XML 51 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 25 to the Consolidated Financial Statements in Citi’s 2015 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at September 30, 2016 and December 31, 2015:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
September 30,
2016
December 31,
2015
Counterparty CVA
$
(1,849
)
$
(1,470
)
Asset FVA
(642
)
(584
)
Citigroup (own-credit) CVA
542

471

Liability FVA
94

106

Total CVA—derivative instruments(1)
$
(1,855
)
$
(1,477
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) reflecting the change in Citi’s own credit spreads on fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended September 30,
Nine Months Ended 
 September 30,
In millions of dollars
2016
2015
2016
2015
Counterparty CVA
$
112

$
(32
)
$
19

$
(191
)
Asset FVA
37

(177
)
(59
)
(125
)
Own-credit CVA
(60
)
97

65

81

Liability FVA
(59
)
44

(11
)
89

Total CVA—derivative instruments(1)
$
30

$
(68
)
$
14

$
(146
)
DVA related to own FVO liabilities (2)
$
(319
)
$
264

$
8

$
582


(1)
FVA is included with CVA for presentation purposes.
(2)
See Note 1 to the Consolidated Financial Statements for additional details.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at September 30, 2016
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
178,462

$
1,313

$
179,775

$
(36,157
)
$
143,618

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

25,921

228

26,149


26,149

Residential

335

441

776


776

Commercial

1,072

444

1,516


1,516

Total trading mortgage-backed securities
$

$
27,328

$
1,113

$
28,441

$

$
28,441

U.S. Treasury and federal agency securities
$
20,537

$
2,929

$
1

$
23,467

$

$
23,467

State and municipal

3,803

157

3,960


3,960

Foreign government
38,147

19,388

63

57,598


57,598

Corporate
545

16,585

685

17,815


17,815

Equity securities
50,741

1,443

3,560

55,744


55,744

Asset-backed securities

850

2,749

3,599


3,599

Other trading assets(9)
6

9,526

2,580

12,112


12,112

Total trading non-derivative assets
$
109,976

$
81,852

$
10,908

$
202,736

$

$
202,736

Trading derivatives




 
 
Interest rate contracts
$
39

$
516,241

$
3,423

$
519,703

 
 
Foreign exchange contracts
57

115,889

760

116,706

 
 
Equity contracts
2,932

22,156

1,305

26,393

 
 
Commodity contracts
215

10,716

600

11,531

 
 
Credit derivatives

27,815

1,958

29,773

 
 
Total trading derivatives
$
3,243

$
692,817

$
8,046

$
704,106

 
 
Cash collateral paid(3)
 
 
 
$
8,348

 
 
Netting agreements
 
 
 
 
$
(596,599
)
 
Netting of cash collateral received
 
 
 
 
(55,239
)
 
Total trading derivatives
$
3,243

$
692,817

$
8,046

$
712,454

$
(651,838
)
$
60,616

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
43,113

$
89

$
43,202

$

$
43,202

Residential

4,448

53

4,501


4,501

Commercial

354


354


354

Total investment mortgage-backed securities
$

$
47,915

$
142

$
48,057

$

$
48,057

U.S. Treasury and federal agency securities
$
109,926

$
11,778

$
2

$
121,706

$

$
121,706

State and municipal

9,535

1,656

11,191


11,191

Foreign government
50,131

47,864

145

98,140


98,140

Corporate
4,949

13,607

524

19,080


19,080

Equity securities
1,274

41

10

1,325


1,325

Asset-backed securities

6,744

682

7,426


7,426

Other debt securities

1,181

11

1,192


1,192

Non-marketable equity securities(4)

49

1,181

1,230


1,230

Total investments
$
166,280

$
138,714

$
4,353

$
309,347

$

$
309,347

In millions of dollars at September 30, 2016
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,888

$
1,082

$
3,970

$

$
3,970

Mortgage servicing rights


1,270

1,270


1,270

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
8,070

$
66

$
8,136

 
 
Cash collateral paid(5)
 
 
 
6

 
 
Netting of cash collateral received
 
 
 
 
$
(1,682
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
8,070

$
66

$
8,142

$
(1,682
)
$
6,460

Total assets
$
279,499

$
1,102,803

$
27,038

$
1,417,694

$
(689,677
)
$
728,017

Total as a percentage of gross assets(6)
19.8
%
78.2
%
1.9
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,160

$
260

$
1,420

$

$
1,420

Federal funds purchased and securities loaned or sold under agreements to repurchase

78,173

923

79,096

(36,157
)
42,939

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
67,655

9,712

159

77,526


77,526

Other trading liabilities

105

1

106


106

Total trading liabilities
$
67,655

$
9,817

$
160

$
77,632

$

$
77,632

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
36

$
493,883

$
3,986

$
497,905

 
 
Foreign exchange contracts
1

114,463

671

115,135

 
 
Equity contracts
2,764

24,616

2,272

29,652

 
 
Commodity contracts
192

11,245

2,899

14,336

 
 
Credit derivatives

27,612

2,977

30,589

 
 
Total trading derivatives
$
2,993

$
671,819

$
12,805

$
687,617

 
 
Cash collateral received(7)
 
 
 
$
16,459

 
 
Netting agreements
 
 
 
 
$
(596,599
)
 
Netting of cash collateral paid
 
 
 
 
(53,460
)
 
Total trading derivatives
$
2,993

$
671,819

$
12,805

$
704,076

$
(650,059
)
$
54,017

Short-term borrowings
$

$
2,567

$
32

$
2,599

$

$
2,599

Long-term debt

18,353

9,182

27,535


27,535

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
2,316

$
32

$
2,348

 
 
Cash collateral received(8)
 
 
 
50

 
 
Netting of cash collateral paid
 
 
 
 
$
(29
)
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
2,316

$
32

$
2,398

$
(29
)
$
2,369

Total liabilities
$
70,648

$
784,205

$
23,394

$
894,756

$
(686,245
)
$
208,511

Total as a percentage of gross liabilities(6)
8.0
%
89.3
%
2.7
%
 
 
 

(1)
For the three and nine months ended September 30, 2016, the Company transferred assets of approximately $0.1 billion and $1.1 billion from Level 1 to Level 2, respectively, primarily related to foreign government securities and equity securities not traded in active markets. During the three and nine months ended September 30, 2016, the Company transferred assets of approximately $1.4 billion and $3.7 billion from Level 2 to Level 1, respectively, primarily related to foreign government bonds traded with sufficient frequency to constitute an active market. During the three and nine months ended September 30, 2016, the Company transferred liabilities of approximately $0.2 billion and $0.3 billion from Level 2 to Level 1, respectively. During the three and nine months ended September 30, 2016, there were no material transfers of liabilities from Level 1 to Level 2.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $61,808 million of gross cash collateral paid, of which $53,460 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.7 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Reflects the net amount of $35 million of gross cash collateral paid, of which $29 million was used to offset non-trading derivative liabilities.
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $71,698 million of gross cash collateral received, of which $55,239 million was used to offset trading derivative assets.
(8)
Reflects the net amount of $1,732 million of gross cash collateral received, of which $1,682 million was used to offset non-trading derivative assets.

(9)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.

Fair Value Levels
In millions of dollars at December 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
177,538

$
1,337

$
178,875

$
(40,911
)
$
137,964

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,023

744

24,767


24,767

Residential

1,059

1,326

2,385


2,385

Commercial

2,338

517

2,855


2,855

Total trading mortgage-backed securities
$

$
27,420

$
2,587

$
30,007

$

$
30,007

U.S. Treasury and federal agency securities
$
14,208

$
3,587

$
1

$
17,796

$

$
17,796

State and municipal

2,345

351

2,696


2,696

Foreign government
35,715

20,555

197

56,467


56,467

Corporate
302

13,901

376

14,579


14,579

Equity securities
50,429

2,382

3,684

56,495


56,495

Asset-backed securities

1,217

2,739

3,956


3,956

Other trading assets(9)

9,293

2,483

11,776


11,776

Total trading non-derivative assets
$
100,654

$
80,700

$
12,418

$
193,772

$

$
193,772

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
9

$
412,802

$
2,083

$
414,894

 
 
Foreign exchange contracts
5

128,189

1,123

129,317

 
 
Equity contracts
2,422

17,866

1,597

21,885

 
 
Commodity contracts
204

16,706

1,100

18,010

 
 
Credit derivatives

31,082

3,793

34,875

 
 
Total trading derivatives
$
2,640

$
606,645

$
9,696

$
618,981

 
 
Cash collateral paid(3)
 
 
 
$
4,911

 
 
Netting agreements
 
 
 
 
$
(524,481
)
 
Netting of cash collateral received
 
 
 
 
(43,227
)
 
Total trading derivatives
$
2,640

$
606,645

$
9,696

$
623,892

$
(567,708
)
$
56,184

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
39,575

$
139

$
39,714

$

$
39,714

Residential

5,982

4

5,986


5,986

Commercial

569

2

571


571

Total investment mortgage-backed securities
$

$
46,126

$
145

$
46,271

$

$
46,271

U.S. Treasury and federal agency securities
$
111,536

$
11,375

$
4

$
122,915

$

$
122,915

State and municipal

9,267

2,192

11,459


11,459

Foreign government
42,073

46,341

260

88,674


88,674

Corporate
3,605

15,122

603

19,330


19,330

Equity securities
430

71

124

625


625

Asset-backed securities

8,578

596

9,174


9,174

Other debt securities

688


688


688

Non-marketable equity securities(4)

58

1,135

1,193


1,193

Total investments
$
157,644

$
137,626

$
5,059

$
300,329

$

$
300,329

In millions of dollars at December 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
2,839

$
2,166

$
5,005

$

$
5,005

Mortgage servicing rights


1,781

1,781


1,781

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
7,882

$
180

$
8,062

 
 
Cash collateral paid(5)
 
 
 
8

 
 
Netting of cash collateral received
 
 
 
 
$
(1,949
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
7,882

$
180

$
8,070

$
(1,949
)
$
6,121

Total assets
$
260,938

$
1,013,230

$
32,637

$
1,311,724

$
(610,568
)
$
701,156

Total as a percentage of gross assets(6)
20.0
%
77.5
%
2.5
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,156

$
434

$
1,590

$

$
1,590

Federal funds purchased and securities loaned or sold under agreements to repurchase

76,507

1,247

77,754

(40,911
)
36,843

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
48,452

9,176

199

57,827


57,827

Other trading liabilities

2,093


2,093


2,093

Total trading liabilities
$
48,452

$
11,269

$
199

$
59,920

$

$
59,920

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
5

$
393,321

$
2,578

$
395,904

 
 
Foreign exchange contracts
6

133,404

503

133,913

 
 
Equity contracts
2,244

21,875

2,397

26,516

 
 
Commodity contracts
263

17,329

2,961

20,553

 
 
Credit derivatives

30,682

3,486

34,168

 
 
Total trading derivatives
$
2,518

$
596,611

$
11,925

$
611,054

 
 
Cash collateral received(7)
 
 
 
$
13,628

 
 
Netting agreements
 
 
 
 
$
(524,481
)
 
Netting of cash collateral paid
 
 
 
 
(42,609
)
 
Total trading derivatives
$
2,518

$
596,611

$
11,925

$
624,682

$
(567,090
)
$
57,592

Short-term borrowings
$

$
1,198

$
9

$
1,207

$

$
1,207

Long-term debt

17,750

7,543

25,293


25,293

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,626

$
14

$
1,640

 
 
Cash collateral received(8)
 
 
 
37

 
 
Netting of cash collateral paid
 
 
 
 
$
(53
)
 
Non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,626

$
14

$
1,677

$
(53
)
$
1,624

Total liabilities
$
50,970

$
706,117

$
21,371

$
792,123

$
(608,054
)
$
184,069

Total as a percentage of gross liabilities(6)
6.5
%
90.7
%
2.7
%
 
 
 

(1)
In 2015, the Company transferred assets of approximately $3.3 billion from Level 1 to Level 2, respectively, primarily related to foreign government securities and equity securities not traded in active markets. In 2015, the Company transferred assets of approximately $4.4 billion from Level 2 to Level 1, respectively, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2015, the Company transferred liabilities of approximately $0.6 billion from Level 2 to Level 1. In 2015, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $47,520 million of gross cash collateral paid, of which $42,609 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.9 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(5)
Reflects the net amount of $61 million of gross cash collateral paid, of which $53 million was used to offset non-trading derivative liabilities.
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $56,855 million of gross cash collateral received, of which $43,227 million was used to offset trading derivative assets.
(8)
Reflects the net amount of $1,986 million of gross cash collateral received, of which $1,949 million was used to offset non-trading derivative assets.
(9)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2016 and 2015. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,819

$
(6
)
$

$

$

$
5

$

$

$
(505
)
$
1,313

$
(3
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
730

1


67

(387
)
96


(286
)
7

228


Residential
801

116


5

(66
)
18


(433
)

441

(58
)
Commercial
390

2


1

(107
)
309


(151
)

444

6

Total trading mortgage-backed securities
$
1,921

$
119

$

$
73

$
(560
)
$
423

$

$
(870
)
$
7

$
1,113

$
(52
)
U.S. Treasury and federal agency securities
$
3

$

$

$

$

$

$

$
(2
)
$

$
1

$

State and municipal
117

18


118

(37
)
56


(115
)

157

(1
)
Foreign government
81

(19
)



24


(23
)

63

1

Corporate
405

39


49

(26
)
414


(208
)
12

685

(31
)
Equity securities
3,970

348


12

(811
)
102


(61
)

3,560

(371
)
Asset-backed securities
2,670

47


38

(42
)
783


(747
)

2,749

(58
)
Other trading assets
2,839

12


296

(897
)
966

9

(628
)
(17
)
2,580

(63
)
Total trading non-derivative assets
$
12,006

$
564

$

$
586

$
(2,373
)
$
2,768

$
9

$
(2,654
)
$
2

$
10,908

$
(575
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(374
)
$
(82
)
$

$
(59
)
$
77

$
5

$

$
(37
)
$
(93
)
$
(563
)
$
(143
)
Foreign exchange contracts
(29
)
10


69

(13
)
52


(50
)
50

89

149

Equity contracts
(1,071
)
29


14

123

17


(28
)
(51
)
(967
)
(189
)
Commodity contracts
(2,017
)
(76
)

(379
)
74

3


5

91

(2,299
)
(285
)
Credit derivatives
(754
)
(651
)

32

26

(4
)

(35
)
367

(1,019
)
450

Total trading derivatives, net(4)
$
(4,245
)
$
(770
)
$

$
(323
)
$
287

$
73

$

$
(145
)
$
364

$
(4,759
)
$
(18
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
94

$

$
(4
)
$
3

$
(10
)
$
6

$

$

$

$
89

$
(1
)
Residential
25


1

49


1


(23
)

53


Commercial
5


(1
)

(4
)






Total investment mortgage-backed securities
$
124

$

$
(4
)
$
52

$
(14
)
$
7

$

$
(23
)
$

$
142

$
(1
)
U.S. Treasury and federal agency securities
$
3

$

$

$

$

$

$

$
(1
)
$

$
2

$

State and municipal
2,016


(54
)
5

(338
)
60


(33
)

1,656

40

Foreign government
141


(14
)
5


42


(29
)

145

(5
)
Corporate
460


42

1

(18
)
412


(8
)
(365
)
524

(1
)
Equity securities
128


11





(129
)

10


Asset-backed securities
597


(88
)
3

(25
)
121


(7
)
81

682

88

Other debt securities
5



10


1


(5
)

11


Non-marketable equity securities
1,139


54

53

(23
)
1


(14
)
(29
)
1,181

(9
)
Total investments
$
4,613

$

$
(53
)
$
129

$
(418
)
$
644

$

$
(249
)
$
(313
)
$
4,353

$
112

Loans
$
1,234

$

$
89

$
24

$
(196
)
$
93

$

$
(137
)
$
(25
)
$
1,082

$
(179
)
Mortgage servicing rights
1,324


13




43

(32
)
(78
)
1,270

15

Other financial assets measured on a recurring basis
111


31

1

(41
)
1

72

(4
)
(105
)
66

(69
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
433

$

$
41

$

$
(100
)
$

$

$

$
(32
)
$
260

$
42

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,107

10



(150
)


11

(35
)
923

8

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
12

(30
)

21

(42
)
(9
)

142

5

159

(30
)
Other trading liabilities



1






1


Short-term borrowings
53

(9
)

1

(32
)

15


(14
)
32

2

Long-term debt
9,138

(191
)

947

(1,550
)

1,719


(1,263
)
9,182

(191
)
Other financial liabilities measured on a recurring basis
5


(26
)
2


(1
)



32

(2
)





 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,337

$
2

$

$

$
(28
)
$
508

$

$

$
(506
)
$
1,313

$
3

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
744

13


485

(969
)
857


(920
)
18

228

4

Residential
1,326

104


134

(153
)
275


(1,239
)
(6
)
441

23

Commercial
517

15


180

(209
)
661


(720
)

444

(23
)
Total trading mortgage-backed securities
$
2,587

$
132

$

$
799

$
(1,331
)
$
1,793

$

$
(2,879
)
$
12

$
1,113

$
4

U.S. Treasury and federal agency securities
$
1

$

$

$
2

$

$

$

$
(2
)
$

$
1

$

State and municipal
351

26


136

(253
)
224


(327
)

157


Foreign government
197

(27
)

2

(17
)
99


(191
)

63

(2
)
Corporate
376

323


129

(102
)
748


(796
)
7

685

58

Equity securities
3,684

(187
)

279

(871
)
851


(196
)

3,560

(125
)
Asset-backed securities
2,739

181


195

(237
)
1,969


(2,098
)

2,749

87

Other trading assets
2,483

(104
)

1,754

(2,379
)
2,323

7

(1,468
)
(36
)
2,580

136

Total trading non-derivative assets
$
12,418

$
344

$

$
3,296

$
(5,190
)
$
8,007

$
7

$
(7,957
)
$
(17
)
$
10,908

$
158

Trading derivatives, net(4)






















Interest rate contracts
(495
)
(408
)

250

116

147

(18
)
(140
)
(15
)
(563
)
84

Foreign exchange contracts
620

(667
)

73

(73
)
158


(141
)
119

89

(428
)
Equity contracts
(800
)
137


78

(305
)
63

38

(99
)
(79
)
(967
)
191

Commodity contracts
(1,861
)
(357
)

(428
)
48

359


(347
)
287

(2,299
)
11

Credit derivatives
307

(1,803
)

(82
)
3

38


(35
)
553

(1,019
)
(1,272
)
Total trading derivatives, net(4)
$
(2,229
)
$
(3,098
)
$

$
(109
)
$
(211
)
$
765

$
20

$
(762
)
$
865

$
(4,759
)
$
(1,414
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2016
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
139

$

$
(29
)
$
15

$
(72
)
$
46

$

$
(9
)
$
(1
)
$
89

$
49

Residential
4


2

49


26


(28
)

53

1

Commercial
2


(1
)
6

(7
)






Total investment mortgage-backed securities
$
145

$

$
(28
)
$
70

$
(79
)
$
72

$

$
(37
)
$
(1
)
$
142

$
50

U.S. Treasury and federal agency securities
$
4

$

$

$

$

$

$

$
(2
)
$

$
2

$

State and municipal
2,192


108

396

(1,121
)
300


(219
)

1,656

45

Foreign government
260


5

38


145


(300
)
(3
)
145

1

Corporate
603


87

6

(63
)
506


(250
)
(365
)
524

1

Equity securities
124


11

4




(129
)

10


Asset-backed securities
596


(53
)
3

(48
)
325


(222
)
81

682

(35
)
Other debt securities



10


6


(5
)

11


Non-marketable equity securities
1,135


78

104

(23
)
19


(14
)
(118
)
1,181

29

Total investments
$
5,059

$

$
208

$
631

$
(1,334
)
$
1,373

$

$
(1,178
)
$
(406
)
$
4,353

$
91

Loans
$
2,166

$

$
31

$
113

$
(734
)
$
663

$
219

$
(812
)
$
(564
)
$
1,082

$
383

Mortgage servicing rights
$
1,781

$

$
(349
)
$

$

$

$
111

$
(18
)
$
(255
)
$
1,270

$
(154
)
Other financial assets measured on a recurring basis
$
180

$

$
64

$
41

$
(46
)
$
1

$
202

$
(128
)
$
(248
)
$
66

$
(260
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
434

$

$
76

$
322

$
(309
)
$

$
5

$

$
(116
)
$
260

$
42

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,247

(11
)


(150
)


27

(212
)
923

(24
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
199

(16
)

118

(85
)
(70
)
(41
)
212

(190
)
159

(61
)
Other trading liabilities



1






1


Short-term borrowings
9

(36
)

18

(36
)

56


(51
)
32

2

Long-term debt
7,543

(217
)

2,168

(3,393
)

4,591

61

(2,005
)
9,182

(277
)
Other financial liabilities measured on a recurring basis
14


(33
)
2

(10
)
(7
)
2


(2
)
32

(7
)

(1)
Changes in fair value for available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2016.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,070

$
66

$

$
279

$

$

$

$

$

$
1,415

$
1

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
611

$
1

$

$
208

$
(212
)
$
166

$

$
(131
)
$
9

$
652

$
2

Residential
2,206

37


57

(119
)
294


(450
)

2,025

1

Commercial
368

3


20

(60
)
30


(139
)

222

1

Total trading mortgage-backed securities
$
3,185

$
41

$

$
285

$
(391
)
$
490

$

$
(720
)
$
9

$
2,899

$
4

U.S. Treasury and federal agency securities
$

$

$

$
1

$

$
2

$

$

$

$
3

$

State and municipal
249

9


8

(22
)
39


(6
)

277


Foreign government
82

(1
)

25


19


(40
)

85

(1
)
Corporate
708

(19
)

53

(177
)
94


(268
)

391

(6
)
Equity securities
2,741

75


148

(52
)
438


(66
)

3,284

16

Asset-backed securities
4,236

66


53

(109
)
827


(1,696
)

3,377

11

Other trading assets
3,098

(45
)

124

(816
)
457

9

(520
)
(19
)
2,288

27

Total trading non-derivative assets
$
14,299

$
126

$

$
697

$
(1,567
)
$
2,366

$
9

$
(3,316
)
$
(10
)
$
12,604

$
51

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
(423
)
(205
)

(1
)
2

(5
)


(8
)
(640
)
(61
)
Foreign exchange contracts
391

206


(4
)
106

102


(92
)
(42
)
667

83

Equity contracts
(355
)
272


(31
)
(108
)
172


(184
)
(218
)
(452
)
187

Commodity contracts
(1,727
)
(166
)

31

(21
)



36

(1,847
)
(196
)
Credit derivatives
(574
)
457


52

64




90

89

196

Total trading derivatives, net(4)
$
(2,688
)
$
564

$

$
47

$
43

$
269

$

$
(276
)
$
(142
)
$
(2,183
)
$
209

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
96

$

$
(4
)
$
29

$
(68
)
$
62

$

$
(1
)
$

$
114

$
(4
)
Residential
10







(10
)



Commercial



2






2


Total investment mortgage-backed securities
$
106

$

$
(4
)
$
31

$
(68
)
$
62

$

$
(11
)
$

$
116

$
(4
)
U.S. Treasury and federal agency securities
$
5

$

$

$

$

$
6

$

$
(1
)
$

$
10

$

State and municipal
2,153


11

305

(268
)
253


(189
)
(100
)
2,165

(4
)
Foreign government
493


(7
)
3

(156
)
74


(164
)

243


Corporate
698


(38
)
4


53


(75
)
(1
)
641

(35
)
Equity securities
483


31

5


7


(81
)

445

10

Asset-backed securities
503


(8
)
45


18




558

(5
)
Other debt securities





10




10


Non-marketable equity securities
1,238


14

1


1



(12
)
1,242

18

Total investments
$
5,679

$

$
(1
)
$
394

$
(492
)
$
484

$

$
(521
)
$
(113
)
$
5,430

$
(20
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Loans
$
3,840

$

$
(125
)
$

$
(720
)
$
162

$
69

$
(121
)
$
(450
)
$
2,655

$
(7
)
Mortgage servicing rights
1,924


(131
)



55

4

(86
)
1,766

(129
)
Other financial assets measured on a recurring basis
139


78

7

(11
)
1

67

(7
)
(82
)
192

(12
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
347

$

$
(108
)
$

$

$

$
12

$

$
(9
)
$
458

$
(204
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
965

(1
)





292

1

1,259

(1
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
257

63


66

(9
)


103

(120
)
234

(9
)
Other trading liabilities











Short-term borrowings
133

(9
)

4

(3
)

10


(51
)
102

(12
)
Long-term debt
7,665

194


995

(736
)

679


(214
)
8,195

(180
)
Other financial liabilities measured on a recurring basis
4


(1
)
2


(1
)
1

2

(4
)
5

1

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,398

$
(69
)
$

$
279

$
(2,856
)
$
784

$

$

$
(121
)
$
1,415

$
1

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,085

30


690

(1,062
)
505


(619
)
23

652

1

Residential
2,680

243


235

(401
)
1,423


(2,155
)

2,025

(97
)
Commercial
440

16


176

(138
)
442


(714
)

222

(9
)
Total trading mortgage-backed securities
$
4,205

$
289

$

$
1,101

$
(1,601
)
$
2,370

$

$
(3,488
)
$
23

$
2,899

$
(105
)
U.S. Treasury and federal agency securities
$

$

$

$
1

$

$
2

$

$

$

$
3

$

State and municipal
241

(1
)

35

(29
)
48


(17
)

277

2

Foreign government
206

(4
)

52

(100
)
124


(139
)
(54
)
85

2

Corporate
820

185


107

(262
)
605


(1,053
)
(11
)
391

24

Equity securities
2,219

29


310

(240
)
1,180


(214
)

3,284

93

Asset-backed securities
3,294

299


623

(224
)
3,586


(4,201
)

3,377

74

Other trading assets
4,372

15


441

(2,744
)
2,089

41

(1,887
)
(39
)
2,288

34

Total trading non-derivative assets
$
15,357

$
812

$

$
2,670

$
(5,200
)
$
10,004

$
41

$
(10,999
)
$
(81
)
$
12,604

$
124

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(211
)
$
(633
)
$

$
(137
)
$
(37
)
$
13

$

$
166

$
199

$
(640
)
$
117

Foreign exchange contracts
778

(218
)

(5
)
25

276


(270
)
81

667

95

Equity contracts
(863
)
594


(54
)
8

322


(324
)
(135
)
(452
)
47

Commodity contracts
(1,622
)
(556
)

214

(11
)



128

(1,847
)
(361
)
Credit derivatives
(743
)
335


83

72



(3
)
345

89

219

Total trading derivatives, net(4)
$
(2,661
)
$
(478
)
$

$
101

$
57

$
611

$

$
(431
)
$
618

$
(2,183
)
$
117

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
38

$

$
(4
)
$
133

$
(113
)
$
62

$

$
(2
)
$

$
114

$
(4
)
Residential
8


(1
)


11


(18
)



Commercial
1



4

(3
)




2


Total investment mortgage-backed securities
$
47

$

$
(5
)
$
137

$
(116
)
$
73

$

$
(20
)
$

$
116

$
(4
)
U.S. Treasury and federal agency securities
$
6

$

$

$

$

$
6

$

$
(2
)
$

$
10

$

State and municipal
2,180


4

464

(506
)
652


(529
)
(100
)
2,165

(35
)
Foreign government
678


41

(5
)
(261
)
558


(498
)
(270
)
243


Corporate
672


8

6

(44
)
122


(88
)
(35
)
641

(38
)
Equity securities
681


(55
)
12

(10
)
7


(190
)

445

10

Asset-backed securities
549


(28
)
45

(58
)
51


(1
)

558

(6
)
Other debt securities





10




10


Non-marketable equity securities
1,460


4

76

6

5


(53
)
(256
)
1,242

74

Total investments
$
6,273

$

$
(31
)
$
735

$
(989
)
$
1,484

$

$
(1,381
)
$
(661
)
$
5,430

$
1

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Loans
$
3,108

$

$
(199
)
$
689

$
(805
)
$
736

$
432

$
(496
)
$
(810
)
$
2,655

$
16

Mortgage servicing rights
1,845


62




165

(37
)
(269
)
1,766

(390
)
Other financial assets measured on a recurring basis
78


94

87

(18
)
4

165

(21
)
(197
)
192

453

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
486

$

$
(7
)
$

$

$

$
12

$

$
(47
)
$
458

$
(250
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,043

(24
)





285

(93
)
1,259


Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
424

41


263

(196
)


260

(476
)
234

(22
)
Other trading liabilities











Short-term borrowings
344

1


21

(18
)

59


(303
)
102

(15
)
Long-term debt
7,290

562


2,081

(2,774
)

3,080


(920
)
8,195

(230
)
Other financial liabilities measured on a recurring basis
7


(8
)
2

(4
)
(3
)
3

2

(10
)
5


(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2015.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period June 30, 2016 to September 30, 2016:

Transfers of Other trading assets of $0.3 billion from Level 2 to Level 3, and of $0.9 billion from Level 3 to Level 2, related to trading loans, reflecting changes in the volume of market quotations.
Transfers of Long-term debt of $0.9 billion from Level 2 to Level 3, and of $1.6 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The following were the significant Level 3 transfers for the period December 31, 2015 to September 30, 2016:

Transfers of Trading mortgage-backed securities of $0.5 billion from Level 2 to Level 3, and of $1.0 billion from Level 3 to Level 2, related to Agency Guaranteed MBS securities, reflecting changes in the volume of market quotations.
Transfers of Other trading assets of $1.8 billion from Level 2 to Level 3, and of $2.4 billion from Level 3 to Level 2, related to trading loans, reflecting changes in the volume of market quotations.
Transfers of Long-term debt of $2.2 billion from Level 2 to Level 3, and of $3.4 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Transfers of State and municipal of $1.1 billion from Level 3 to Level 2, mainly related to changes in the volume of market quotations.

There were no significant Level 3 transfers for the period from June 30, 2015 to September 30, 2015.

The following were the significant Level 3 transfers for the period December 31, 2014 to September 30, 2015:

Transfers of Federal Funds sold and securities borrowed or purchased under agreements to resell of $2.9 billion from Level 3 to Level 2 related to shortening of the remaining tenor of certain reverse repos. There is more transparency and observability for repo curves used in the valuation of structured reverse repos with tenors up to five years; thus, these positions are generally classified as Level 2.
Transfers of U.S. government-sponsored agency guaranteed MBS in Trading account assets of $1 billion from Level 3 to Level 2 primarily related to increased observability due to an increase in market trading activity.
Transfers of Other trading assets of $2.7 billion from Level 3 to Level 2 primarily related to trading loans for which there was increased volume of and transparency into market quotations.
Transfers of Long-term debt of $2.1 billion from Level 2 to Level 3, and of $2.8 billion from Level 3 to Level 2, mainly related to structured debt, reflecting certain unobservable inputs becoming less significant and certain underlying market inputs being more observable.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
As of September 30, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,313

Model-based
Interest rate
(0.47
)%
1.40
%
(0.39
)%
 
 
 
IR normal volatility
32.32
 %
80.41
%
68.61
 %
Mortgage-backed securities
$
659

Price-based
Price
$
6.65

$
118.45

$
75.90

 
547

Yield analysis
Yield
0.11
 %
16.08
%
4.19
 %
State and municipal, foreign government, corporate and other debt securities
$
3,595

Price-based
Price
$
7.00

$
106.00

$
93.73

 
1,699

Cash flow
Credit spread
35 bps

600 bps

228 bps

Equity securities(5)
$
3,404

Model-based
WAL
4 years

4 years

4 years

Asset-backed securities
$
3,285

Price-based
Price
$
6.25

$
100.00

$
73.98

Non-marketable equity
$
603

Comparables analysis
EBITDA multiples
7.00
x
10.40
x
8.66
x
 
539

Price-based
Discount to price
 %
73.80
%
11.23
 %
 
 
 
Price-to-book ratio
0.32
 %
2.10
%
1.11
 %
 
 
 
Price
$

$
113.23

$
39.02

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
7,228

Model-based
IR normal volatility
15.10
 %
75.30
%
56.39
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
Foreign exchange contracts (gross)
$
1,237

Model-based
Foreign exchange (FX) volatility
3.61
 %
25.47
%
9.84
 %
 
174

Cash flow
IR-IR correlation
40.00
 %
40.00
%
40.00
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
Credit spread
15 bps

537 bps

179 bps

Equity contracts (gross)(7)
$
3,562

Model-based
Equity volatility
0.37
 %
59.43
%
18.82
 %
 
 
 
Equity forward
66.94
 %
111.91
%
90.91
 %
 
 
 
Forward price
22.38
 %
104.46
%
98.37
 %
 
 
 
WAL
4 years

4 years

4 years

 
 
 
Equity-IR correlation
(35.00
)%
71.00
%
(11.50
)%
Commodity contracts (gross)
$
3,499

Model-based
Forward price
42.00
 %
387.95
%
133.57
 %
 
 
 
Commodity volatility
2.00
 %
49.32
%
21.38
 %
 
 
 
Commodity correlation
(43.68
)%
92.17
%
20.00
 %
Credit derivatives (gross)
$
3,482

Model-based
Recovery rate
15.27
 %
75.00
%
37.56
 %
 
1,449

Price-based
Credit correlation
5.00
 %
65.00
%
35.53
 %
 
 
 
Upfront points
10.11
 %
99.95
%
67.49
 %
 
 
 
Price
$
1.00

$
621.00

$
86.26

 
 
 
Credit spread
5 bps

1,613 bps

285 bps

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
99

Model-based
Redemption rate
5.05
 %
99.50
%
73.31
 %
 
 
 
Interest rate
0.36
 %
0.38
%
0.37
 %
Loans
$
455

Model-based
Price
$

$
111.68

$
11.12

 
395

Price-based
Credit spread
4 bps

500 bps

76 bps

 
222

Yield Analysis
Yield
1.75
 %
4.40
%
2.92
 %
Mortgage servicing rights
$
1,178

Cash flow
Yield
1.62
 %
18.52
%
8.64
 %
 


 
WAL
3.17 years

6.07 years

4.77 years

As of September 30, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
260

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
923

Model-based
Interest rate
0.15
 %
1.40
%
1.11
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
195

Price-based
Price
$

$
621.00

$
86.97

 
 
 
Forward price
42.00
 %
387.95
%
131.84
 %
 
 
 
Commodity correlation
(43.68
)%
92.17
%
20.00
 %
 
 
 
Commodity volatility
2.00
 %
49.32
%
21.30
 %
Short-term borrowings and long-term debt
$
9,241

Model-based
Equity volatility
7.55
 %
41.94
%
19.85
 %
 
 
 
Mean Reversion
1.00
 %
20.00
%
10.49
 %
 
 
 
Forward price
88.11
 %
198.89
%
113.04
 %
 
 
 
Commodity correlation
(43.68
)%
92.17
%
20.00
 %
 
 
 
Commodity volatility
2.00
 %
49.32
%
21.38
 %
As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,337

Model-based
IR log-normal volatility
29.02
 %
137.02
%
37.90
 %
 
 
 
Interest rate
 %
2.03
%
0.27
 %
Mortgage-backed securities
$
1,287

Price-based
Price
$
3.45

$
109.21

$
78.25

 
1,377

Yield analysis
Yield
0.50
 %
14.07
%
4.83
 %
State and municipal, foreign government, corporate and other debt securities
$
3,761

Price-based
Price
$

$
217.00

$
79.41

 
1,719

Cash flow
Credit spread
20 bps

600 bps

251 bps

Equity securities(5)
$
3,499

Model-based
WAL
1.5 years

1.5 years

1.5 years

 
 
 
Redemption rate
41.21
 %
41.21
%
41.21
 %
Asset-backed securities
$
3,075

Price-based
Price
$
5.55

$
100.21

$
71.57

Non-marketable equity
$
633

Comparables analysis
EBITDA multiples
6.80
x
10.80
x
9.05
x
 
473

Price-based
Discount to price
 %
90.00
%
10.89
 %
 
 
 
Price-to-book ratio
0.19
x
1.09
x
0.60
x
 
 
 
Price
$

$
132.78

$
46.66

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,553

Model-based
IR log-normal volatility
17.41
 %
137.02
%
37.60
 %
 
 
 
Mean reversion
(5.52
)%
20.00
%
0.71
 %
Foreign exchange contracts (gross)
$
1,326

Model-based
Foreign exchange (FX) volatility
0.38
 %
25.73
%
11.63
 %
 
275

Cash flow
Interest rate
7.50
 %
7.50
%
7.50
 %
 
 
 
Forward price
1.48
 %
138.09
%
56.80
 %
 
 
 
Credit spread
3 bps

515 bps

235 bps

 
 
 
IR-IR correlation
(51.00
)%
77.94
%
32.91
 %
 
 
 
IR-FX correlation
(20.30
)%
60.00
%
48.85
 %
Equity contracts (gross)(7)
$
3,976

Model-based
Equity volatility
11.87
 %
49.57
%
27.33
 %
 
 
 
Equity-FX correlation
(88.17
)%
65.00
%
(21.09
)%
 
 
 
Equity forward
82.72
 %
100.53
%
95.20
 %
 
 
 
Equity-equity correlation
(80.54
)%
100.00
%
49.54
 %
Commodity contracts (gross)
$
4,061

Model-based
Forward price
35.09
 %
299.32
%
112.98
 %
As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
Credit derivatives (gross)
$
5,849

Model-based
Recovery rate
1.00
 %
75.00
%
32.49
 %
 
1,424

Price-based
Credit correlation
5.00
 %
90.00
%
43.48
 %
 
 
 
Price
$
0.33

$
101.00

$
61.52

 
 
 
Credit spread
1 bps

967 bps

133 bps

 
 
 
Upfront points
7.00
 %
99.92
%
66.75
 %
Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
194

Model-based
Recovery rate
7.00
 %
40.00
%
10.72
 %
 
 
 
Redemption rate
27.00
 %
99.50
%
74.80
 %
 
 
 
Interest rate
5.26
 %
5.28
%
5.27
 %
Loans
$
750

Price-based
Yield
1.50
 %
4.50
%
2.52
 %
 
892

Model-based
Price
$

$
106.98

$
40.69

 
524

Cash flow
Credit spread
29 bps

500 bps

105 bps

Mortgage servicing rights
$
1,690

Cash flow
Yield
 %
23.32
%
6.83
 %
 
 
 
WAL
3.38 years

7.48 years

5.5 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
434

Model-based
Equity-IR correlation
23.00
 %
39.00
%
34.51
 %
 
 
 
Forward price
35.09
 %
299.32
%
112.72
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,245

Model-based
Interest rate
1.27
 %
2.02
%
1.92
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
152

Price-based
Price
$

$
217.00

$
87.78

Short-term borrowings and long-term debt
$
7,004

Model-based
Mean reversion
(5.52
)%
20.00
%
7.80
 %
 
 
 
Equity volatility
9.55
 %
42.56
%
22.26
 %
 
 
 
Equity forward
82.72
 %
100.80
%
94.48
 %
 
 
 
Equity-equity correlation
(80.54
)%
100.00
%
49.16
 %
 
 
 
Forward price
35.09
 %
299.32
%
106.32
 %
 
 
 
Equity-FX correlation
(88.20
)%
56.85
%
(31.76
)%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price and fund NAV inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market.
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded during the three months ended:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2016
 
 
 
Loans held-for-sale
$
8,665

$
6,677

$
1,988

Other real estate owned
80

17

63

Loans(1)
983

519

464

Total assets at fair value on a nonrecurring basis
$
9,728

$
7,213

$
2,515


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2015
 
 
 
Loans held-for-sale
$
10,326

$
6,752

$
3,574

Other real estate owned
107

15

92

Loans(1)
1,173

836

337

Total assets at fair value on a nonrecurring basis
$
11,606

$
7,603

$
4,003


(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate secured loans.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:
As of September 30, 2016
Fair value(1)
 (in millions)
Methodology
Input
Low(5)
High
Weighted
average(2)
Loans held-for-sale
$
1,988

Price-based
Price
$

$
100.00

$
93.47

Other real estate owned
$
62

Price-based
Discount to price(4)
0.34
%
13.00
%
2.96
%
 
 
 
Price
58.91

68.50

59.42

Loans(3)
$
347

Cashflow
Price
$
3.00

$
105.00

$
55.67

 
278

Price-based
Discount to price(4)
13.00
%
13.00
%
13.00
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.
(5)
Some inputs are shown as zero due to rounding.

As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(5)
High
Weighted
average(2)
Loans held-for-sale
$
3,486

Price-based
Price
$

$
100.00

$
81.05

Other real estate owned
$
90

Price-based
Discount to price(4)
0.34
%
13.00
%
2.86
%
 
2

 
Appraised value
$

$
8,518,230

$
3,813,045

Loans(3)
$
157

Recovery analysis
Recovery rate
11.79
%
60.00
%
23.49
%
 
87

Price-based
Discount to price(4)
13.00
%
34.00
%
7.99
%

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.
(5)
Some inputs are shown as zero due to rounding.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended September 30,
In millions of dollars
2016
2015
Loans held-for-sale
$
(17
)
$
(7
)
Other real estate owned
(4
)
(5
)
Loans(1)
(42
)
(72
)
Total nonrecurring fair value gains (losses)
$
(63
)
$
(84
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate loans.


 
Nine Months Ended September 30,
In millions of dollars
2016
2015
Loans held-for-sale
$
(15
)
$
(7
)
Other real estate owned
(6
)
(12
)
Loans(1)
(110
)
(220
)
Total nonrecurring fair value gains (losses)
$
(131
)
$
(239
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate loans.
(2)
Represents net impairment losses related to an equity investment.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The table below presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
September 30, 2016
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
44.8

$
46.1

$
1.6

$
42.6

$
1.9

Federal funds sold and securities borrowed or purchased under agreements to resell
92.4

92.4


86.2

6.2

Loans(1)(2)
620.1

617.9


8.4

609.5

Other financial assets(2)(3)
214.6

214.6

7.2

148.8

58.6

Liabilities
 
 
 
 
 
Deposits
$
938.8

$
937.3

$

$
781.9

$
155.4

Federal funds purchased and securities loaned or sold under agreements to repurchase
110.2

110.2


109.6

0.6

Long-term debt(4)
181.5

186.3


156.1

30.2

Other financial liabilities(5)
115.3

115.3


15.7

99.6


 
December 31, 2015
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
41.7

$
42.7

$
3.5

$
36.4

$
2.8

Federal funds sold and securities borrowed or purchased under agreements to resell
81.7

81.7


77.4

4.3

Loans(1)(2)
597.5

599.4


6.0

593.4

Other financial assets(2)(3)
186.5

186.5

6.9

126.2

53.4

Liabilities
 
 
 
 
 
Deposits
$
906.3

$
896.7

$

$
749.4

$
147.3

Federal funds purchased and securities loaned or sold under agreements to repurchase
109.7

109.7


109.4

0.3

Long-term debt(4)
176.0

180.8


153.8

27.0

Other financial liabilities(5)
97.6

97.6


18.0

79.6

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.4 billion for September 30, 2016 and $12.6 billion for December 31, 2015. In addition, the carrying values exclude $1.9 billion and $2.4 billion of lease finance receivables at September 30, 2016 and December 31, 2015, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at September 30, 2016 and December 31, 2015 were liabilities of $4.4 billion and $7.0 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.