XML 59 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2017 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at March 31, 2018 and December 31, 2017:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
March 31,
2018
December 31,
2017
Counterparty CVA
$
(841
)
$
(970
)
Asset FVA
(438
)
(447
)
Citigroup (own-credit) CVA
364

287

Liability FVA
40

47

Total CVA—derivative instruments(1)
$
(875
)
$
(1,083
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended March 31,
In millions of dollars
2018
2017
Counterparty CVA
$
23

$
90

Asset FVA
9

92

Own-credit CVA
75

(72
)
Liability FVA
(7
)
(10
)
Total CVA—derivative instruments
$
100

$
100

DVA related to own FVO liabilities (1)
$
167

$
(95
)
Total CVA and DVA(2)
$
267

$
5


(1)
See Note 1 and Note 17 to the Consolidated Financial Statements.
(2)
FVA is included with CVA for presentation purposes.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at March 31, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
222,936

$
16

$
222,952

$
(61,415
)
$
161,537

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,317

206

22,523


22,523

Residential

1,084

143

1,227


1,227

Commercial

1,440

35

1,475


1,475

Total trading mortgage-backed securities
$

$
24,841

$
384

$
25,225

$

$
25,225

U.S. Treasury and federal agency securities
$
20,812

$
3,898

$

$
24,710

$

$
24,710

State and municipal

3,671

211

3,882


3,882

Foreign government
46,617

24,918

21

71,556


71,556

Corporate
274

18,826

252

19,352


19,352

Equity securities
47,797

6,253

237

54,287


54,287

Asset-backed securities

1,586

1,597

3,183


3,183

Other trading assets(3)
2

11,000

716

11,718


11,718

Total trading non-derivative assets
$
115,502

$
94,993

$
3,418

$
213,913

$

$
213,913

Trading derivatives




 
 
Interest rate contracts
$
276

$
193,319

$
2,234

$
195,829

 
 
Foreign exchange contracts
5

129,691

521

130,217

 
 
Equity contracts
2,212

26,664

559

29,435

 
 
Commodity contracts
169

15,100

562

15,831

 
 
Credit derivatives

18,153

874

19,027

 
 
Total trading derivatives
$
2,662

$
382,927

$
4,750

$
390,339

 
 
Cash collateral paid(4)
 
 
 
$
8,676

 
 
Netting agreements
 
 
 
 
$
(303,169
)
 
Netting of cash collateral received
 
 
 
 
(40,951
)
 
Total trading derivatives
$
2,662

$
382,927

$
4,750

$
399,015

$
(344,120
)
$
54,895

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
41,265

$
23

$
41,288

$

$
41,288

Residential

2,759


2,759


2,759

Commercial

303

5

308


308

Total investment mortgage-backed securities
$

$
44,327

$
28

$
44,355

$

$
44,355

  U.S. Treasury and federal agency securities
$
106,239

$
11,075

$

$
117,314

$

$
117,314

State and municipal

9,155

682

9,837


9,837

Foreign government
61,312

42,393

70

103,775


103,775

Corporate
3,756

9,164

76

12,996


12,996

Equity securities
233

43

1

277


277

Asset-backed securities

2,584

497

3,081


3,081

Other debt securities

165


165


165

Non-marketable equity securities(5)

125

734

859


859

Total investments
$
171,540

$
119,031

$
2,088

$
292,659

$

$
292,659

Table continues on the next page.
In millions of dollars at March 31, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,982

$
554

$
4,536

$

$
4,536

Mortgage servicing rights


587

587


587

Non-trading derivatives and other financial assets measured on a recurring basis
$
15,549

$
4,881

$
13

$
20,443

$

$
20,443

Total assets
$
305,253

$
828,750

$
11,426

$
1,154,105

$
(405,535
)
$
748,570

Total as a percentage of gross assets(6)
26.6
%
72.4
%
1.0
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,394

$
292

$
1,686

$

$
1,686

Federal funds purchased and securities loaned or sold under agreements to repurchase

106,398

857

107,255

(61,415
)
45,840

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
80,995

10,911

48

91,954


91,954

Other trading liabilities

2,290


2,290


2,290

Total trading liabilities
$
80,995

$
13,201

$
48

$
94,244

$

$
94,244

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
218

$
173,128

$
2,240

$
175,586

 
 
Foreign exchange contracts
4

123,117

433

123,554

 
 
Equity contracts
2,126

29,689

2,300

34,115

 
 
Commodity contracts
138

16,242

2,471

18,851

 
 
Credit derivatives
2

17,874

1,733

19,609

 
 
Total trading derivatives
$
2,488

$
360,050

$
9,177

$
371,715

 
 
Cash collateral received(7)
 
 
 
$
14,971

 
 
Netting agreements
 
 
 
 
$
(303,169
)
 
Netting of cash collateral paid
 
 
 
 
(33,800
)
 
Total trading derivatives
$
2,488

$
360,050

$
9,177

$
386,686

$
(336,969
)
$
49,717

Short-term borrowings
$

$
4,386

$
81

$
4,467

$

$
4,467

Long-term debt

20,087

13,484

33,571


33,571

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
15,549

$

$
3

$
15,552

$

$
15,552

Total liabilities
$
99,032

$
505,516

$
23,942

$
643,461

$
(398,384
)
$
245,077

Total as a percentage of gross liabilities(6)
15.8
%
80.4
%
3.8
%
 
 
 

(1)
For the three months ended March 31, 2018, the Company transferred assets of approximately $0.7 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. During the three months ended March 31, 2018, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds, foreign corporate securities, and equity securities traded with sufficient frequency to constitute an active market. For the three months ended March 31, 2018, there were no material transfers of liabilities from Level 1 to Level 2. During the three months ended March 31, 2018, the Company transferred liabilities of approximately $0.2 billion, from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $42,476 million gross cash collateral paid, of which $33,800 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount $55,922 million of gross cash collateral received, of which $40,951 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
188,571

$
16

$
188,587

$
(55,638
)
$
132,949

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,801

163

22,964


22,964

Residential

649

164

813


813

Commercial

1,309

57

1,366


1,366

Total trading mortgage-backed securities
$

$
24,759

$
384

$
25,143

$

$
25,143

U.S. Treasury and federal agency securities
$
17,524

$
3,613

$

$
21,137

$

$
21,137

State and municipal

4,426

274

4,700


4,700

Foreign government
39,347

20,843

16

60,206


60,206

Corporate
301

15,129

275

15,705


15,705

Equity securities
53,305

6,794

120

60,219


60,219

Asset-backed securities

1,198

1,590

2,788


2,788

Other trading assets(3)
3

11,105

615

11,723


11,723

Total trading non-derivative assets
$
110,480

$
87,867

$
3,274

$
201,621

$

$
201,621

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
145

$
203,134

$
1,708

$
204,987

 
 
Foreign exchange contracts
19

121,363

577

121,959

 
 
Equity contracts
2,364

24,170

444

26,978

 
 
Commodity contracts
282

13,252

569

14,103

 
 
Credit derivatives

19,624

910

20,534

 
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
388,561

 
 
Cash collateral paid(4)
 
 
 
$
7,541

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral received
 
 
 
 
(38,532
)
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
396,102

$
(344,933
)
$
51,169

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
41,717

$
24

$
41,741

$

$
41,741

Residential

2,884


2,884


2,884

Commercial

329

3

332


332

Total investment mortgage-backed securities
$

$
44,930

$
27

$
44,957

$

$
44,957

U.S. Treasury and federal agency securities
$
106,964

$
11,182

$

$
118,146

$

$
118,146

State and municipal

8,028

737

8,765


8,765

Foreign government
56,456

43,985

92

100,533


100,533

Corporate
1,911

12,127

71

14,109


14,109

Equity securities
176

11

2

189


189

Asset-backed securities

3,091

827

3,918


3,918

Other debt securities

297


297


297

Non-marketable equity securities(5)

121

681

802


802

Total investments
$
165,507

$
123,772

$
2,437

$
291,716

$

$
291,716

Table continues on the next page.
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,824

$
550

$
4,374

$

$
4,374

Mortgage servicing rights


558

558


558

Non-trading derivatives and other financial assets measured on a recurring basis
$
13,903

$
4,640

$
16

$
18,559

$

$
18,559

Total assets
$
292,700

$
790,217

$
11,059

$
1,101,517

$
(400,571
)
$
700,946

Total as a percentage of gross assets(6)
26.8
%
72.2
%
1.0
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,179

$
286

$
1,465

$

$
1,465

Federal funds purchased and securities loaned or sold under agreements to repurchase

95,550

726

96,276

(55,638
)
40,638

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
65,843

10,306

22

76,171


76,171

Other trading liabilities

1,409

5

1,414


1,414

Total trading liabilities
$
65,843

$
11,715

$
27

$
77,585

$

$
77,585

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
137

$
182,372

$
2,130

$
184,639

 
 
Foreign exchange contracts
9

120,316

447

120,772

 
 
Equity contracts
2,430

26,472

2,471

31,373

 
 
Commodity contracts
115

14,482

2,430

17,027

 
 
Credit derivatives

19,824

1,709

21,533

 
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
375,344

 
 
Cash collateral received(7)
 
 
 
$
14,308

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral paid
 
 
 
 
(35,666
)
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
389,652

$
(342,067
)
$
47,585

Short-term borrowings
$

$
4,609

$
18

$
4,627

$

$
4,627

Long-term debt

18,310

13,082

31,392


31,392

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
13,903

$
50

$
8

$
13,961

$

$
13,961

Total liabilities
$
82,437

$
494,879

$
23,334

$
614,958

$
(397,705
)
$
217,253

Total as a percentage of gross liabilities(6)
13.7
%
82.4
%
3.9
%
 
 
 

(1)
In 2017, the Company transferred assets of approximately $4.8 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. In 2017, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2017, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2, respectively. In 2017, the Company transferred liabilities of approximately $0.3 billion from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $43,207 million of gross cash collateral paid, of which $35,666 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $52,840 million of gross cash collateral received, of which $38,532 million was used to offset trading derivative assets.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three months ended March 31, 2018 and 2017. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2018
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
  securities borrowed or
  purchased under
  agreements to resell
$
16

$
18

$

$

$

$

$

$

$
(18
)
$
16

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163

1


86

(49
)
116


(111
)

206


Residential
164

22


35

(77
)
46


(47
)

143

3

Commercial
57

1


4

(35
)
15


(7
)

35

3

Total trading mortgage-
  backed securities
$
384

$
24

$

$
125

$
(161
)
$
177

$

$
(165
)
$

$
384

$
6

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
274

6



(44
)


(25
)

211

(1
)
Foreign government
16



2


14


(11
)

21


Corporate
275

43


49

(72
)
34


(77
)

252

84

Equity securities
120

75


1

(15
)
168


(112
)

237

(3
)
Asset-backed securities
1,590

58


18

(15
)
316


(370
)

1,597

73

Other trading assets
615

135


58

(10
)
112

5

(194
)
(5
)
716

6

Total trading non-
  derivative assets
$
3,274

$
341

$

$
253

$
(317
)
$
821

$
5

$
(954
)
$
(5
)
$
3,418

$
165

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(422
)
$
381

$

$
5

$
37

$
7

$

$
(16
)
$
2

$
(6
)
$
(94
)
Foreign exchange contracts
130

(62
)

(1
)
8

1



12

88

(155
)
Equity contracts
(2,027
)
(136
)

(57
)
472

13


(7
)
1

(1,741
)
156

Commodity contracts
(1,861
)
(33
)

(47
)
8

20



4

(1,909
)
(42
)
Credit derivatives
(799
)
(62
)

1

(2
)
2


1


(859
)
(203
)
Total trading derivatives,
  net(4)
$
(4,979
)
$
88

$

$
(99
)
$
523

$
43

$

$
(22
)
$
19

$
(4,427
)
$
(338
)
Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2018
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
24

$

$
(1
)
$

$

$

$

$

$

$
23

$
2

Residential











Commercial
3


2







5


Total investment mortgage-backed securities
$
27

$

$
1

$

$

$

$

$

$

$
28

$
2

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
737


(16
)

(9
)
29


(59
)

682

(33
)
Foreign government
92


(1
)

(2
)
57


(76
)

70


Corporate
71


(1
)
3


3




76


Equity securities
2







(1
)

1


Asset-backed securities
827


10

2

(342
)




497

7

Other debt securities











Non-marketable equity securities
681


24

30


15



(16
)
734

22

Total investments
$
2,437

$

$
17

$
35

$
(353
)
$
104

$

$
(136
)
$
(16
)
$
2,088

$
(2
)
Loans
$
550

$

$
19

$

$
(1
)
$
4

$

$
(16
)
$
(2
)
$
554

$
26

Mortgage servicing rights
558


46




17

(17
)
(17
)
587

46

Other financial assets measured on a recurring basis
16


8



4

12


(27
)
13

18

Liabilities











Interest-bearing deposits
$
286

$

$
26

$
12

$

$

$
20

$

$

$
292

$
29

Federal funds purchased and securities loaned or sold under agreements to repurchase
726

14





147


(2
)
857

14

Trading account liabilities











Securities sold, not yet purchased
22

(105
)

3

(19
)


3

(66
)
48

(7
)
Other trading liabilities
5

5









(5
)
Short-term borrowings
18

7


45



25



81

(2
)
Long-term debt
13,082

(236
)

940

(764
)
36

3

(44
)
(5
)
13,484

254

Other financial liabilities measured on a recurring basis
8




(5
)

2


(2
)
3

(1
)

(1)
Changes in fair value for available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,496

$
(56
)
$

$

$
(252
)
$

$

$

$
(1
)
$
1,187

$
4

Trading non-derivative assets
 
 
 
 
 
 
 
 
           
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
176

5


50

(17
)
161


(104
)

271


Residential
399

15


17

(29
)
50


(84
)

368

10

Commercial
206

(8
)

17

(13
)
190


(126
)

266

(4
)
Total trading mortgage-backed securities
$
781

$
12

$

$
84

$
(59
)
$
401

$

$
(314
)
$

$
905

$
6

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$

$

$
1

$

State and municipal
296

2


2

(47
)
81


(64
)

270

2

Foreign government
40

4


78

(13
)
44


(27
)

126

6

Corporate
324

91


27

(52
)
118


(197
)
(15
)
296

12

Equity securities
127

15


2

(12
)
7


(29
)

110

2

Asset-backed securities
1,868

160


20

(16
)
391


(482
)

1,941

81

Other trading assets
2,814

(7
)

210

(531
)
287

1

(875
)
(11
)
1,888

(55
)
Total trading non-derivative assets
$
6,251

$
277

$

$
423

$
(730
)
$
1,329

$
1

$
(1,988
)
$
(26
)
$
5,537

$
54

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(663
)
$
(37
)
$

$
(38
)
$
19

$
6

$

$
(113
)
$
53

$
(773
)
$
(23
)
Foreign exchange contracts
413

(390
)

55

(20
)
34


(32
)
(12
)
48

(341
)
Equity contracts
(1,557
)
(2
)


(16
)
85


(24
)
(10
)
(1,524
)
202

Commodity contracts
(1,945
)
(175
)

46

(2
)



2

(2,074
)
(170
)
Credit derivatives
(1,001
)
(92
)

(24
)
(8
)



2

(1,123
)
(108
)
Total trading derivatives, net(4)
$
(4,753
)
$
(696
)
$

$
39

$
(27
)
$
125

$

$
(169
)
$
35

$
(5,446
)
$
(440
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
101

$

$
2

$
1

$
(49
)
$

$

$

$

$
55

$
2

Residential
50


2


(47
)


(5
)



Commercial





8


(8
)



Total investment mortgage-backed securities
$
151

$

$
4

$
1

$
(96
)
$
8

$

$
(13
)
$

$
55

$
2

U.S. Treasury and federal agency securities
$
2

$

$

$

$

$

$

$
(1
)
$

$
1

$

State and municipal
1,211


12

37

(30
)
54


(51
)

1,233

6

Foreign government
186


1

2

(18
)
142


(78
)

235

1

Corporate
311


2

59

(4
)
91


(120
)

339

2

Equity securities
9









9


Asset-backed securities
660


9

17


26




712

3

Other debt securities





11


(11
)



Non-marketable equity securities
1,331


(94
)


8


(73
)
(90
)
1,082

(2
)
Total investments
$
3,861

$

$
(66
)
$
116

$
(148
)
$
340

$

$
(347
)
$
(90
)
$
3,666

$
12

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2017
Loans
$
568

$

$
(4
)
$
65

$
(16
)
$
12

$

$
(43
)
$
(2
)
$
580

$
74

Mortgage servicing rights
1,564


67




35

(1,046
)
(53
)
567

83

Other financial assets measured on a recurring basis
34


(189
)
3

(1
)

29

204

(53
)
27

(191
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
293

$

$
11

$
20

$

$

$

$

$

$
302

$
25

Federal funds purchased and securities loaned or sold under agreements to repurchase
849

6







(34
)
809

6

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,177

54


11

(14
)


101

(70
)
1,151

2

Other trading liabilities
1








(1
)


Short-term borrowings
42

(9
)




11


(2
)
60

22

Long-term debt
9,744

17


200

(409
)

929


(271
)
10,176

116

Other financial liabilities measured on a recurring basis
8


(2
)


(1
)
1


(6
)
4

(2
)
(1)
Changes in fair value for available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2017.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.

Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2017 to March 31, 2018:

Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $0.8 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The were no significant Level 3 transfers for the period from December 31, 2016 to March 31, 2017.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of March 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
16

Model-based
Interest rate
1.74
 %
2.41
%
2.40
 %
Mortgage-backed securities
$
220

Yield analysis
Yield
2.18
 %
8.14
%
3.89
 %
 
147

Price-based
Price
$
6.00

$
102.26

$
74.57

State and municipal, foreign government, corporate and other debt securities
$
943

Model-based
Price
$
3.47

$
110.39

$
88.85

 
883

Price-based
Credit spread
35bps

500bps

252bps

 
 
 
Yield
2.00
 %
14.88
%
6.54
 %
Equity securities(5)
$
206

Price-based
Price
$
0.01

$
18,320.07

$
654.81

 
30

Model-based
 




Asset-backed securities
$
1,983

Price-based
Price
$
2.33

$
100.76

$
69.28

Non-marketable equities
$
431

Comparables analysis
EBITDA multiples
7.00
x
10.90
x
8.56
x
 
265

Price-based
Discount to price
 %
100.00
%
13.24
 %
 
 
 
Price to book ratio
5.00
x
100.00
x
68.86
x
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,440

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Inflation volatility
0.25
 %
2.70
%
0.82
 %
 
 
 
IR Normal Volatility
0.12
 %
78.91
%
50.71
 %
Foreign exchange contracts (gross)
$
877

Model-based
FX volatility
6.41
 %
20.25
%
12.75
 %
 


 
IR basis
(0.74
)%
2.01
%
(0.01
)%
 
 
 
Credit spread
23bps

7,823bps

166bps

 
 
 
IR-IR correlation
40.00
 %
40.00
%
40.00
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
Equity contracts (gross)
$
2,835

Model-based
Equity volatility
1.16
 %
70.22
%
25.72
 %
 
 
 
Forward price
63.73
 %
153.71
%
101.21
 %
Commodity and other contracts (gross)
$
2,940

Model-based
Forward price
35.75
 %
478.26
%
114.73
 %
 
 
 
Commodity volatility
9.14
 %
41.03
%
22.87
 %
 
 
 
Commodity correlation
(51.36
)%
91.85
%
19.83
 %
Credit derivatives (gross)
$
1,833

Model-based
Credit correlation
25.00
 %
85.00
%
43.30
 %
 
774

Price-based
Upfront points
3.84
 %
97.33
%
59.81
 %
 
 
 
Credit spread
6bps

1,200bps

115bps

 
 
 
Price
$
7.54

$
100.00

$
64.58

As of March 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Nontrading derivatives and other
    financial assets and liabilities
    measured on a recurring basis
    (Gross)
$
19

Model-based
Recovery rate
25.00
 %
46.00
%
38.21
 %
 
 
 
Credit spread
21bps

129bps

77bps

 
 
 
Redemption rate
5.14
 %
99.50
%
72.69
 %
 
 
 
Upfront points
54.00
 %
54.00
%
54.00
 %
Loans and leases
$
520

Model-based
Credit spread
17bps

500bps

92bps

 


 
Yield
2.70
 %
4.06
%
3.71
 %
Mortgage servicing rights
$
500

Cash flow
Yield
4.26
 %
12.60
%
8.36
 %
 
87

Model-based
WAL
4.08 years

7.63 years

6.53 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
292

Model-based
Mean reversion
 %
20.00
%
7.85
 %
 
 
 
 






Federal funds purchased and securities loaned or sold under agreement to repurchase
$
857

Model-based
Interest rate
1.74
 %
2.41
%
2.40
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
31

Model-based
Equity volatility
3.00
 %
70.22
%
31.84
 %
 
18

Price-based
Equity-equity correlation
(99.00
)%
100.00
%
59.65
 %
 
 
 
Equity-FX correlation
(80.37
)%
56.00
%
(29.86
)%
 
 
 
Forward Price
63.73
 %
153.71
%
100.14
 %
 


 
Price
$

$
100.00

$
24.84

Short-term borrowings and long-term debt
$
13,559

Model-based
Equity volatility
3.00
 %
70.22
%
18.48
 %
 


 
Forward price
63.73
 %
167.94
%
103.12
 %
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities
    borrowed or purchased under
    agreements to resell
$
16

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Mortgage-backed securities
$
214

Price-based
Price
$
2.96

$
101.00

$
56.52

 
184

Yield analysis
Yield
2.52
 %
14.06
%
5.97
%
State and municipal, foreign
    government, corporate and other
    debt securities
$
949

Model-based
Price
$

$
184.04

$
91.74

 
914

Price-based
Credit spread
35bps

500bps

249bps

 
 
 
Yield
2.36
 %
14.25
%
6.03
%
Equity securities(5)
$
65

Price-based
Price
$

$
25,450.00

$
2,526.62

 
55

Model-based
WAL
2.50 years

2.50 years

2.50 years

Asset-backed securities
$
2,287

Price-based
Price
$
4.25

$
100.60

$
74.57

Non-marketable equity
$
423

Comparables analysis
EBITDA multiples
6.90
x
12.80
x
8.66
x
 
223

Price-based
Discount to price
 %
100.00
%
11.83
%
 
 
 
Price-to-book ratio
0.05
x
1.00
x
0.32
x
Derivatives—gross(6)
 
 
 
 
 
 
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Interest rate contracts (gross)
$
3,818

Model-based
IR normal volatility
9.40
 %
77.40
%
58.86
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
Foreign exchange contracts (gross)
$
940

Model-based
Foreign exchange (FX) volatility
4.58
 %
15.02
%
8.16
%
 


 
Interest rate
(0.55
)%
0.28
%
0.04
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
36.56
%
 
 
 
IR-FX correlation
(7.34
)%
60.00
%
49.04
%
 
 
 
Credit spread
11bps

717bps

173bps

Equity contracts (gross)(7)
$
2,897

Model-based
Equity volatility
3.00
 %
68.93
%
24.66
%
 
 
 
Forward price
69.74
 %
154.19
%
92.80
%
Commodity contracts (gross)
$
2,937

Model-based
Forward price
3.66
 %
290.59
%
114.16
%
 
 
 
Commodity volatility
8.60
 %
66.73
%
25.04
%
 
 
 
Commodity correlation
(37.64
)%
91.71
%
15.21
%
Credit derivatives (gross)
$
1,797

Model-based
Credit correlation
25.00
 %
90.00
%
44.64
%
 
823

Price-based
Upfront points
6.03
 %
97.26
%
62.88
%
 
 
 
Credit spread
3 bps

1,636bps

173bps

 
 
 
Price
$
1.00

$
100.24

$
57.63

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
24

Model-based
Recovery rate
25.00
 %
40.00
%
31.56
%
 
 
 
Redemption rate
10.72
 %
99.50
%
74.24
%
 
 
 
Credit spread
38bps

275bps

127bps

 
 
 
Upfront points
61.00
 %
61.00
%
61.00
%
Loans
$
391

Model-based
Equity Volatility
3.00
 %
68.93
%
22.52
%
 
148

Price-based
Credit spread
134bps

500bps

173bps

 

 
Yield
3.09
 %
4.40
%
3.13
%
Mortgage servicing rights
$
471

Cash flow
Yield
8.00
 %
16.38
%
11.47
%
 
87

Model-based
WAL
3.83 years

6.89 years

5.93 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
286

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 
 
 
Forward price
99.56
 %
99.95
%
99.72
%
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
726

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
21

Price-based
Price
$
1.00

$
287.64

$
88.19

Short-term borrowings and long-
    term debt
$
13,100

Model-based
Forward price
69.74
 %
161.11
%
100.70
%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity investments that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
March 31, 2018
 
 
 
Loans HFS(1)
$
3,481

$
1,430

$
2,051

Other real estate owned
70

41

29

Loans(2)
545

179

366

Non-marketable equity investments measured using the measurement alternative
$
188

$
133

$
55

Total assets at fair value on a nonrecurring basis
$
4,284

$
1,783

$
2,501


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2017
 
 
 
Loans HFS(1)
$
5,675

$
2,066

$
3,609

Other real estate owned
54

10

44

Loans(2)
630

216

414

Total assets at fair value on a nonrecurring basis
$
6,359

$
2,292

$
4,067


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following table presents the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of March 31, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
2,015

Price-based
Price
$
0.88

$
100.00

$
95.86

Other real estate owned
$
26

Price-based
Appraised value(4)
$
20,290

$
8,423,945

$
4,273,507

 
 
 
Price
$

$
53.47

$
50.08

Loans(5)
$
125

Recovery analysis
Recovery rate
9.00
%
91.53
%
31.51
%
 
106

Cash flow
Price
$
2.80

$
100.00

$
81.82

 
102

Price-based
Appraised value
$
35,490,000

$
465,594,643

$
74,229,249

Non-marketable equity
  investments measured
  using the measurement
  alternative
$
55

Price-based
Discount to price
25
%
25
%
25
%

As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
3,186

Price-based
Price
$
77.93

$
100.00

$
99.26

Other real estate owned
$
42

Price-based
Appraised Value(4)
$
20,278

$
8,091,760

$
4,016,665

 
 
 
Discount to price(6)
34.00
%
34.00
%
34.00
%
 


 
Price
$
30.00

$
50.36

$
49.09

Loans(5)
$
133

Price-based
Price
$
2.80

$
100.00

$
62.46

 
129

Cash flow
Recovery rate
50.00
%
100.00
%
63.59
%
 
127

Recovery analysis
Appraised value
$

$
45,500,000

$
38,785,667


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.
(6)
Includes estimated costs to sell.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended March 31,
In millions of dollars
2018
Loans HFS
$
(35
)
Other real estate owned
(3
)
Loans(1)
(32
)
Non-marketable equity investments measured using the measurement alternative

120

Total nonrecurring fair value gains (losses)
$
50

(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.


 
Three Months Ended March 31,
In millions of dollars
2017
Loans HFS
$
(22
)
Other real estate owned
(2
)
Loans(1)
(28
)
Total nonrecurring fair value gains (losses)
$
(52
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
March 31, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
58.5

$
58.1

$
1.1

$
54.8

$
2.2

Federal funds sold and securities borrowed or purchased under agreements to resell
96.4

96.4


91.4

5.0

Loans(1)(2)
654.4

653.4


4.3

649.1

Other financial assets(2)(3)
274.2

274.6

188.3

14.4

71.9

Liabilities
 
 
 
 
 
Deposits
$
999.5

$
997.7

$

$
850.2

$
147.5

Federal funds purchased and securities loaned or sold under agreements to repurchase
125.9

125.9


125.8

0.1

Long-term debt(4)
204.4

209.7


189.5

20.2

Other financial liabilities(5)
116.5

116.5


15.3

101.2


 
December 31, 2017
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
60.2

$
60.6

$
0.5

$
57.5

$
2.6

Federal funds sold and securities borrowed or purchased under agreements to resell
99.5

99.5


94.4

5.1

Loans(1)(2)
648.6

644.9


6.0

638.9

Other financial assets(2)(3)
242.6

243.0

166.4

14.1

62.5

Liabilities
 
 
 
 
 
Deposits
$
958.4

$
955.6

$

$
816.1

$
139.5

Federal funds purchased and securities loaned or sold under agreements to repurchase
115.6

115.6


115.6


Long-term debt(4)
205.3

214.0


187.2

26.8

Other financial liabilities(5)
115.9

115.9


15.5

100.4

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.4 billion for March 31, 2018 and $12.4 billion for December 31, 2017. In addition, the carrying values exclude $1.7 billion and $1.7 billion of lease finance receivables at March 31, 2018 and December 31, 2017, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at March 31, 2018 and December 31, 2017 were liabilities of $4.3 billion and $3.2 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.