XML 58 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2016 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at September 30, 2017 and December 31, 2016:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
September 30,
2017
December 31,
2016
Counterparty CVA
$
(1,114
)
$
(1,488
)
Asset FVA
(462
)
(536
)
Citigroup (own-credit) CVA
318

459

Liability FVA
51

62

Total CVA—derivative instruments(1)
$
(1,207
)
$
(1,503
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended September 30,
Nine Months Ended 
 September 30,
In millions of dollars
2017
2016
2017
2016
Counterparty CVA
$
27

$
112

$
197

$
19

Asset FVA
(5
)
37

74

(59
)
Own-credit CVA
(2
)
(60
)
(127
)
65

Liability FVA
(16
)
(59
)
(10
)
(11
)
Total CVA—derivative instruments
$
4

$
30

$
134

$
14

DVA related to own FVO liabilities (1)
$
(195
)
$
(319
)
$
(422
)
$
8

Total CVA and DVA(2)
$
(191
)
$
(289
)
$
(288
)
$
22


(1)
See Note 1 and Note 17 to the Consolidated Financial Statements.
(2)
FVA is included with CVA for presentation purposes.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2017 and December 31, 2016. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at September 30, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
205,951

$
664

$
206,615

$
(50,283
)
$
156,332

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

21,991

309

22,300


22,300

Residential

529

351

880


880

Commercial

1,061

112

1,173


1,173

Total trading mortgage-backed securities
$

$
23,581

$
772

$
24,353

$

$
24,353

U.S. Treasury and federal agency securities
$
22,398

$
2,999

$

$
25,397

$

$
25,397

State and municipal

2,429

270

2,699


2,699

Foreign government
45,503

18,525

95

64,123


64,123

Corporate
247

14,924

391

15,562


15,562

Equity securities
47,941

7,427

236

55,604


55,604

Asset-backed securities

1,347

1,704

3,051


3,051

Other trading assets(3)
3

10,034

2,151

12,188


12,188

Total trading non-derivative assets
$
116,092

$
81,266

$
5,619

$
202,977

$

$
202,977

Trading derivatives




 
 
Interest rate contracts
$
147

$
206,086

$
1,749

$
207,982

 
 
Foreign exchange contracts
42

133,963

568

134,573

 
 
Equity contracts
2,110

24,606

568

27,284

 
 
Commodity contracts
280

11,598

311

12,189

 
 
Credit derivatives

22,113

1,098

23,211

 
 
Total trading derivatives
$
2,579

$
398,366

$
4,294

$
405,239

 
 
Cash collateral paid(4)
 
 
 
$
13,991

 
 
Netting agreements
 
 
 
 
$
(325,424
)
 
Netting of cash collateral received
 
 
 
 
(37,876
)
 
Total trading derivatives
$
2,579

$
398,366

$
4,294

$
419,230

$
(363,300
)
$
55,930

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
42,257

$
57

$
42,314

$

$
42,314

Residential

2,992


2,992


2,992

Commercial

341

3

344


344

Total investment mortgage-backed securities
$

$
45,590

$
60

$
45,650

$

$
45,650

  U.S. Treasury and federal agency securities
$
107,085

$
11,241

$

$
118,326

$

$
118,326

State and municipal

7,918

1,272

9,190


9,190

Foreign government
58,869

41,577

301

100,747


100,747

Corporate
2,342

12,997

120

15,459


15,459

Equity securities
287

14

3

304


304

Asset-backed securities

4,461

830

5,291


5,291

Other debt securities

338

10

348


348

Non-marketable equity securities(5)

66

829

895


895

Total investments
$
168,583

$
124,202

$
3,425

$
296,210

$

$
296,210

Table continues on the next page.
In millions of dollars at September 30, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,764

$
544

$
4,308

$

$
4,308

Mortgage servicing rights


553

553


553

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$
14,434

$
6,981

$
14

$
21,429

 
 
Cash collateral paid(6)
 
 
 

 
 
Netting of cash collateral received
 
 
 
 
$
(1,005
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$
14,434

$
6,981

$
14

$
21,429

$
(1,005
)
$
20,424

Total assets
$
301,688

$
820,530

$
15,113

$
1,151,322

$
(414,588
)
$
736,734

Total as a percentage of gross assets(7)
26.5
%
72.1
%
1.3
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,197

$
300

$
1,497

$

$
1,497

Federal funds purchased and securities loaned or sold under agreements to repurchase

94,843

765

95,608

(50,283
)
45,325

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
73,549

9,688

684

83,921


83,921

Other trading liabilities

3,035


3,035


3,035

Total trading liabilities
$
73,549

$
12,723

$
684

$
86,956

$

$
86,956

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
118

$
185,681

$
1,950

$
187,749

 
 
Foreign exchange contracts
50

132,666

420

133,136

 
 
Equity contracts
2,116

27,984

2,416

32,516

 
 
Commodity contracts
166

12,428

2,650

15,244

 
 
Credit derivatives

23,146

2,039

25,185

 
 
Total trading derivatives
$
2,450

$
381,905

$
9,475

$
393,830

 
 
Cash collateral received(8)
 
 
 
$
15,848

 
 
Netting agreements
 
 
 
 
$
(325,424
)
 
Netting of cash collateral paid
 
 
 
 
(32,390
)
 
Total trading derivatives
$
2,450

$
381,905

$
9,475

$
409,678

$
(357,814
)
$
51,864

Short-term borrowings
$

$
4,771

$
56

$
4,827

$

$
4,827

Long-term debt

19,505

11,321

30,826


30,826

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$
14,434

$
716

$
2

$
15,152

 
 
Cash collateral received(9)
 
 
 
9

 
 
Netting of cash collateral paid
 
 
 
 
$
(17
)
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
14,434

$
716

$
2

$
15,161

$
(17
)
$
15,144

Total liabilities
$
90,433

$
515,660

$
22,603

$
644,553

$
(408,114
)
$
236,439

Total as a percentage of gross liabilities(7)
14.4
%
82.0
%
3.6
%
 
 
 

(1)
For the three and nine months ended September 30, 2017, the Company transferred assets of approximately $0.6 billion and $3.6 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. During the three and nine months ended September 30, 2017, the Company transferred assets of approximately $0.9 billion and $3.1 billion from Level 2 to Level 1, primarily related to foreign government bonds traded with sufficient frequency to constitute an active market. For the three and nine months ended September 30, 2017, the Company transferred liabilities of approximately $0.2 billion and $0.3 billion from Level 1 to Level 2. During the three and nine months ended September 30, 2017, the Company transferred liabilities of approximately $0.1 billion and $0.2 billion from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $46,381 million gross cash collateral paid, of which $32,390 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Reflects the net amount of $17 million of gross cash collateral paid, all of which was used to offset non-trading derivative liabilities.
(7)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(8)
Reflects the net amount $53,724 million of gross cash collateral received, of which $37,876 million was used to offset trading derivative assets.
(9)
Reflects the net amount of $1,014 million of gross cash collateral received, of which $1,005 million was used to offset non-trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2016
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
172,394

$
1,496

$
173,890

$
(40,686
)
$
133,204

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,718

176

22,894


22,894

Residential

291

399

690


690

Commercial

1,000

206

1,206


1,206

Total trading mortgage-backed securities
$

$
24,009

$
781

$
24,790

$

$
24,790

U.S. Treasury and federal agency securities
$
16,368

$
4,811

$
1

$
21,180

$

$
21,180

State and municipal

3,780

296

4,076


4,076

Foreign government
32,164

17,492

40

49,696


49,696

Corporate
424

14,199

324

14,947


14,947

Equity securities
45,056

5,260

127

50,443


50,443

Asset-backed securities

892

1,868

2,760


2,760

Other trading assets(3)

9,466

2,814

12,280


12,280

Total trading non-derivative assets
$
94,012

$
79,909

$
6,251

$
180,172

$

$
180,172

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
105

$
366,995

$
2,225

$
369,325

 
 
Foreign exchange contracts
53

184,776

833

185,662

 
 
Equity contracts
2,306

21,209

595

24,110

 
 
Commodity contracts
261

12,999

505

13,765

 
 
Credit derivatives

23,021

1,594

24,615

 
 
Total trading derivatives
$
2,725

$
609,000

$
5,752

$
617,477

 
 
Cash collateral paid(4)
 
 
 
$
11,188

 
 
Netting agreements
 
 
 
 
$
(519,000
)
 
Netting of cash collateral received
 
 
 
 
(45,912
)
 
Total trading derivatives
$
2,725

$
609,000

$
5,752

$
628,665

$
(564,912
)
$
63,753

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
38,304

$
101

$
38,405

$

$
38,405

Residential

3,860

50

3,910


3,910

Commercial

358


358


358

Total investment mortgage-backed securities
$

$
42,522

$
151

$
42,673

$

$
42,673

U.S. Treasury and federal agency securities
$
112,916

$
10,753

$
2

$
123,671

$

$
123,671

State and municipal

8,909

1,211

10,120


10,120

Foreign government
54,028

43,934

186

98,148


98,148

Corporate
3,215

13,598

311

17,124


17,124

Equity securities
336

46

9

391


391

Asset-backed securities

6,134

660

6,794


6,794

Other debt securities

503


503


503

Non-marketable equity securities(5)

35

1,331

1,366


1,366

Total investments
$
170,495

$
126,434

$
3,861

$
300,790

$

$
300,790

Table continues on the next page.
In millions of dollars at December 31, 2016
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,918

$
568

$
3,486

$

$
3,486

Mortgage servicing rights


1,564

1,564


1,564

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$
9,300

$
7,732

$
34

$
17,066

 
 
Cash collateral paid(6)
 
 
 
8

 
 
Netting of cash collateral received
 
 
 
 
$
(1,345
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$
9,300

$
7,732

$
34

$
17,074

$
(1,345
)
$
15,729

Total assets
$
276,532

$
998,387

$
19,526

$
1,305,641

$
(606,943
)
$
698,698

Total as a percentage of gross assets(7)
21.4
%
77.1
%
1.5
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
919

$
293

$
1,212

$

$
1,212

Federal funds purchased and securities loaned or sold under agreements to repurchase

73,500

849

74,349

(40,686
)
33,663

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
67,429

12,184

1,177

80,790


80,790

Other trading liabilities

1,827

1

1,828


1,828

Total trading liabilities
$
67,429

$
14,011

$
1,178

$
82,618

$

$
82,618

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
107

$
351,766

$
2,888

$
354,761

 
 
Foreign exchange contracts
13

187,328

420

187,761

 
 
Equity contracts
2,245

22,119

2,152

26,516

 
 
Commodity contracts
196

12,386

2,450

15,032

 
 
Credit derivatives

22,842

2,595

25,437

 
 
Total trading derivatives
$
2,561

$
596,441

$
10,505

$
609,507

 
 
Cash collateral received(8)
 
 
 
$
15,731

 
 
Netting agreements
 
 
 
 
$
(519,000
)
 
Netting of cash collateral paid
 
 
 
 
(49,811
)
 
Total trading derivatives
$
2,561

$
596,441

$
10,505

$
625,238

$
(568,811
)
$
56,427

Short-term borrowings
$

$
2,658

$
42

$
2,700

$

$
2,700

Long-term debt

16,510

9,744

26,254


26,254

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$
9,300

$
1,540

$
8

$
10,848

 
 
Cash collateral received(9)
 
 
 
1

 
 
Netting of cash collateral paid
 
 
 
 
$
(53
)
 
Non-trading derivatives and other financial liabilities measured on a recurring basis
$
9,300

$
1,540

$
8

$
10,849

$
(53
)
$
10,796

Total liabilities
$
79,290

$
705,579

$
22,619

$
823,220

$
(609,550
)
$
213,670

Total as a percentage of gross liabilities(7)
9.8
%
87.4
%
2.8
%
 
 
 

(1)
In 2016, the Company transferred assets of approximately $2.6 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. In 2016, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2016, the Company transferred liabilities of approximately $0.4 billion from Level 2 to Level 1. In 2016, the Company transferred liabilities of approximately $0.3 billion from Level 1 to Level 2.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $60,999 million of gross cash collateral paid, of which $49,811 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Reflects the net amount of $61 million of gross cash collateral paid, of which $53 million was used to offset non-trading derivative liabilities.
(7)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(8)
Reflects the net amount of $61,643 million of gross cash collateral received, of which $45,912 million was used to offset trading derivative assets.
(9)
Reflects the net amount of $1,346 million of gross cash collateral received, of which $1,345 million was used to offset non-trading derivative assets.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2017 and 2016. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
  securities borrowed or
  purchased under
  agreements to resell
$
1,002

$
(338
)
$

$

$

$

$

$

$

$
664

$
(338
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
204



75

(21
)
174


(123
)

309


Residential
327

24


41

(9
)
39


(71
)

351

12

Commercial
318

10


22

(17
)
11


(232
)

112

5

Total trading mortgage-
  backed securities
$
849

$
34

$

$
138

$
(47
)
$
224

$

$
(426
)
$

$
772

$
17

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
284

(2
)



49


(61
)

270

(1
)
Foreign government
108

(5
)

4

(114
)
161


(59
)

95

(2
)
Corporate
401

105


16

(11
)
148


(268
)

391

103

Equity securities
240

183


3

(41
)
29


(178
)

236

6

Asset-backed securities
1,570

114


5

(6
)
481


(460
)

1,704

26

Other trading assets
1,803

(38
)

38

(607
)
1,349

4

(394
)
(4
)
2,151

29

Total trading non-
  derivative assets
$
5,255

$
391

$

$
204

$
(826
)
$
2,441

$
4

$
(1,846
)
$
(4
)
$
5,619

$
178

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(288
)
$
196

$

$
4

$
(4
)
$
25

$

$
(20
)
$
(114
)
$
(201
)
$
120

Foreign exchange contracts
184

(92
)

1

(4
)
(6
)

(3
)
68

148

(92
)
Equity contracts
(1,647
)
201


(52
)
(34
)
31


(126
)
(221
)
(1,848
)
(10
)
Commodity contracts
(2,024
)
(248
)

(29
)
(10
)


(3
)
(25
)
(2,339
)
(255
)
Credit derivatives
(1,339
)
(150
)

25

115

7



401

(941
)
(185
)
Total trading derivatives,
  net(4)
$
(5,114
)
$
(93
)
$

$
(51
)
$
63

$
57

$

$
(152
)
$
109

$
(5,181
)
$
(422
)
Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
50

$

$
12

$

$
(5
)
$

$

$

$

$
57

$
28

Residential











Commercial



3






3


Total investment mortgage-backed securities
$
50

$

$
12

$
3

$
(5
)
$

$

$

$

$
60

$
28

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
1,285


(2
)
21

(3
)
16


(45
)

1,272

17

Foreign government
358


(58
)

(18
)
122


(103
)

301

(7
)
Corporate
156


146

10

(2
)
41


(231
)

120


Equity securities
9


(1
)




(5
)

3


Asset-backed securities
1,028


(280
)
2

(7
)
504


(417
)

830

(134
)
Other debt securities
10









10


Non-marketable equity securities
939


(61
)


1


(1
)
(49
)
829

(18
)
Total investments
$
3,836

$

$
(244
)
$
36

$
(35
)
$
684

$

$
(803
)
$
(49
)
$
3,425

$
(114
)
Loans
$
577

$

$
73

$

$

$
131

$

$
(236
)
$
(1
)
$
544

$
264

Mortgage servicing rights
560


(6
)



19


(20
)
553

3

Other financial assets measured on a recurring basis
17


13



1

43

(4
)
(56
)
14

17

Liabilities











Interest-bearing deposits
$
300

$

$
(2
)
$

$

$

$

$

$
(2
)
$
300

$
6

Federal funds purchased and securities loaned or sold under agreements to repurchase
807

(1
)






(43
)
765

4

Trading account liabilities











Securities sold, not yet purchased
1,143

496


5

(10
)


88

(46
)
684

24

Other trading liabilities











Short-term borrowings
29

(13
)

3

(1
)

12



56

7

Long-term debt
11,831

1,057


181

(490
)

419


437

11,321

716

Other financial liabilities measured on a recurring basis
2






1


(1
)
2

(1
)

(1)
Changes in fair value for available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2017.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,496

$
(340
)
$

$

$
(491
)
$

$

$

$
(1
)
$
664

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
176

4


154

(86
)
438


(377
)

309

1

Residential
399

61


88

(58
)
105


(244
)

351

35

Commercial
206

7


66

(46
)
445


(566
)

112

(5
)
Total trading mortgage-backed securities
$
781

$
72

$

$
308

$
(190
)
$
988

$

$
(1,187
)
$

$
772

$
31

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
296

3


24

(48
)
137


(142
)

270

(1
)
Foreign government
40

2


88

(204
)
288


(119
)

95

(1
)
Corporate
324

320


132

(84
)
424


(725
)

391

167

Equity securities
127

212


135

(54
)
38


(222
)

236

20

Asset-backed securities
1,868

251


28

(87
)
1,185


(1,541
)

1,704

34

Other trading assets
2,814

(88
)

470

(1,381
)
2,002

5

(1,652
)
(19
)
2,151

29

Total trading non-derivative assets
$
6,251

$
772

$

$
1,185

$
(2,048
)
$
5,062

$
5

$
(5,589
)
$
(19
)
$
5,619

$
279

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(663
)
$
4

$

$
(24
)
$
647

$
90

$

$
(225
)
$
(30
)
$
(201
)
$
65

Foreign exchange contracts
413

(389
)

54

(63
)
32


(37
)
138

148

(134
)
Equity contracts
(1,557
)
98


(34
)
(8
)
180


(263
)
(264
)
(1,848
)
(22
)
Commodity contracts
(1,945
)
(576
)

29

39



(3
)
117

(2,339
)
(255
)
Credit derivatives
(1,001
)
(535
)

(43
)
91

5


2

540

(941
)
(197
)
Total trading derivatives, net(4)
$
(4,753
)
$
(1,398
)
$

$
(18
)
$
706

$
307

$

$
(526
)
$
501

$
(5,181
)
$
(543
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
101

$

$
15

$
1

$
(60
)
$

$

$

$

$
57

$
30

Residential
50


2


(47
)


(5
)



Commercial



3


8


(8
)

3


Total investment mortgage-backed securities
$
151

$

$
17

$
4

$
(107
)
$
8

$

$
(13
)
$

$
60

$
30

U.S. Treasury and federal agency securities
$
2

$

$

$

$

$

$

$
(2
)
$

$

$

State and municipal
1,211


37

70

(36
)
92


(102
)

1,272

35

Foreign government
186


(47
)
2

(37
)
455


(258
)

301

(5
)
Corporate
311


11

74

(6
)
224


(494
)

120


Equity securities
9


(1
)




(5
)

3


Asset-backed securities
660


(98
)
23

(20
)
864


(599
)

830

(134
)
Other debt securities





21


(11
)

10


Non-marketable equity securities
1,331


(124
)
2


10


(228
)
(162
)
829

49

Total investments
$
3,861

$

$
(205
)
$
175

$
(206
)
$
1,674

$

$
(1,712
)
$
(162
)
$
3,425

$
(25
)
Table continues on the next page.
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Loans
$
568

$

$
57

$
80

$
(16
)
$
173

$

$
(312
)
$
(6
)
$
544

$
266

Mortgage servicing rights
1,564


50




75

(1,046
)
(90
)
553

(40
)
Other financial assets measured on a recurring basis
34


(147
)
3

(8
)
1

303

(8
)
(164
)
14

(68
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
293

$

$
9

$
40

$

$

$

$

$
(24
)
$
300

$
6

Federal funds purchased and securities loaned or sold under agreements to repurchase
849

7







(77
)
765

4

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,177

490


18

(53
)


265

(233
)
684

24

Other trading liabilities











Short-term borrowings
42

18


4

(1
)

31


(2
)
56

7

Long-term debt
9,744

456


702

(1,457
)

2,701


87

11,321

708

Other financial liabilities measured on a recurring basis
8






3

(1
)
(8
)
2

(1
)
(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2017.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,819

$
(6
)
$

$

$

$
5

$

$

$
(505
)
$
1,313

$
(3
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
           
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
730

1


67

(387
)
96


(286
)
7

228


Residential
801

116


5

(66
)
18


(433
)

441

(58
)
Commercial
390

2


1

(107
)
309


(151
)

444

6

Total trading mortgage-backed securities
$
1,921

$
119

$

$
73

$
(560
)
$
423

$

$
(870
)
$
7

$
1,113

$
(52
)
U.S. Treasury and federal agency securities
$
3

$

$

$

$

$

$

$
(2
)
$

$
1

$

State and municipal
117

18


118

(37
)
56


(115
)

157

(1
)
Foreign government
81

(19
)



24


(23
)

63

1

Corporate
405

39


49

(26
)
414


(208
)
12

685

(31
)
Equity securities
3,970

348


12

(811
)
102


(61
)

3,560

(371
)
Asset-backed securities
2,670

47


38

(42
)
783


(747
)

2,749

(58
)
Other trading assets
2,839

12


296

(897
)
966

9

(628
)
(17
)
2,580

(63
)
Total trading non-derivative assets
$
12,006

$
564

$

$
586

$
(2,373
)
$
2,768

$
9

$
(2,654
)
$
2

$
10,908

$
(575
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(374
)
$
(82
)
$

$
(59
)
$
77

$
5

$

$
(37
)
$
(93
)
$
(563
)
$
(143
)
Foreign exchange contracts
(29
)
10


69

(13
)
52


(50
)
50

89

149

Equity contracts
(1,071
)
29


14

123

17


(28
)
(51
)
(967
)
(189
)
Commodity contracts
(2,017
)
(76
)

(379
)
74

3


5

91

(2,299
)
(285
)
Credit derivatives
(754
)
(651
)

32

26

(4
)

(35
)
367

(1,019
)
450

Total trading derivatives, net(4)
$
(4,245
)
$
(770
)
$

$
(323
)
$
287

$
73

$

$
(145
)
$
364

$
(4,759
)
$
(18
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
94

$

$
(4
)
$
3

$
(10
)
$
6

$

$

$

$
89

$
(1
)
Residential
25


1

49


1


(23
)

53


Commercial
5


(1
)

(4
)






Total investment mortgage-backed securities
$
124

$

$
(4
)
$
52

$
(14
)
$
7

$

$
(23
)
$

$
142

$
(1
)
U.S. Treasury and federal agency securities
$
3

$

$

$

$

$

$

$
(1
)
$

$
2

$

State and municipal
2,016


(54
)
5

(338
)
60


(33
)

1,656

40

Foreign government
141


(14
)
5


42


(29
)

145

(5
)
Corporate
460


42

1

(18
)
412


(8
)
(365
)
524

(1
)
Equity securities
128


11





(129
)

10


Asset-backed securities
597


(88
)
3

(25
)
121


(7
)
81

682

88

Other debt securities
5



10


1


(5
)

11


Non-marketable equity securities
1,139


54

53

(23
)
1


(14
)
(29
)
1,181

(9
)
Total investments
$
4,613

$

$
(53
)
$
129

$
(418
)
$
644

$

$
(249
)
$
(313
)
$
4,353

$
112

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Loans
$
1,234

$

$
89

$
24

$
(196
)
$
93

$

$
(137
)
$
(25
)
$
1,082

$
(179
)
Mortgage servicing rights
1,324


13




43

(32
)
(78
)
1,270

15

Other financial assets measured on a recurring basis
111


31

1

(41
)
1

72

(4
)
(105
)
66

(69
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
433

$

$
41

$

$
(100
)
$

$

$

$
(32
)
$
260

$
42

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,107

10



(150
)


11

(35
)
923

8

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
12

(30
)

21

(42
)
(9
)

142

5

159

(30
)
Other Trading Liabilities



1






1


Short-term borrowings
53

(9
)

1

(32
)

15


(14
)
32

2

Long-term debt
9,138

(191
)

947

(1,550
)

1,719


(1,263
)
9,182

(191
)
Other financial liabilities measured on a recurring basis
5


(26
)
2


(1
)



32

(2
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,337

$
2

$

$

$
(28
)
$
508

$

$

$
(506
)
$
1,313

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
744

13


485

(969
)
857


(920
)
18

228

4

Residential
1,326

104


134

(153
)
275


(1,239
)
(6
)
441

23

Commercial
517

15


180

(209
)
661


(720
)

444

(23
)
Total trading mortgage-backed securities
$
2,587

$
132

$

$
799

$
(1,331
)
$
1,793

$

$
(2,879
)
$
12

$
1,113

$
4

U.S. Treasury and federal agency securities
$
1

$

$

$
2

$

$

$

$
(2
)
$

$
1

$

State and municipal
351

26


136

(253
)
224


(327
)

157


Foreign government
197

(27
)

2

(17
)
99


(191
)

63

(2
)
Corporate
376

323


129

(102
)
748


(796
)
7

685

58

Equity securities
3,684

(187
)

279

(871
)
851


(196
)

3,560

(125
)
Asset-backed securities
2,739

181


195

(237
)
1,969


(2,098
)

2,749

87

Other trading assets
2,483

(104
)

1,754

(2,379
)
2,323

7

(1,468
)
(36
)
2,580

136

Total trading non-derivative assets
$
12,418

$
344

$

$
3,296

$
(5,190
)
$
8,007

$
7

$
(7,957
)
$
(17
)
$
10,908

$
158

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(495
)
$
(408
)
$

$
250

$
116

$
147

$
(18
)
$
(140
)
$
(15
)
$
(563
)
$
84

Foreign exchange contracts
620

(667
)

73

(73
)
158


(141
)
119

89

(428
)
Equity contracts
(800
)
137


78

(305
)
63

38

(99
)
(79
)
(967
)
191

Commodity contracts
(1,861
)
(357
)

(428
)
48

359


(347
)
287

(2,299
)
11

Credit derivatives
307

(1,803
)

(82
)
3

38


(35
)
553

(1,019
)
(1,272
)
Total trading derivatives, net(4)
$
(2,229
)
$
(3,098
)
$

$
(109
)
$
(211
)
$
765

$
20

$
(762
)
$
865

$
(4,759
)
$
(1,414
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
139

$

$
(29
)
$
15

$
(72
)
$
46

$

$
(9
)
$
(1
)
$
89

$
49

Residential
4


2

49


26


(28
)

53

1

Commercial
2


(1
)
6

(7
)






Total investment mortgage-backed securities
$
145

$

$
(28
)
$
70

$
(79
)
$
72

$

$
(37
)
$
(1
)
$
142

$
50

U.S. Treasury and federal agency securities
$
4

$

$

$

$

$

$

$
(2
)
$

$
2

$

State and municipal
2,192


108

396

(1,121
)
300


(219
)

1,656

45

Foreign government
260


5

38


145


(300
)
(3
)
145

1

Corporate
603


87

6

(63
)
506


(250
)
(365
)
524

1

Equity securities
124


11

4




(129
)

10


Asset-backed securities
596


(53
)
3

(48
)
325


(222
)
81

682

(35
)
Other debt securities



10


6


(5
)

11


Non-marketable equity securities
1,135


78

104

(23
)
19


(14
)
(118
)
1,181

29

Total investments
$
5,059

$

$
208

$
631

$
(1,334
)
$
1,373

$

$
(1,178
)
$
(406
)
$
4,353

$
91

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Loans
$
2,166

$

$
31

$
113

$
(734
)
$
663

$
219

$
(812
)
$
(564
)
$
1,082

$
383

Mortgage servicing rights
1,781


(349
)



111

(18
)
(255
)
1,270

(154
)
Other financial assets measured on a recurring basis
180


64

41

(46
)
1

202

(128
)
(248
)
66

(260
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
434

$

$
76

$
322

$
(309
)
$

$
5

$

$
(116
)
$
260

$
42

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,247

(11
)


(150
)


27

(212
)
923

(24
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
199

(16
)

118

(85
)
(70
)
(41
)
212

(190
)
159

(61
)
Other Trading Liabilities



1






1


Short-term borrowings
9

(36
)

18

(36
)

56


(51
)
32

2

Long-term debt
7,543

(217
)

2,168

(3,393
)

4,591

61

(2,005
)
9,182

(277
)
Other financial liabilities measured on a recurring basis
14


(33
)
2

(10
)
(7
)
2


(2
)
32

(7
)
(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2016.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

Level 3 Fair Value Rollforward
There were no significant Level 3 transfers for the period June 30, 2017 to September 30, 2017:

The following were the significant Level 3 transfers for the period December 31, 2016 to September 30, 2017:

Transfers of Long-term debt of $0.7 billion from Level 2 to Level 3, and of $1.5 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Transfers of Other trading assets of $0.5 billion from Level 2 to Level 3, and of $1.4 billion from Level 3 to Level 2, related to trading loans, reflecting changes in the volume of market quotations and significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The following were the significant Level 3 transfers for the period June 30, 2016 to September 30, 2016.

Transfers of Other trading assets of $0.3 billion from Level 2 to Level 3, and of $0.9 billion from Level 3 to Level 2, related to trading loans, reflecting changes in volume of market quotations.
Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $1.6 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The following were the significant Level 3 transfers for the period from December 31, 2015 to September 30, 2016:

Transfers of Trading mortgage-backed securities of $0.8 billion from Level 2 to Level 3, and of $1.3 billion from Level 3 to Level 2, related to Agency Guaranteed MBS securities, reflecting changes in the volume of market quotations.
Transfers of Other trading assets of $1.8 billion from Level 2 to Level 3, and of $2.4 billion from Level 3 to Level 2, related to trading loans, reflecting changes in the volume of market quotations.
Transfers of Long-term debt of $2.2 billion from Level 2 to Level 3, and of $3.4 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Transfers of State and municipal investments of $1.1 billion from Level 3 to Level 2, mainly related to changes in the volume of market quotations.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of September 30, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
664

Model-based
IR Normal Volatility
26.85
 %
77.79
%
64.45
 %
Mortgage-backed securities
$
480

Price-based
Price
$
5.90

$
102.90

$73.64
 
339

Yield Analysis
Yield
1.55
 %
13.72
%
4.96
 %
Non-mortgage debt securities
$
2,830

Price-based
Price
$
21.03

$
108.46

$
88.99

 
$
1,535

Model-based
Credit Spread
35 bps

375 bps

233 bps

 
 
 
Yield
2.17
 %
16.04
%
5.92
 %
Equity securities(5)
$
156

Price-based
Price
$
0.09

$
1,402.80

$
640.33

 
$
80

Model-based
 




Asset-backed securities
$
2,387

Price-based
Price
$
36.50

$
100.00

$
85.34

Non-marketable equity
$
502

Comparable Analysis
EBITDA Multiples
7.30
x
13.3
x
8.94
x
 
283

Price-based
Discount to price
 %
100.00
%
9.71
 %
 
 
 
Price to book ratio
0.05
x
1.12
x
0.85
x
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
3,679

Model-based
IR Normal Volatility
10.36
 %
79.60
%
59.26
 %
 
 
 
Mean Reversion
1.00
 %
20.00
%
10.50
 %
Foreign exchange contracts (gross)
$
906

Model-based
FX Volatility
5.98
 %
20.23
%
10.45
 %
 


 
IR Basis
(0.99
)%
0.38
%
(0.04
)%
 
 
 
Credit Spread
0.00 bps

602 bps

168 bps

 
 
 
IR-IR Correlation
(51.00
)%
40.00
%
35.65
 %
 
 
 
IR-FX Correlation
(10.09
)%
60.00
%
49.13
 %
Equity contracts (gross)
$
2,977

Model-based
Equity Volatility
3.00
 %
54.00
%
24.61
 %
 
 
 
Forward Price
69.30
 %
114.48
%
94.45
 %
Commodity and other contracts (gross)
$
2,939

Model-based
Forward Price
41.12
 %
405.15
%
141.97
 %
 
 
 
Commodity Volatility
8.99
 %
49.49
%
27.04
 %
 
 
 
Commodity Correlation
(38.81
)%
90.59
%
37.73
 %
Credit derivatives (gross)
$
2,187

Model-based
Recovery Rate
12.22
 %
55.00
%
36.93
 %
 
949

Price-based
Credit Correlation
10.00
 %
85.00
%
42.46
 %
 
 
 
Upfront Points
10.94
 %
99.00
%
68.80
 %
 
 
 
Credit Spread
2 bps

1,407 bps

112 bps

 
 
 
 






As of September 30, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (Gross)
$
16

Model-based
Redemption Rate
10.70
 %
99.50
%
74.48
 %
Loans and leases
$
388

Model-based
Price
$
29.16

$
146.83

$
137.53

 
150

Price-based
Yield
2.53
 %
3.09
%
3.02
 %
Mortgage servicing rights
$
465

Cash flow
Yield
8.00
 %
18.96
%
12.59
 %
 
88

Model-based
WAL
4.06 years

7.30 years

6.02 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
300

Model-based
Mean Reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward Price
99.08
 %
99.65
%
99.13
 %
Federal funds purchased and securities loaned or sold under agreement to repurchase
$
765

Model-based
Interest Rate
1.11
 %
2.17
%
2.00
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
612

Model-based
IR Normal Volatility
26.85
 %
77.79
%
64.45
 %
Short-term borrowings and long-term debt
$
11,377

Model-based
Forward Price
69.30
 %
193.63
%
105.10
 %
As of December 31, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,496

Model-based
IR Log-Normal Volatility
12.86
 %
75.50
 %
61.73
 %
 
 
 
Interest Rate
(0.51
)%
5.76
 %
2.80
 %
Mortgage-backed securities
$
509

Price-based
Price
$
5.50

$
113.48

$
61.74

 
368

Yield analysis
Yield
1.90
 %
14.54
 %
4.34
 %
State and municipal, foreign government, corporate and other debt securities
$
3,308

Price-based
Price
$
15.00

$
103.60

$
89.93

 
1,513

Cash flow
Credit Spread
35 bps

600 bps

230 bps

Equity securities(5)
$
69

Model-based
Price
$
0.48

$
104.00

$
22.19

 
58

Price-based
 






Asset-backed securities
$
2,454

Price-based
Price
$
4.00

$
100.00

$
71.51

Non-marketable equity
$
726

Price-based
Discount to Price
 %
90.00
 %
13.36
 %
 
565

Comparables analysis
EBITDA Multiples
6.80
x
10.10
x
8.62
x
 
 
 
Price-to-Book Ratio
0.32
x
1.03
x
0.87
x
 
 
 
Price
$

$
113.23

$
54.40

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,897

Model-based
IR Log-Normal Volatility
1.00
 %
93.97
 %
62.72
 %
 
 
 
Mean Reversion
1.00
 %
20.00
 %
10.50
 %
Foreign exchange contracts (gross)
$
1,110

Model-based
Foreign Exchange (FX) Volatility
1.39
 %
26.85
 %
15.18
 %
 
134

Cash flow
IR Basis
(0.85
)%
(0.49
)%
(0.84
)%
 
 
 
Credit Spread
4 bps

657 bps

266 bps

 
 
 
IR-IR Correlation
40.00
 %
50.00
 %
41.27
 %
 
 
 
IR-FX Correlation
16.41
 %
60.00
 %
49.52
 %
Equity contracts (gross)(7)
$
2,701

Model-based
Equity Volatility
3.00
 %
97.78
 %
29.52
 %
 
 
 
Forward Price
69.05
 %
144.61
 %
94.28
 %
 
 
 
Equity-FX Correlation
(60.70
)%
28.20
 %
(26.28
)%
 
 
 
Equity-IR Correlation
(35.00
)%
41.00
 %
(15.65
)%
As of December 31, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
 
 
Yield Volatility
3.55
 %
14.77
 %
9.29
 %
 
 
 
Equity-Equity Correlation
(87.70
)%
96.50
 %
67.45
 %
Commodity contracts (gross)
$
2,955

Model-based
Forward Price
35.74
 %
235.35
 %
119.99
 %
 
 
 
Commodity Volatility
2.00
 %
32.19
 %
17.07
 %
 
 
 
Commodity Correlation
(41.61
)%
90.42
 %
52.85
 %
Credit derivatives (gross)
$
2,786

Model-based
Recovery Rate
20.00
 %
75.00
 %
39.75
 %
 
1,403

Price-based
Credit Correlation
5.00
 %
90.00
 %
34.27
 %
 
 
 
Upfront Points
6.00
 %
99.90
 %
72.89
 %
 
 
 
Price
$
1.00

$
167.00

$
77.35

 
 
 
Credit Spread
3 bps

1,515 bps

256 bps

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
42

Model-based
Recovery Rate
40.00
 %
40.00
 %
40.00
 %
 
 
 
Redemption Rate
3.92
 %
99.58
 %
74.69
 %
 
 
 
Upfront Points
16.00
 %
20.50
 %
18.78
 %
Loans
$
258

Price-based
Price
$
31.55

$
105.74

$
56.46

 
221

Yield analysis
Yield
2.75
 %
20.00
 %
11.09
 %
 
79

Model-based
 
 
 
 
Mortgage servicing rights
$
1,473

Cash flow
Yield
4.20
 %
20.56
 %
9.32
 %
 
 
 
WAL
3.53 years

7.24 years

5.83 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
293

Model-based
Mean Reversion
1.00
 %
20.00
 %
10.50
 %
 
 
 
Forward Price
98.79
 %
104.07
 %
100.19
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
849

Model-based
Interest Rate
0.62
 %
2.19
 %
1.99
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
1,056

Model-based
IR Normal Volatility
12.86
 %
75.50
 %
61.73
 %
Short-term borrowings and long-term debt
$
9,774

Model-based
Mean Reversion
1.00
 %
20.00
 %
10.50
 %
 
 
 
Commodity Correlation
(41.61
)%
90.42
 %
52.85
 %
 
 
 
Commodity Volatility
2.00
 %
32.19
 %
17.07
 %
 
 
 
Forward Price
69.05
 %
235.35
 %
103.28
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market.
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2017
 
 
 
Loans held-for-sale(1)
$
3,211

$
1,039

$
2,172

Other real estate owned
52

9

43

Loans(2)
718

267

451

Total assets at fair value on a nonrecurring basis
$
3,981

$
1,315

$
2,666


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2016
 
 
 
Loans held-for-sale(1)
$
5,802

$
3,389

$
2,413

Other real estate owned
75

15

60

Loans(2)
1,376

586

790

Total assets at fair value on a nonrecurring basis
$
7,253

$
3,990

$
3,263


(1)
Net of fair value amounts on the unfunded portion of loans held-for-sale, recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of September 30, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
2,114

Price-based
Price
$
87.73

$
100.00

$
98.96

Other real estate owned
$
41

Price-based
Appraised Value
$
20,291

$
4,491,044

$
1,967,435

 
 
 
Discount to price
34.00
%
34.00
%
34.00
%
 
 
 
Price
$
30.00

$
54.49

$
53.48

Loans(5)
$
231

Recovery Analysis
Recovery Rate
48.00
%
91.97
%
65.20
%
 
155

Cashflow
Appraised Value
$
70.00

$
88.05

$
79.61

 
50

Price-based
Price
$
2.75

$
100.00

$
128.92


As of December 31, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
2,413

Price-based
Price
$

$
100.00

$
93.08

Other real estate owned
$
59

Price-based
Discount to price(4)
0.34
%
13.00
%
3.10
%
 


 
Price
$
64.65

$
74.39

$
66.21

Loans(5)
$
431

Cash flow
Price
$
3.25

$
105.00

$
59.61

 
197

Recovery analysis
Forward price
$
2.90

$
210.00

$
156.78

 
135

Price-based
Discount to price(4)
0.25
%
13.00
%
8.34
%
 


 
Appraised value
$
25.80

$
26,400,000

$
6,462,735


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Includes estimated costs to sell.
(5)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended September 30,
In millions of dollars
2017
2016
Loans held-for-sale
$
10

$
(17
)
Other real estate owned
(4
)
(4
)
Loans(1)
(66
)
(42
)
Total nonrecurring fair value gains (losses)
$
(60
)
$
(63
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.


 
Nine Months Ended September 30,
In millions of dollars
2017
2016
Loans held-for-sale
$
11

$
(15
)
Other real estate owned
(4
)
(6
)
Loans(1)
(80
)
(110
)
Total nonrecurring fair value gains (losses)
$
(73
)
$
(131
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
September 30, 2017
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
58.1

$
58.6

$
0.3

$
56.3

$
2.0

Federal funds sold and securities borrowed or purchased under agreements to resell
96.3

96.3


90.7

5.6

Loans(1)(2)
634.7

635.8


5.8

630.0

Other financial assets(2)(3)
251.2

251.7

7.2

179.2

65.3

Liabilities
 
 
 
 
 
Deposits
$
962.5

$
960.3

$

$
819.1

$
141.2

Federal funds purchased and securities loaned or sold under agreements to repurchase
116.0

116.0


116.0


Long-term debt(4)
201.8

210.5


178.8

31.7

Other financial liabilities(5)
128.3

128.3


15.4

112.9


 
December 31, 2016
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
52.1

$
52.0

$
0.8

$
48.6

$
2.6

Federal funds sold and securities borrowed or purchased under agreements to resell
103.6

103.6


98.5

5.1

Loans(1)(2)
607.0

607.3


7.0

600.3

Other financial assets(2)(3)
215.2

215.9

8.2

153.6

54.1

Liabilities
 
 
 
 
 
Deposits
$
928.2

$
927.6

$

$
789.7

$
137.9

Federal funds purchased and securities loaned or sold under agreements to repurchase
108.2

108.2


107.8

0.4

Long-term debt(4)
179.9

185.5


156.5

29.0

Other financial liabilities(5)
115.3

115.3


16.2

99.1

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.4 billion for September 30, 2017 and $12.1 billion for December 31, 2016. In addition, the carrying values exclude $1.8 billion and $1.9 billion of lease finance receivables at September 30, 2017 and December 31, 2016, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at September 30, 2017 and December 31, 2016 were liabilities of $2.7 billion and $5.2 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.