,764


9,764

Foreign government
59,220

38,551

54

97,825


97,825

Corporate
4,172

8,361

68

12,601


12,601

Equity securities
190

13

1

204


204

Asset-backed securities

1,414

456

1,870


1,870

Other debt securities

3,591


3,591


3,591

Non-marketable equity securities(5)

207

611

818


818

Total investments
$
169,898

$
118,163

$
1,992

$
290,053

$

$
290,053

Table continues on the next page.
In millions of dollars at June 30, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,619

$
381

$
3,000

$

$
3,000

Mortgage servicing rights


596

596


596

Non-trading derivatives and other financial assets measured on a recurring basis
$
16,779

$
4,924

$

$
21,703

$

$
21,703

Total assets
$
305,170

$
843,165

$
11,297

$
1,171,526

$
(424,112
)
$
747,414

Total as a percentage of gross assets(6)
26.3
%
72.7
%
1.0
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,308

$
320

$
1,628

$

$
1,628

Federal funds purchased and securities loaned or sold under agreements to repurchase

100,590

966

101,556

(52,310
)
49,246

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
75,843

9,836

189

85,868


85,868

Other trading liabilities

1,464


1,464


1,464

Total trading liabilities
$
75,843

$
11,300

$
189

$
87,332

$

$
87,332

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
256

$
155,568

$
2,165

$
157,989

 
 
Foreign exchange contracts
6

172,473

373

172,852

 
 
Equity contracts
2,334

27,822

1,744

31,900

 
 
Commodity contracts
6

18,500

2,557

21,063

 
 
Credit derivatives

14,855

1,704

16,559

 
 
Total trading derivatives
$
2,602

$
389,218

$
8,543

$
400,363

 
 
Cash collateral received(7)
 
 
 
$
15,634

 
 
Netting agreements
 
 
 
 
$
(332,207
)
 
Netting of cash collateral paid
 
 
 
 
(30,377
)
 
Total trading derivatives
$
2,602

$
389,218

$
8,543

$
415,997

$
(362,584
)
$
53,413

Short-term borrowings
$

$
4,003

$
90

$
4,093

$

$
4,093

Long-term debt

21,681

13,781

35,462


35,462

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
17,657

$
162

$

$
17,819

$

$
17,819

Total liabilities
$
96,102

$
528,262

$
23,889

$
663,887

$
(414,894
)
$
248,993

Total as a percentage of gross liabilities(6)
14.8
%
81.5
%
3.7
%
 
 
 

(1)
For the three and six months ended June 30, 2018, the Company transferred assets of approximately $0.9 billion and $1.6 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. During the three and six months ended June 30, 2018, the Company transferred assets of approximately $1.3 billion and $5.3 billion from Level 2 to Level 1, primarily related to foreign government bonds, foreign corporate securities, and equity securities traded with sufficient frequency to constitute an active market. For the three and six months ended June 30, 2018, there were $0.1 billion and $0.2 billion transfers of liabilities from Level 1 to Level 2. During the three and six months ended June 30, 2018, the Company transferred liabilities of approximately $0.3 billion and $0.5 billion, from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $42,271 million gross cash collateral paid, of which $30,377 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount $55,229 million of gross cash collateral received, of which $39,595 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
188,571

$
16

$
188,587

$
(55,638
)
$
132,949

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,801

163

22,964


22,964

Residential

649

164

813


813

Commercial

1,309

57

1,366


1,366

Total trading mortgage-backed securities
$

$
24,759

$
384

$
25,143

$

$
25,143

U.S. Treasury and federal agency securities
$
17,524

$
3,613

$

$
21,137

$

$
21,137

State and municipal

4,426

274

4,700


4,700

Foreign government
39,347

20,843

16

60,206


60,206

Corporate
301

15,129

275

15,705


15,705

Equity securities
53,305

6,794

120

60,219


60,219

Asset-backed securities

1,198

1,590

2,788


2,788

Other trading assets(3)
3

11,105

615

11,723


11,723

Total trading non-derivative assets
$
110,480

$
87,867

$
3,274

$
201,621

$

$
201,621

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
145

$
203,134

$
1,708

$
204,987

 
 
Foreign exchange contracts
19

121,363

577

121,959

 
 
Equity contracts
2,364

24,170

444

26,978

 
 
Commodity contracts
282

13,252

569

14,103

 
 
Credit derivatives

19,624

910

20,534

 
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
388,561

 
 
Cash collateral paid(4)
 
 
 
$
7,541

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral received
 
 
 
 
(38,532
)
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
396,102

$
(344,933
)
$
51,169

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
41,717

$
24

$
41,741

$

$
41,741

Residential

2,884


2,884


2,884

Commercial

329

3

332


332

Total investment mortgage-backed securities
$

$
44,930

$
27

$
44,957

$

$
44,957

U.S. Treasury and federal agency securities
$
106,964

$
11,182

$

$
118,146

$

$
118,146

State and municipal

8,028

737

8,765


8,765

Foreign government
56,456

43,985

92

100,533


100,533

Corporate
1,911

12,127

71

14,109


14,109

Equity securities
176

11

2

189


189

Asset-backed securities

3,091

827

3,918


3,918

Other debt securities

297


297


297

Non-marketable equity securities(5)

121

681

802


802

Total investments
$
165,507

$
123,772

$
2,437

$
291,716

$

$
291,716

Table continues on the next page.
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,824

$
550

$
4,374

$

$
4,374

Mortgage servicing rights


558

558


558

Non-trading derivatives and other financial assets measured on a recurring basis
$
13,903

$
4,640

$
16

$
18,559

$

$
18,559

Total assets
$
292,700

$
790,217

$
11,059

$
1,101,517

$
(400,571
)
$
700,946

Total as a percentage of gross assets(6)
26.8
%
72.2
%
1.0
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,179

$
286

$
1,465

$

$
1,465

Federal funds purchased and securities loaned or sold under agreements to repurchase

95,550

726

96,276

(55,638
)
40,638

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
65,843

10,306

22

76,171


76,171

Other trading liabilities

1,409

5

1,414


1,414

Total trading liabilities
$
65,843

$
11,715

$
27

$
77,585

$

$
77,585

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
137

$
182,372

$
2,130

$
184,639

 
 
Foreign exchange contracts
9

120,316

447

120,772

 
 
Equity contracts
2,430

26,472

2,471

31,373

 
 
Commodity contracts
115

14,482

2,430

17,027

 
 
Credit derivatives

19,824

1,709

21,533

 
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
375,344

 
 
Cash collateral received(7)
 
 
 
$
14,308

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral paid
 
 
 
 
(35,666
)
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
389,652

$
(342,067
)
$
47,585

Short-term borrowings
$

$
4,609

$
18

$
4,627

$

$
4,627

Long-term debt

18,310

13,082

31,392


31,392

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
13,903

$
50

$
8

$
13,961

$

$
13,961

Total liabilities
$
82,437

$
494,879

$
23,334

$
614,958

$
(397,705
)
$
217,253

Total as a percentage of gross liabilities(6)
13.7
%
82.4
%
3.9
%
 
 
 

(1)
In 2017, the Company transferred assets of approximately $4.8 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. In 2017, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2017, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2. In 2017, the Company transferred liabilities of approximately $0.3 billion from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $43,207 million of gross cash collateral paid, of which $35,666 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $52,840 million of gross cash collateral received, of which $38,532 million was used to offset trading derivative assets.
Changes in Level 3 Fair Value Category

The following tables present the changes in the Level 3 fair value category for the three and six months ended June 30, 2018 and 2017. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
  securities borrowed or
  purchased under
  agreements to resell
$
16

$
1

$

$
49

$

$

$

$

$

$
66

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
206

1


3

(41
)
37


(107
)

99

1

Residential
143

(17
)

23

(11
)
45


(51
)

132

(4
)
Commercial
35

(2
)

7

(2
)
23


(10
)

51

(1
)
Total trading mortgage-
  backed securities
$
384

$
(18
)
$

$
33

$
(54
)
$
105

$

$
(168
)
$

$
282

$
(4
)
U.S. Treasury and federal agency securities
$

$

$

$
6

$

$
1

$

$

$

$
7

$

State and municipal
211

4




13


(2
)

226

2

Foreign government
21

(1
)


(5
)
32


(11
)

36

(1
)
Corporate
252

52


12

(19
)
245


(22
)

520

248

Equity securities
237

7


16

(5
)
74


(36
)

293

30

Asset-backed securities
1,597

17


27

(32
)
373


(294
)

1,688

(16
)
Other trading assets
716

(52
)

27

(32
)
45


(158
)
(4
)
542

(21
)
Total trading non-
  derivative assets
$
3,418

$
9

$

$
121

$
(147
)
$
888

$

$
(691
)
$
(4
)
$
3,594

$
238

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(6
)
$
206

$

$

$
(109
)
$
1

$

$

$
(6
)
$
86

$
270

Foreign exchange contracts
88

167


(12
)
(5
)
6


(5
)

239

146

Equity contracts
(1,741
)
34


(16
)
279

4


(4
)
(2
)
(1,446
)
469

Commodity contracts
(1,909
)
(141
)

4

90

7



43

(1,906
)
(118
)
Credit derivatives
(859
)
(36
)

(10
)
14




43

(848
)
(29
)
Total trading derivatives,
  net(4)
$
(4,427
)
$
230

$

$
(34
)
$
269

$
18

$

$
(9
)
$
78

$
(3,875
)
$
738

Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
23

$

$
11

$

$

$

$

$

$

$
34

$
12

Residential











Commercial
5



1






6


Total investment mortgage-backed securities
$
28

$

$
11

$
1

$

$

$

$

$

$
40

$
12

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
682


3


(9
)
111


(25
)

762

3

Foreign government
70


(3
)
1


5


(19
)

54

(3
)
Corporate
76




(2
)


(6
)

68


Equity securities
1









1


Asset-backed securities
497


(25
)
1

(2
)
11


(26
)

456

(25
)
Other debt securities











Non-marketable equity securities
734


(54
)




(33
)
(36
)
611

(23
)
Total investments
$
2,088

$

$
(68
)
$
3

$
(13
)
$
127

$

$
(109
)
$
(36
)
$
1,992

$
(36
)
Loans
$
554

$

$
(274
)
$

$
60

$
47

$

$
(6
)
$

$
381

$
40

Mortgage servicing rights
587


11




15

(1
)
(16
)
596

11

Other financial assets measured on a recurring basis
13


14


(11
)


(4
)
(12
)

14

Liabilities











Interest-bearing deposits
$
292

$

$
(3
)
$

$

$

$
25

$

$

$
320

$
(6
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
857

25





96


38

966

16

Trading account liabilities











Securities sold, not yet purchased
48

(142
)

4

(12
)


6

1

189

(50
)
Other trading liabilities











Short-term borrowings
81

(6
)

3

(21
)

24


(3
)
90

10

Long-term debt
13,484

(7
)

815

(540
)

4


11

13,781

92

Other financial liabilities measured on a recurring basis
3


(2
)
1

(5
)



(1
)

(3
)

(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities borrowed or purchased under agreements to resell
16

19


49





(18
)
66

10

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163

2


89

(90
)
153


(218
)

99

1

Residential
164

5


58

(88
)
91


(98
)

132

(4
)
Commercial
57

(1
)

11

(37
)
38


(17
)

51

3

Total trading mortgage-backed securities
384

6


158

(215
)
282


(333
)

282


U.S. Treasury and federal agency securities



6


1




7


State and municipal
274

10



(44
)
13


(27
)

226

1

Foreign government
16

(1
)

2

(5
)
46


(22
)

36

(1
)
Corporate
275

95


61

(91
)
279


(99
)

520

251

Equity securities
120

82


17

(20
)
242


(148
)

293

26

Asset-backed securities
1,590

75


45

(47
)
689


(664
)

1,688

39

Other trading assets
615

83


85

(42
)
157

5

(352
)
(9
)
542

(11
)
Total trading non-derivative assets
3,274

350


374

(464
)
1,709

5

(1,645
)
(9
)
3,594

305

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
(422
)
587


5

(72
)
8


(16
)
(4
)
86

529

Foreign exchange contracts
130

105


(13
)
3

7


(5
)
12

239

27

Equity contracts
(2,027
)
(102
)

(73
)
751

17


(11
)
(1
)
(1,446
)
203

Commodity contracts
(1,861
)
(174
)

(43
)
98

27



47

(1,906
)
(32
)
Credit derivatives
(799
)
(98
)

(9
)
12

2


1

43

(848
)
(219
)
Total trading derivatives, net(4)
(4,979
)
318


(133
)
792

61


(31
)
97

(3,875
)
508

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
24


10







34

(12
)
Residential











Commercial
3


2

1






6


Total investment mortgage-backed securities
27


12

1






40

(12
)
U.S. Treasury and federal agency securities











State and municipal
737


(13
)

(18
)
140


(84
)

762

(22
)
Foreign government
92


(4
)
1

(2
)
62


(95
)

54

(3
)
Corporate
71


(1
)
3

(2
)
3


(6
)

68


Equity securities
2







(1
)

1


Asset-backed securities
827


(15
)
3

(344
)
11


(26
)

456

(25
)
Other debt securities











Non-marketable equity securities
681


(30
)
30


15


(33
)
(52
)
611

(7
)
Total investments
2,437


(51
)
38

(366
)
231


(245
)
(52
)
1,992

(69
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2018
Loans
550


(255
)

59

51


(22
)
(2
)
381

175

Mortgage servicing rights
558


57




32

(18
)
(33
)
596

57

Other financial assets measured on a recurring basis
16


22


(11
)
4

12

(4
)
(39
)

33

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
286


23

12



45



320

(60
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
726

39





243


36

966

29

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(247
)

7

(31
)


9

(65
)
189

(46
)
Other trading liabilities
5

5










Short-term borrowings
18

1


48

(21
)

49


(3
)
90

(9
)
Long-term debt
13,082

(243
)

1,755

(1,304
)
36

7

(44
)
6

13,781

(735
)
Other financial liabilities measured on a recurring basis
8


(2
)
1

(10
)

2


(3
)

(4
)
(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2017.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,187

$
54

$

$

$
(239
)
$

$

$

$

$
1,002

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
271

$
(1
)
$

$
29

$
(48
)
$
103

$

$
(150
)
$

$
204

$

Residential
368

22


30

(20
)
16


(89
)

327

19

Commercial
266

5


27

(16
)
244


(208
)

318

(3
)
Total trading mortgage-backed securities
$
905

$
26

$

$
86

$
(84
)
$
363

$

$
(447
)
$

$
849

$
16

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
270

3


22

(1
)
7


(17
)

284

(1
)
Foreign government
126

3


6

(77
)
83


(33
)

108

1

Corporate
296

124


89

(21
)
158


(245
)

401

132

Equity securities
110

14


130

(1
)
2


(15
)

240

13

Asset-backed securities
1,941

(23
)

3

(65
)
313


(599
)

1,570

(19
)
Other trading assets
1,888

(43
)

222

(243
)
366


(383
)
(4
)
1,803

(17
)
Total trading non-derivative assets
$
5,537

$
104

$

$
558

$
(492
)
$
1,292

$

$
(1,740
)
$
(4
)
$
5,255

$
125

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
(773
)
(155
)

10

632

59


(92
)
31

(288
)
(60
)
Foreign exchange contracts
48

93


(2
)
(39
)
4


(2
)
82

184

88

Equity contracts
(1,524
)
(101
)

18

42

64


(113
)
(33
)
(1,647
)
(158
)
Commodity contracts
(2,074
)
(153
)

12

51




140

(2,024
)
(152
)
Credit derivatives
(1,123
)
(293
)

(44
)
(16
)
(2
)

2

137

(1,339
)
(325
)
Total trading derivatives, net(4)
$
(5,446
)
$
(609
)
$

$
(6
)
$
670

$
125

$

$
(205
)
$
357

$
(5,114
)
$
(607
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
55

$

$
1

$

$
(6
)
$

$

$

$

$
50

$

Residential











Commercial











Total investment mortgage-backed securities
$
55

$

$
1

$

$
(6
)
$

$

$

$

$
50

$

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$

$

$
1

$

State and municipal
1,233


27

12

(3
)
22


(6
)

1,285

28

Foreign government
235


10


(1
)
191


(77
)

358

7

Corporate
339


(137
)
5


92


(143
)

156

9

Equity securities
9









9


Asset-backed securities
712


173

4

(13
)
334


(182
)

1,028

171

Other debt securities





10




10


Non-marketable equity securities
1,082


31

2


1


(154
)
(23
)
939

66

Total investments
$
3,666

$

$
105

$
23

$
(23
)
$
650

$

$
(562
)
$
(23
)
$
3,836

$
281


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2017
Loans
$
580

$

$
(12
)
$
15

$

$
30

$

$
(33
)
$
(3
)
$
577

$
42

Mortgage servicing rights
567


(11
)



21


(17
)
560

3

Other financial assets measured on a recurring basis
27


29


(7
)

27

(4
)
(55
)
17

26

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
302

$

$

$
20

$

$

$

$

$
(22
)
$
300

$
5

Federal funds purchased and securities loaned or sold under agreements to repurchase
809

2








807

2

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,151

(60
)

2

(29
)


76

(117
)
1,143

5

Short-term borrowings
60

40


1



8



29

11

Long-term debt
10,176

(618
)

321

(558
)

1,353


(79
)
11,831

(73
)
Other financial liabilities measured on a recurring basis
4


2




1


(1
)
2

2


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,496

$
(2
)
$

$

$
(491
)
$

$

$

$
(1
)
$
1,002

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
176

4


79

(65
)
264


(254
)

204

1

Residential
399

37


47

(49
)
66


(173
)

327

29

Commercial
206

(3
)

44

(29
)
434


(334
)

318

(10
)
Total trading mortgage-backed securities
$
781

$
38

$

$
170

$
(143
)
$
764

$

$
(761
)
$

$
849

$
20

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
296

5


24

(48
)
88


(81
)

284

2

Foreign government
40

7


84

(90
)
127


(60
)

108

8

Corporate
324

215


116

(73
)
276


(457
)

401

177

Equity securities
127

29


132

(13
)
9


(44
)

240

21

Asset-backed securities
1,868

137


23

(81
)
704


(1,081
)

1,570

52

Other trading assets
2,814

(50
)

432

(774
)
653

1

(1,258
)
(15
)
1,803

(38
)
Total trading non-derivative assets
$
6,251

$
381

$

$
981

$
(1,222
)
$
2,621

$
1

$
(3,743
)
$
(15
)
$
5,255

$
242

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(663
)
$
(192
)
$

$
(28
)
$
651

$
65

$

$
(205
)
$
84

$
(288
)
$
(12
)
Foreign exchange contracts
413

(297
)

53

(59
)
38


(34
)
70

184

43

Equity contracts
(1,557
)
(103
)

18

26

149


(137
)
(43
)
(1,647
)
(139
)
Commodity contracts
(1,945
)
(328
)

58

49




142

(2,024
)
(358
)
Credit derivatives
(1,001
)
(385
)

(68
)
(24
)
(2
)

2

139

(1,339
)
(745
)
Total trading derivatives, net(4)
$
(4,753
)
$
(1,305
)
$

$
33

$
643

$
250

$

$
(374
)
$
392

$
(5,114
)
$
(1,211
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
101

$

$
3

$
1

$
(55
)
$

$

$

$

$
50

$
2

Residential
50


2


(47
)


(5
)



Commercial





8


(8
)



Total investment mortgage-backed securities
$
151

$

$
5

$
1

$
(102
)
$
8

$

$
(13
)
$

$
50

$
2

U.S. Treasury and federal agency securities
$
2

$

$

$

$

$

$

$
(1
)
$

$
1

$

State and municipal
1,211


39

49

(33
)
76


(57
)

1,285

35

Foreign government
186


11

2

(19
)
333


(155
)

358

7

Corporate
311


(135
)
64

(4
)
183


(263
)

156

9

Equity securities
9









9


Asset-backed securities
660


182

21

(13
)
360


(182
)

1,028

171

Other debt securities





21


(11
)

10


Non-marketable equity securities
1,331


(63
)
2


9


(227
)
(113
)
939

79

Total investments
$
3,861

$

$
39

$
139

$
(171
)
$
990

$

$
(909
)
$
(113
)
$
3,836

$
303



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2017
Loans
$
568

$

$
(16
)
$
80

$
(16
)
$
42

$

$
(76
)
$
(5
)
$
577

$
58

Mortgage servicing rights
1,564


56




56

(1,046
)
(70
)
560

(40
)
Other financial assets measured on a recurring basis
34


(160
)
3

(8
)

260

(4
)
(108
)
17

(57
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
293

$

$
11

$
40

$

$

$

$

$
(22
)
$
300

$
31

Federal funds purchased and securities loaned or sold under agreements to repurchase
849

8







(34
)
807

8

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,177

(6
)

13

(43
)


177

(187
)
1,143

(3
)
Short-term borrowings
42

31


1



19


(2
)
29

5

Long-term debt
9,744

(601
)

521

(967
)

2,282


(350
)
11,831

(747
)
Other financial liabilities measured on a recurring basis
8





(1
)
2


(7
)
2


(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2017.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.


Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2017 to June 30, 2018:

During the three and six months ended June 30, 2018, transfers of Long-term debt of $0.8 billion and $1.8 billion from Level 2 to Level 3, and of $0.5 billion and $1.3 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The were no significant Level 3 transfers for the period from March 31, 2017 to June 30, 2017.

The following were the significant Level 3 transfers for the period December 31, 2016 to June 30, 2017:

Transfers of Long-term debt of $0.5 billion from Level 2 to Level 3, and of $1.0 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of June 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
66

Model-based
Interest rate
2.06
 %
3.67
%
3.51
 %
Mortgage-backed securities
$
156

Price-based
Price
$
0.01

$
109.48

$
83.75

 
110

Yield analysis
Yield
2.71
 %
8.81
%
4.56
 %
 
39

Model-based
 
 
 
 
State and municipal, foreign government, corporate and other debt securities
$
1,103

Model-based
Price
$
2.34

$
129.50

$
92.65

 
895

Price-based
Credit spread
35 bps

500 bps

238 bps

Equity securities(5)
$
206

Price-based
Price
$

$
456.89

$
41.58

 
87

Model-based
Equity volatility
3.93
 %
12.42
%
9.20
 %
 

 
Forward price
80.20
 %
124.54
%
105.47
 %
Asset-backed securities
$
2,058

Price-based
Price
$
3.00

$
100.89

$
72.24

Non-marketable equities
$
505

Comparables analysis
EBITDA multiples
7.30x

10.40x

8.88x

 
76

Price-based
Discount to price
 %
100.00
%
15.37
 %
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,344

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.21
 %
2.63
%
0.75
 %
 
 
 
IR normal volatility
0.10
 %
78.22
%
51.57
 %
Foreign exchange contracts (gross)
$
889

Model-based
FX volatility
2.40
 %
18.05
%
10.79
 %
 

 
IR-IR correlation
(51.00
)%
40.00
%
34.08
 %
 
 
 
FX rate
$

$
0.04

$
0.04

 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
Credit spread
34 bps

2,568 bps

300 bps

 
 
 
IR basis
(0.47
)%
0.36
%
(0.19
)%
Equity contracts (gross)
$
2,038

Model-based
Equity volatility
3.26
 %
74.93
%
26.61
 %
 
 
 
Forward price
63.07
 %
159.10
%
100.93
 %
 
 
 
Equity-equity correlation
(81.06
)%
100.00
%
55.36
 %
 
 
 
Equity-FX correlation
(83.00
)%
54.00
%
(37.30
)%
 
 
 
WAL
2.00 years

4.43 years

2.90 years

Commodity and other contracts (gross)
$
3,095

Model-based
Forward price
28.57
 %
454.29
%
108.29
 %
 
 
 
Commodity volatility
9.33
 %
46.05
%
21.51
 %
 
 
 
Commodity correlation
(52.24
)%
91.44
%
22.32
 %
Credit derivatives (gross)
$
1,778

Model-based
Credit correlation
25.00
 %
80.00
%
42.67
 %
 
781

Price-based
Upfront points
1.67
 %
97.99
%
56.21
 %
As of June 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
 
 
Credit spread
4 bps

1,266 bps

110 bps

 
 
 
Price
$
10.31

$
225.00

$
88.72

 
 
 
Recovery rate
5.00
 %
65.00
%
50.48
 %
Loans and leases
$
241

Model-based
Credit spread
143 bps

143 bps

143 bps

 
139

Price-based
Price
$
0.76

$
238.35

$
41.60

 
 
 
Yield
4.09
 %
4.09
%
4.09
 %
Mortgage servicing rights
$
508

Cash flow
Yield
4.34
 %
12.14
%
8.33
 %
 
87

Model-based
WAL
4.09 years

7.74 years

6.64 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
320

Model-based
Mean reversion
 %
20.00
%
7.85
 %
 
 
 
Equity volatility
3.93
 %
12.42
%
9.20
 %
 
 
 
Forward price
80.20
 %
124.54
%
105.47
 %
Federal funds purchased and securities loaned or sold under agreement to repurchase
$
966

Model-based
Interest rate
2.06
 %
3.24
%
2.99
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
165

Model-based
Forward price
28.57
 %
454.29
%
104.11
 %
 
$
23

Price-based
Equity volatility
3.26
 %
74.93
%
15.37
 %
 
 
 
IR normal volatility
15.02
 %
31.88
%
19.85
 %
 
 
 
Equity-equity correlation
(81.06
)%
100.00
%
55.40
 %
 
 
 
Equity-FX correlation
(82.74
)%
54.00
%
(37.34
)%
 
 
 
Price
$

$
456.89

$
93.88

Short-term borrowings and long-term debt
$
13,928

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
63.07
 %
195.78
%
104.83
 %
 
 
 
Equity volatility
3.26
 %
74.93
%
12.05
 %
 
 
 
IR normal volatility
8.49
 %
78.22
%
51.93
 %
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Assets
 
 
 
 

 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
16

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Mortgage-backed securities
$
214

Price-based
Price
$
2.96

$
101.00

$
56.52

 
184

Yield analysis
Yield
2.52
 %
14.06
%
5.97
%
State and municipal, foreign government, corporate and other debt securities
$
949

Model-based
Price
$

$
184.04

$
91.74

 
914

Price-based
Credit spread
35 bps

500 bps

249 bps

 


 
Yield
2.36
 %
14.25
%
6.03
%
Equity securities(5)
$
65

Price-based
Price
$

$
25,450.00

$
2,526.62

 
55

Model-based
WAL
2.50 years

2.50 years

2.50 years

Asset-backed securities
$
2,287

Price-based
Price
$
4.25

$
100.60

$
74.57

As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Non-marketable equity
$
423

Comparables analysis
EBITDA multiples
6.90
x
12.80
x
8.66
x
 
223

Price-based
Discount to price
 %
100.00
%
11.83
%
 


 
Price-to-book ratio
0.05
x
1.00
x
0.32
x
Derivatives—gross(6)

 
 




Interest rate contracts (gross)
$
3,818

Model-based
IR normal volatility
9.40
 %
77.40
%
58.86
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
Foreign exchange contracts (gross)
$
940

Model-based
Foreign exchange (FX) volatility
4.58
 %
15.02
%
8.16
%
 


 
Interest rate
(0.55
)%
0.28
%
0.04
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
36.56
%
 


 
IR-FX correlation
(7.34
)%
60.00
%
49.04
%
 
 
 
Credit spread
11 bps

717 bps

173 bps

Equity contracts (gross)(7)
$
2,897

Model-based
Equity volatility
3.00
 %
68.93
%
24.66
%
 


 
Forward price
69.74
 %
154.19
%
92.80
%
Commodity contracts (gross)
$
2,937

Model-based
Forward price
3.66
 %
290.59
%
114.16
%
 
 
 
Commodity volatility
8.60
 %
66.73
%
25.04
%
 


 
Commodity correlation
(37.64
)%
91.71
%
15.21
%
Credit derivatives (gross)
$
1,797

Model-based
Credit correlation
25.00
 %
90.00
%
44.64
%
 
823

Price-based
Upfront points
6.03
 %
97.26
%
62.88
%
 
 
 
Credit spread
3 bps

1,636 bps

173 bps

 
 
 
Price
$
1.00

$
100.24

$
57.63

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
24

Model-based
Recovery rate
25.00
 %
40.00
%
31.56
%
 

 
Redemption rate
10.72
 %
99.50
%
74.24
%
 

 
Credit spread
38 bps

275 bps

127 bps

 

 
Upfront points
61.00
 %
61.00
%
61.00
%
Loans and leases
$
391

Model-based
Equity volatility
3.00
 %
68.93
%
22.52
%
 
148

Price-based
Credit spread
134 bps

500 bps

173 bps

 

 
Yield
3.09
 %
4.40
%
3.13
%
Mortgage servicing rights
$
471

Cash flow
Yield
8.00
 %
16.38
%
11.47
%
 
87

Model-based
WAL
3.83 years

6.89 years

5.93 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
286

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 


 
Forward price
99.56
 %
99.95
%
99.72
%
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
726

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
21

Price-based
Price
$
1.00

$
287.64

$
88.19

Short-term borrowings and long-term debt
$
13,100

Model-based
Forward price
69.74
 %
161.11
%
100.70
%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity investments that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
June 30, 2018
 
 
 
Loans HFS(1)
$
4,285

$
1,703

$
2,582

Other real estate owned
77

53

24

Loans(2)
400

184

216

Non-marketable equity investments measured using the measurement alternative
112

107

5

Total assets at fair value on a nonrecurring basis
$
4,874

$
2,047

$
2,827


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2017
 
 
 
Loans HFS(1)
$
5,675

$
2,066

$
3,609

Other real estate owned
54

10

44

Loans(2)
630

216

414

Total assets at fair value on a nonrecurring basis
$
6,359

$
2,292

$
4,067


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following table presents the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of June 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
2,240

Price-based
Price
$
75.00

$
100.00

$
98.63

Other real estate owned
$
20

Price-based
Appraised value
$
470,964

$
8,394,102

$
6,714,334

 
3

Recovery analysis
Discount to price
13.00
%
13.00
%
13.00
%
 
 
 
Price
$
54.93

$
54.93

$
54.93

Loans(5)
$
98

Recovery analysis
Price
$
91.50

$
100.00

$
99.17

 
75

Price-based
Appraised value
$
30,653,667

$
465,594,643

$
126,532,515

 
22

Cash flow
Recovery rate
9.00
%
9.00
%
9.00
%

As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
3,186

Price-based
Price
$
77.93

$
100.00

$
99.26

Other real estate owned
$
42

Price-based
Appraised value(4)
$
20,278

$
8,091,760

$
4,016,665

 
 
 
Discount to price(6)
34.00
%
34.00
%
34.00
%
 


 
Price
$
30.00

$
50.36

$
49.09

Loans(5)
$
133

Price-based
Price
$
2.80

$
100.00

$
62.46

 
129

Cash flow
Recovery rate
50.00
%
100.00
%
63.59
%
 
127

Recovery analysis
Appraised value
$

$
45,500,000

$
38,785,667


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.
(6)
Includes estimated costs to sell.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended June 30,
In millions of dollars
2018
2017
Loans HFS
$
(7
)
$
(5
)
Other real estate owned
(1
)
(3
)
Loans(1)
(33
)
(30
)
Non-marketable equity investments measured using the measurement alternative

(1
)

Total nonrecurring fair value gains (losses)
$
(42
)
$
(38
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.


 
Six Months Ended June 30,
In millions of dollars
2018
2017
Loans HFS
$
(8
)
$
(5
)
Other real estate owned
(1
)
(3
)
Loans(1)
(33
)
(48
)
Non-marketable equity investments measured using the measurement alternative
104


Total nonrecurring fair value gains (losses)
$
62

$
(56
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
June 30, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
58.8

$
58.3

$
1.1

$
55.2

$
2.0

Federal funds sold and securities borrowed or purchased under agreements to resell
96.4

96.4


91.8

4.6

Loans(1)(2)
654.4

648.8


5.6

643.2

Other financial assets(2)(3)
265.0

265.4

187.3

13.6

64.5

Liabilities
 
 
 
 
 
Deposits
$
995.1

$
992.8

$
3.0

$
844.4

$
145.4

Federal funds purchased and securities loaned or sold under agreements to repurchase
128.6

128.6


128.5

0.1

Long-term debt(4)
201.4

204.6


186.3

18.3

Other financial liabilities(5)
111.9

111.9


15.7

96.2


 
December 31, 2017
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
60.2

$
60.6

$
0.5

$
57.5

$
2.6

Federal funds sold and securities borrowed or purchased under agreements to resell
99.5

99.5


94.4

5.1

Loans(1)(2)
648.6

644.9


6.0

638.9

Other financial assets(2)(3)
242.6

243.0

166.4

14.1

62.5

Liabilities
 
 
 
 
 
Deposits
$
958.4

$
955.6

$

$
816.1

$
139.5

Federal funds purchased and securities loaned or sold under agreements to repurchase
115.6

115.6


115.6


Long-term debt(4)
205.3

214.0


187.2

26.8

Other financial liabilities(5)
129.9

129.9


15.5

114.4

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.1 billion for June 30, 2018 and $12.4 billion for December 31, 2017. In addition, the carrying values exclude $1.6 billion and $1.7 billion of lease finance receivables at June 30, 2018 and December 31, 2017, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at June 30, 2018 and December 31, 2017 were liabilities of $4.2 billion and $3.2 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of
consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.