XML 74 R63.htm IDEA: XBRL DOCUMENT v3.5.0.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments at December 31, 2015 and 2014:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
December 31,
2015
December 31,
2014
Counterparty CVA
$
(1,470
)
$
(1,853
)
Asset FVA
(584
)
(518
)
Citigroup (own-credit) CVA
471

580

Liability FVA
106

19

Total CVA—derivative instruments(1)
$
(1,477
)
$
(1,772
)

(1)
FVA is included with CVA for presentation purposes.

Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the years indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
In millions of dollars
2015
2014
2013
Counterparty CVA
$
(115
)
$
(43
)
$
291

Asset FVA
(66
)
(518
)

Own-credit CVA
(28
)
(65
)
(223
)
Liability FVA
98

19


Total CVA—derivative instruments
$
(111
)
$
(607
)
$
68

DVA related to own FVO liabilities
$
366

$
217

$
(410
)
Total CVA and DVA(1)
$
255

$
(390
)
$
(342
)

(1)
FVA is included with CVA for presentation purposes.
Items measured at fair value on a recurring basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2015 and December 31, 2014. The Company’s hedging of positions that have been classified in the Level 3 category is not limited to other financial instruments (hedging instruments) that have been classified as Level 3, but also instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at December 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
177,538

$
1,337

$
178,875

$
(40,911
)
$
137,964

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

24,023

744

24,767


24,767

Residential

1,059

1,326

2,385


2,385

Commercial

2,338

517

2,855


2,855

Total trading mortgage-backed securities
$

$
27,420

$
2,587

$
30,007

$

$
30,007

U.S. Treasury and federal agency securities
$
14,208

$
3,587

$
1

$
17,796

$

$
17,796

State and municipal

2,345

351

2,696


2,696

Foreign government
35,715

20,697

197

56,609


56,609

Corporate
302

13,759

376

14,437


14,437

Equity securities
50,429

2,382

3,684

56,495


56,495

Asset-backed securities

1,217

2,739

3,956


3,956

Other trading assets

9,293

2,483

11,776


11,776

Total trading non-derivative assets
$
100,654

$
80,700

$
12,418

$
193,772

$

$
193,772

Trading derivatives




 
 
Interest rate contracts
$
9

$
412,802

$
2,083

$
414,894

 
 
Foreign exchange contracts
5

128,189

1,123

129,317

 
 
Equity contracts
2,422

17,866

1,597

21,885

 
 
Commodity contracts
204

16,706

1,100

18,010

 
 
Credit derivatives

31,082

3,793

34,875

 
 
Total trading derivatives
$
2,640

$
606,645

$
9,696

$
618,981

 
 
Cash collateral paid(3)
 
 
 
$
4,911

 
 
Netting agreements
 
 
 
 
$
(524,481
)
 
Netting of cash collateral received
 
 
 
 
(43,227
)
 
Total trading derivatives
$
2,640

$
606,645

$
9,696

$
623,892

$
(567,708
)
$
56,184

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
39,575

$
139

$
39,714

$

$
39,714

Residential

5,982

4

5,986


5,986

Commercial

569

2

571


571

Total investment mortgage-backed securities
$

$
46,126

$
145

$
46,271

$

$
46,271

U.S. Treasury and federal agency securities
$
111,536

$
11,375

$
4

$
122,915

$

$
122,915

State and municipal

9,267

2,192

11,459


11,459

Foreign government
42,073

49,868

260

92,201


92,201

Corporate
3,605

11,595

603

15,803


15,803

Equity securities
430

71

124

625


625

Asset-backed securities

8,578

596

9,174


9,174

Other debt securities

688


688


688

Non-marketable equity securities(4)

58

1,135

1,193


1,193

Total investments
$
157,644

$
137,626

$
5,059

$
300,329

$

$
300,329

In millions of dollars at December 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(5)
$

$
2,839

$
2,166

$
5,005

$

$
5,005

Mortgage servicing rights


1,781

1,781


1,781

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
7,882

$
180

$
8,062

 
 
Cash collateral paid(6)
 
 
 
8

 
 
Netting of cash collateral received
 
 
 
 
$
(1,949
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
7,882

$
180

$
8,070

$
(1,949
)
$
6,121

Total assets
$
260,938

$
1,013,230

$
32,637

$
1,311,724

$
(610,568
)
$
701,156

Total as a percentage of gross assets(7)
20.0
%
77.5
%
2.5
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,156

$
434

$
1,590

$

$
1,590

Federal funds purchased and securities loaned or sold under agreements to repurchase

76,507

1,247

77,754

(40,911
)
36,843

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
48,452

$
9,176

$
199

$
57,827

$

$
57,827

Other trading liabilities

2,093


2,093


2,093

Total trading liabilities
$
48,452

$
11,269

$
199

$
59,920

$

$
59,920

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
5

$
393,321

$
2,578

$
395,904

 
 
Foreign exchange contracts
6

133,404

503

133,913

 
 
Equity contracts
2,244

21,875

2,397

26,516

 
 
Commodity contracts
263

17,329

2,961

20,553

 
 
Credit derivatives

30,682

3,486

34,168

 
 
Total trading derivatives
$
2,518

$
596,611

$
11,925

$
611,054

 
 
Cash collateral received(8)
 
 
 
$
13,628

 
 
Netting agreements
 
 
 
 
$
(524,481
)
 
Netting of cash collateral paid
 
 
 
 
(42,609
)
 
Total trading derivatives
$
2,518

$
596,611

$
11,925

$
624,682

$
(567,090
)
$
57,592

Short-term borrowings
$

$
1,198

$
9

$
1,207

$

$
1,207

Long-term debt

18,342

6,951

25,293


25,293

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,626

$
14

$
1,640

 
 
Cash collateral received(9)
 
 
 
37

 
 
Netting of cash collateral paid
 
 
 
 
$
(53
)
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,626

$
14

$
1,677

$
(53
)
$
1,624

Total liabilities
$
50,970

$
706,709

$
20,779

$
792,123

$
(608,054
)
$
184,069

Total as a percentage of gross liabilities(7)
6.5
%
90.8
%
2.7
%
 
 
 

(1)
In 2015, the Company transferred assets of approximately $3.3 billion from Level 1 to Level 2, respectively, primarily related to foreign government securities and equity securities not traded in active markets. In 2015, the Company transferred assets of approximately $4.4 billion from Level 2 to Level 1, respectively, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2015, the Company transferred liabilities of approximately $0.6 billion from Level 2 to Level 1. In 2015, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $47,520 million of gross cash collateral paid, of which $42,609 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $0.9 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). See Note 1 to the Consolidated Financial Statements.
(5)
There is no allowance for loan losses recorded for loans reported at fair value.
(6)
Reflects the net amount of $61 million of gross cash collateral paid, of which $53 million was used to offset non-trading derivative liabilities.
(7)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(8)
Reflects the net amount of $56,855 million of gross cash collateral received, of which $43,227 million was used to offset trading derivative assets.
(9)
Reflects the net amount of $1,986 million of gross cash collateral received, of which $1,949 million was used to offset non-trading derivative assets.
Fair Value Levels
In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
187,922

$
3,398

$
191,320

$
(47,129
)
$
144,191

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

25,968

1,085

27,053


27,053

Residential

2,158

2,680

4,838


4,838

Commercial

3,903

440

4,343


4,343

Total trading mortgage-backed securities
$

$
32,029

$
4,205

$
36,234

$

$
36,234

U.S. Treasury and federal agency securities
$
15,991

$
4,483

$

$
20,474

$

$
20,474

State and municipal

3,161

241

3,402


3,402

Foreign government
37,995

26,736

206

64,937


64,937

Corporate
1,337

25,640

820

27,797


27,797

Equity securities
51,346

4,281

2,219

57,846


57,846

Asset-backed securities

1,252

3,294

4,546


4,546

Other trading assets

9,221

4,372

13,593


13,593

Total trading non-derivative assets
$
106,669

$
106,803

$
15,357

$
228,829

$

$
228,829

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
74

$
634,318

$
4,061

$
638,453

 
 
Foreign exchange contracts

154,744

1,250

155,994

 
 
Equity contracts
2,748

19,969

2,035

24,752

 
 
Commodity contracts
647

21,850

1,023

23,520

 
 
Credit derivatives

40,618

2,900

43,518

 
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
886,237

 
 
Cash collateral paid(3)
 
 
 
$
6,523

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral received(4)(8)
 
 
 
 
(47,625
)
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
892,760

$
(824,803
)
$
67,957

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
36,053

$
38

$
36,091

$

$
36,091

Residential

8,355

8

8,363


8,363

Commercial

553

1

554


554

Total investment mortgage-backed securities
$

$
44,961

$
47

$
45,008

$

$
45,008

U.S. Treasury and federal agency securities
$
110,710

$
12,974

$
6

$
123,690

$

$
123,690

State and municipal

10,519

2,180

12,699


12,699

Foreign government
37,280

52,739

678

90,697


90,697

Corporate
1,739

9,746

672

12,157


12,157

Equity securities
1,770

274

681

2,725


2,725

Asset-backed securities

11,957

549

12,506


12,506

Other debt securities

661


661


661

Non-marketable equity securities(5)

233

1,460

1,693


1,693

Total investments
$
151,499

$
144,064

$
6,273

$
301,836

$

$
301,836

In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(6)
$

$
2,793

$
3,108

$
5,901

$

$
5,901

Mortgage servicing rights


1,845

1,845


1,845

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
9,352

$
78

$
9,430

 
 
Cash collateral paid(7)
 
 
 
123

 
 
Netting of cash collateral received(8)
 
 
 
 
$
(1,791
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
9,352

$
78

$
9,553

$
(1,791
)
$
7,762

Total assets
$
261,637

$
1,322,433

$
41,328

$
1,632,044

$
(873,723
)
$
758,321

Total as a percentage of gross assets(7)
16.1
%
81.4
%
2.5
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,198

$
486

$
1,684

$

$
1,684

Federal funds purchased and securities loaned or sold under agreements to repurchase

82,811

1,043

83,854

(47,129
)
36,725

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
59,463

11,057

424

70,944


70,944

Other trading liabilities






Total trading liabilities
$
59,463

$
11,057

$
424

$
70,944

$

$
70,944

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
77

$
617,933

$
4,272

$
622,282

 
 
Foreign exchange contracts

158,354

472

158,826

 
 
Equity contracts
2,955

26,616

2,898

32,469

 
 
Commodity contracts
669

22,872

2,645

26,186

 
 
Credit derivatives

39,787

3,643

43,430

 
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
883,193

 
 
Cash collateral received(8)
 
 
 
$
9,846

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral paid(3)
 
 
 
 
(47,769
)
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
893,039

$
(824,947
)
$
68,092

Short-term borrowings
$

$
1,152

$
344

$
1,496

$

$
1,496

Long-term debt

18,890

7,290

26,180


26,180

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,777

$
7

$
1,784

 
 
Cash collateral received(9)
 
 
 
7

 
 
Netting of cash collateral paid(7)
 
 
 
 
$
(15
)
 
Non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,777

$
7

$
1,791

$
(15
)
$
1,776

Total liabilities
$
63,164

$
982,447

$
23,524

$
1,078,988

$
(872,091
)
$
206,897

Total as a percentage of gross liabilities(4)
5.9
%
91.9
%
2.2
%
 
 
 

(1)
In 2014, the Company transferred assets of approximately $4.1 billion from Level 1 to Level 2, primarily related to foreign government securities not traded with sufficient frequency to constitute an active market and Citi refining its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. In 2014, the Company transferred assets of approximately $4.2 billion from Level 2 to Level 1, primarily related to foreign government bonds traded with sufficient frequency to constitute a liquid market. In 2014, the Company transferred liabilities of approximately $1.4 billion from Level 1 to Level 2, as Citi refined its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. In 2014, there were no material liability transfers from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $54,292 million of gross cash collateral paid, of which $47,769 million was used to offset trading derivative liabilities.
(4)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(5)
Amounts exclude $1.1 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). See Note 1 to the Consolidated Financial Statements.
(6)
There is no allowance for loan losses recorded for loans reported at fair value.
(7)
Reflects the net amount of $138 million of gross cash collateral paid, of which $15 million was used to offset non-trading derivative liabilities.
(8)
Reflects the net amount of $57,471 million of gross cash collateral received, of which $47,625 million was used to offset trading derivative assets.
(9)
Reflects the net amount of $1,798 million of gross cash collateral received, of which $1,791 million was used to offset non-trading derivative assets.
Changes in level 3 fair value category
The effects of these hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,398

$
(147
)
$

$
279

$
(2,856
)
$
784

$

$

$
(121
)
$
1,337

$
(5
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,085

24


872

(1,277
)
796


(756
)

744

(4
)
Residential
2,680

254


370

(480
)
1,574


(3,072
)

1,326

(101
)
Commercial
440

18


252

(157
)
697


(733
)

517

(7
)
Total trading mortgage-backed securities
$
4,205

$
296

$

$
1,494

$
(1,914
)
$
3,067

$

$
(4,561
)
$

$
2,587

$
(112
)
U.S. Treasury and federal agency securities
$

$

$

$
2

$
(1
)
$
1

$

$
(1
)
$

$
1

$

State and municipal
241



67

(35
)
183


(105
)

351

(7
)
Foreign government
206

(10
)

53

(100
)
271


(169
)
(54
)
197

6

Corporate
820

111


186

(288
)
802


(1,244
)
(11
)
376

(29
)
Equity securities
2,219

547


344

(371
)
1,377


(432
)

3,684

464

Asset-backed securities
3,294

141


663

(282
)
4,426


(5,503
)

2,739

(174
)
Other trading assets
4,372

180


968

(3,290
)
2,504

51

(2,110
)
(192
)
2,483

(45
)
Total trading non-derivative assets
$
15,357

$
1,265

$

$
3,777

$
(6,281
)
$
12,631

$
51

$
(14,125
)
$
(257
)
$
12,418

$
103

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(211
)
$
(492
)
$

$
(124
)
$
15

$
24

$

$
141

$
152

$
(495
)
$
553

Foreign exchange contracts
778

(245
)

(11
)
27

393


(381
)
59

620

(12
)
Equity contracts
(863
)
148


(126
)
66

496


(334
)
(187
)
(800
)
41

Commodity contracts
(1,622
)
(753
)

214

(28
)



328

(1,861
)
(257
)
Credit derivatives
(743
)
555


9

61

1


(3
)
427

307

442

Total trading derivatives, net(4)
$
(2,661
)
$
(787
)
$

$
(38
)
$
141

$
914

$

$
(577
)
$
779

$
(2,229
)
$
767

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2015
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
38

$

$
29

$
171

$
(118
)
$
62

$

$
(43
)
$

$
139

$
(2
)
Residential
8


(1
)
4


11


(18
)

4


Commercial
1



4

(3
)




2


Total investment mortgage-backed securities
$
47

$

$
28

$
179

$
(121
)
$
73

$

$
(61
)
$

$
145

$
(2
)
U.S. Treasury and federal agency securities
$
6

$

$

$

$

$
6

$

$
(8
)
$

$
4

$

State and municipal
2,180


(23
)
834

(721
)
842


(671
)
(249
)
2,192

9

Foreign government
678


45

(5
)
(270
)
601


(519
)
(270
)
260

(1
)
Corporate
672


(7
)
15

(52
)
144


(134
)
(35
)
603

(4
)
Equity securities
681


(22
)
12

(14
)
7


(540
)

124

(120
)
Asset-backed securities
549


(17
)
45

(58
)
202


(125
)

596

14

Other debt securities





10


(10
)



Non-marketable equity securities
1,460


(50
)
76

6

5


(58
)
(304
)
1,135

26

Total investments
$
6,273

$

$
(46
)
$
1,156

$
(1,230
)
$
1,890

$

$
(2,126
)
$
(858
)
$
5,059

$
(78
)
Loans
$
3,108

$

$
(303
)
$
689

$
(805
)
$
1,190

$
461

$
(807
)
$
(1,367
)
$
2,166

$
24

Mortgage servicing rights
1,845


110




214

(38
)
(350
)
1,781

(390
)
Other financial assets measured on a recurring basis
78


100

201

(66
)
6

208

(85
)
(262
)
180

582

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
486

$

$
10

$
1

$
(1
)
$

$
36

$

$
(78
)
$
434

$
(154
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,043

(23
)





302

(121
)
1,247

134

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
424

88


311

(231
)


385

(602
)
199

(25
)
Short-term borrowings
344

11


23

(30
)

1


(318
)
9

(4
)
Long-term debt
7,290

539


2,311

(3,958
)

3,407


(1,560
)
6,951

(347
)
Other financial liabilities measured on a recurring basis
7


(11
)
10

(4
)
(5
)
5

2

(12
)
14

(4
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2015.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,566

$
(61
)
$

$
84

$
(8
)
$
75

$

$

$
(258
)
$
3,398

$
133

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,094

117


854

(966
)
714

26

(695
)
(59
)
1,085

8

Residential
2,854

457


442

(514
)
2,582


(3,141
)

2,680

132

Commercial
256

17


187

(376
)
758


(402
)

440

(4
)
Total trading mortgage-backed securities
$
4,204

$
591

$

$
1,483

$
(1,856
)
$
4,054

$
26

$
(4,238
)
$
(59
)
$
4,205

$
136

U.S. Treasury and federal agency securities
$

$
3

$

$

$

$
7

$

$
(10
)
$

$

$

State and municipal
222

10


150

(105
)
34


(70
)

241

1

Foreign government
416

(56
)

130

(253
)
676


(707
)

206

5

Corporate
1,835

(127
)

465

(502
)
1,988


(2,839
)

820

(139
)
Equity securities
1,057

87


142

(209
)
1,437


(295
)

2,219

337

Asset-backed securities
4,342

876


158

(332
)
3,893


(5,643
)

3,294

3

Other trading assets
3,184

269


2,637

(2,278
)
5,427


(4,490
)
(377
)
4,372

31

Total trading non-derivative assets
$
15,260

$
1,653

$

$
5,165

$
(5,535
)
$
17,516

$
26

$
(18,292
)
$
(436
)
$
15,357

$
374

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
839

$
(818
)
$

$
24

$
(98
)
$
113

$

$
(162
)
$
(109
)
$
(211
)
$
(414
)
Foreign exchange contracts
695

92


47

(39
)
59


(59
)
(17
)
778

56

Equity contracts
(858
)
482


(916
)
766

435


(279
)
(493
)
(863
)
(274
)
Commodity contracts
(1,393
)
(338
)

92

(12
)



29

(1,622
)
(174
)
Credit derivatives
(274
)
(567
)

4

(156
)
103


(3
)
150

(743
)
(369
)
Total trading derivatives, net(4)
$
(991
)
$
(1,149
)
$

$
(749
)
$
461

$
710

$

$
(503
)
$
(440
)
$
(2,661
)
$
(1,175
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
187

$

$
52

$
60

$
(203
)
$
17

$

$
(73
)
$
(2
)
$
38

$
(8
)
Residential
102


33

31

(2
)
17


(173
)

8


Commercial


(6
)
4

(7
)
10




1


Total investment mortgage-backed securities
$
289

$

$
79

$
95

$
(212
)
$
44

$

$
(246
)
$
(2
)
$
47

$
(8
)
U.S. Treasury and federal agency securities
$
8

$

$

$

$

$

$

$
(2
)
$

$
6

$

State and municipal
1,643


(64
)
811

(584
)
923


(549
)

2,180

49

Foreign government
344


(27
)
286

(105
)
851


(490
)
(181
)
678

(17
)
Corporate
285


(6
)
26

(143
)
728


(218
)

672

(4
)
Equity securities
815


111

19

(19
)
10


(255
)

681

(78
)
Asset-backed securities
1,960


41


(47
)
95


(195
)
(1,305
)
549

(18
)
Other debt securities
50


(1
)


116


(115
)
(50
)


Non-marketable equity securities
2,508


211

67


416


(768
)
(974
)
1,460

81

Total investments
$
7,902

$

$
344

$
1,304

$
(1,110
)
$
3,183

$

$
(2,838
)
$
(2,512
)
$
6,273

$
5

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Dec. 31, 2014
Loans
$
4,143

$

$
(233
)
$
92

$
6

$
951

$
197

$
(895
)
$
(1,153
)
$
3,108

$
37

Mortgage servicing rights
2,718


(390
)



217

(317
)
(383
)
1,845

(390
)
Other financial assets measured on a recurring basis
181


100

(83
)

3

178

(18
)
(283
)
78

14

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
890

$

$
357

$
5

$
(12
)
$

$
127

$

$
(167
)
$
486

$
(69
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
902

(6
)

54


78


220

(217
)
1,043

(34
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
590

(81
)

79

(111
)


534

(749
)
424

(58
)
Short-term borrowings
29

(31
)

323

(12
)

49


(76
)
344

(8
)
Long-term debt
7,621

109

49

2,701

(4,206
)

3,893


(2,561
)
7,290

(446
)
Other financial liabilities measured on a recurring basis
10


(5
)
7

(3
)
(2
)
1

(3
)
(8
)
7

(4
)
(1)
Changes in fair value of available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2014.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,337

Model-based
IR log-normal volatility
29.02
 %
137.02
%
37.90
 %
 
 
 
Interest rate
 %
2.03
%
0.27
 %
Mortgage-backed securities
$
1,287

Price-based
Price
$
3.45

$
109.21

$
78.25

 
1,377

Yield analysis
Yield
0.50
 %
14.07
%
4.83
 %
State and municipal, foreign government, corporate and other debt securities
$
3,761

Price-based
Price
$

$
217.00

$
79.41

 
1,719

Cash flow
Credit spread
20 bps

600 bps

251 bps

Equity securities(5)
$
3,499

Model-based
WAL
1.5 years

1.5 years

1.5 years

 



Redemption rate
41.21
 %
41.21
%
41.21
 %
Asset-backed securities
$
3,075

Price-based
Price
$
5.55

$
100.21

$
71.57

Non-marketable equity
$
633

Comparables analysis
EBITDA multiples
6.80
x
10.80
x
9.05
x
 
473

Price-based
Discount to price
 %
90.00
%
10.89
 %
 



Price-to-book ratio
0.19x

1.09x

0.60x

 
 
 
Price
$

$
132.78

$
46.66

Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,553

Model-based
IR log-normal volatility
17.41
 %
137.02
%
37.60
 %
 
 
 
Mean reversion
(5.52
)%
20.00
%
0.71
 %
Foreign exchange contracts (gross)
$
1,326

Model-based
Foreign exchange (FX) volatility
0.38
 %
25.73
%
11.63
 %
 
275

Cash flow
Interest rate
7.50
 %
7.50
%
7.50
 %
 
 
 
Forward price
1.48
 %
138.09
%
56.80
 %
 
 
 
Credit spread
3 bps

515 bps

235 bps

 
 
 
IR-IR correlation
(51.00
)%
77.94
%
32.91
 %
 
 
 
IR-FX correlation
(20.30
)%
60.00
%
48.85
 %
Equity contracts (gross)(7)
$
3,976

Model-based
Equity volatility
11.87
 %
49.57
%
27.33
 %
 



Equity-FX correlation
(88.17
)%
65.00
%
(21.09
)%
 
 
 
Equity forward
82.72
 %
100.53
%
95.20
 %
 
 
 
Equity-equity correlation
(80.54
)%
100.00
%
49.54
 %
Commodity contracts (gross)
$
4,061

Model-based
Forward price
35.09
 %
299.32
%
112.98
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
Credit derivatives (gross)
$
5,849

Model-based
Recovery rate
1.00
 %
75.00
%
32.49
 %
As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
 
1,424

Price-based
Credit correlation
5.00
 %
90.00
%
43.48
 %
 
 
 
Price
$
0.33

$
101.00

$
61.52

 
 
 
Credit spread
1 bps

967 bps

133 bps

 
 
 
Upfront points
7.00
 %
99.92
%
66.75
 %
Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
194

Model-based
Recovery rate
7.00
 %
40.00
%
10.72
 %
 


Redemption rate
27.00
 %
99.50
%
74.80
 %
 
 
 
Interest rate
5.26
 %
5.28
%
5.27
 %
Loans
$
750

Price-based
Yield
1.50
 %
4.50
%
2.52
 %
 
892

Model-based
Price
$

$
106.98

$
40.69

 
524

Cash flow
Credit spread
29 bps

500 bps

105 bps

Mortgage servicing rights
$
1,690

Cash flow
Yield
 %
23.32
%
6.83
 %
 
 
 
WAL
3.38 years

7.48 years

5.5 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
434

Model-based
Equity-IR correlation
23.00
 %
39.00
%
34.51
 %
 
 
 
Forward price
35.09
 %
299.32
%
112.72
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,245

Model-based
Interest rate
1.27
 %
2.02
%
1.92
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
152

Price-based
Price
$

$
217.00

$
87.78

Short-term borrowings and long-term debt
$
7,004

Model-based
Mean reversion
(5.52
)%
20.00
%
7.80
 %
 
 
 
Equity volatility
9.55
 %
42.56
%
22.26
 %
 
 
 
Equity forward
82.72
 %
100.80
%
94.48
 %
 
 
 
Equity-equity correlation
(80.54
)%
100.00
%
49.16
 %
 
 
 
Forward price
35.09
 %
299.32
%
106.32
 %
 
 
 
Equity-FX correlation
(88.20
)%
56.85
%
(31.76
)%











As of December 31, 2014
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,156

Model-based
Interest rate
1.27
 %
1.97
%
1.80
 %
Mortgage-backed securities
$
2,874

Price-based
Price
$

$
127.87

$
81.43

 
1,117

Yield analysis
Yield
0.01
 %
19.91
%
5.89
 %
State and municipal, foreign government, corporate and other debt securities
$
5,937

Price-based
Price
$

$
124.00

$
90.62

 
1,860

Cash flow
Credit spread
25 bps

600 bps

233 bps

Equity securities(5)
$
2,163

Price-based
Price (5)
$

$
141.00

$
91.00

 
679

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.14 years

1.07 years

Asset-backed securities
$
3,607

Price-based
Price
$

$
105.50

$
67.01

Non-marketable equity
$
1,224

Price-based
Discount to price
 %
90.00
%
4.04
 %
 
1,055

Comparables analysis
EBITDA multiples
2.90
x
13.10
x
9.77
x
 


 
PE ratio
8.10
x
13.10
x
8.43
x
 


 
Price-to-book ratio
0.99
x
1.56
x
1.15
x
Derivatives—gross(6)
 
 
 



Interest rate contracts (gross)
$
8,309

Model-based
Interest rate (IR) log-normal volatility
18.05
 %
90.65
%
30.21
 %
 


 
Mean reversion
1.00
 %
20.00
%
10.50
 %
Foreign exchange contracts (gross)
$
1,428

Model-based
Foreign exchange (FX) volatility
0.37
 %
58.40
%
8.57
 %
 
294

Cash flow
Interest rate
3.72
 %
8.27
%
5.02
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
Equity contracts (gross)(7)
$
4,431

Model-based
Equity volatility
9.56
 %
82.44
%
24.61
 %
 
502

Price-based
Equity forward
84.10
 %
100.80
%
94.10
 %
 


 
Equity-FX correlation
(88.20
)%
48.70
%
(25.17
)%
 


 
Equity-equity correlation
(66.30
)%
94.80
%
36.87
 %
 
 
 
Price
$
0.01

$
144.50

$
93.05

Commodity contracts (gross)
$
3,606

Model-based
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 


 
Forward price
35.34
 %
268.77
%
101.74
 %
Credit derivatives (gross)
$
4,944

Model-based
Recovery rate
13.97
 %
75.00
%
37.62
 %
 
1,584

Price-based
Credit correlation
 %
95.00
%
58.76
 %
 

 
Price
$
1.00

$
144.50

$
53.86

 

 
Credit spread
1 bps

3,380 bps

180 bps

 
 
 
Upfront points
0.39

100.00

52.26

Non-trading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
74

Model-based
Redemption rate
13.00
 %
99.50
%
68.73
 %
 

 
Forward Price
107.00
 %
107.10
%
107.05
 %
Loans
$
1,095

Cash flow
Yield
1.60
 %
4.50
%
2.23
 %
 
832

Model-based
Price
$
4.72

$
106.55

$
98.56

 
740

Price-based
Credit spread
35 bps

500 bps

199 bps

 
441

Yield analysis
 






As of December 31, 2014
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Mortgage servicing rights
$
1,750

Cash flow
Yield
5.19
 %
21.40
%
10.25
 %
 
 
 
WAL
3.31 years

7.89 years

5.17 years

Liabilities


 
 






Interest-bearing deposits
$
486

Model-based
Equity-IR correlation
34.00
 %
37.00
%
35.43
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 

 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Forward price
35.34
 %
268.77
%
101.74
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,043

Model-based
Interest rate
0.74
 %
2.26
%
1.90
 %
Trading account liabilities


 
 






Securities sold, not yet purchased
$
251

Model-based
Credit-IR correlation
(70.49
)%
8.81
%
47.17
 %
 
$
142

Price-based
Price
$

$
117.00

$
70.33

Short-term borrowings and long-term debt
$
7,204

Model-based
IR log-normal volatility
18.05
 %
90.65
%
30.21
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity volatility
10.18
 %
69.65
%
23.72
 %
 

 
Credit correlation
87.50
 %
87.50
%
87.50
 %
 
 
 
Equity forward
89.50
 %
100.80
%
95.80
 %
 

 
Forward price
35.34
 %
268.77
%
101.80
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price and fund NAV inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
December 31, 2015
 
 
 
Loans held-for-sale
$
10,326

$
6,752

$
3,574

Other real estate owned
107

15

92

Loans(1)
1,173

836

337

Total assets at fair value on a nonrecurring basis
$
11,606

$
7,603

$
4,003



In millions of dollars
Fair value
Level 2
Level 3
December 31, 2014
 
 
 
Loans held-for-sale
$
4,152

$
1,084

$
3,068

Other real estate owned
102

21

81

Loans(1)
3,367

2,881

486

Total assets at fair value on a nonrecurring basis
$
7,621

$
3,986

$
3,635

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate secured loans.

Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:
As of December 31, 2015
Fair value(1)
 (in millions)
Methodology
Input
Low(5)
High
Weighted
average(2)
Loans held-for-sale
$
3,486

Price-based
Price
$

$
100.00

$
81.05

Other real estate owned
90

Price-based
Discount to price(4)
0.34
%
13.00
%
2.86
%
 
2

 
Appraised value
$

$
8,518,230

$
3,813,045

Loans(3)
$
157

Recovery analysis
Recovery rate
11.79
%
60.00
%
23.49
%
 
87

Price-based
Discount to price(4)
13.00
%
34.00
%
7.99
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.
(5)
Some inputs are shown as zero due to rounding.

As of December 31, 2014
Fair value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,740

Price-based
Price
$
92.00

$
100.00

$
99.54

 


 
Credit spread
5 bps

358 bps

175 bps

Other real estate owned
$
76

Price-based
Appraised value
$11,000
$11,124,137
$4,730,129
 


 
Discount to price(4)
13.00
%
64.00
%
28.80
%
Loans(3)
$
437

Price-based
Discount to price(4)
13.00
%
34.00
%
28.92
%

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.

Changes in total nonrecurring fair value measurements
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Year ended December 31,
In millions of dollars
2015
Loans held-for-sale
$
(79
)
Other real estate owned
(17
)
Loans(1)
(142
)
Total nonrecurring fair value gains (losses)
$
(238
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate loans.

 
Year ended December 31,
In millions of dollars
2014
Loans held-for-sale
$
34

Other real estate owned
(16
)
Loans(1)
(533
)
Total nonrecurring fair value gains (losses)
$
(515
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate loans.
Estimated Fair Value of Financial Instruments
The table below presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations and insurance policy claim reserves. In addition, contract-holder fund amounts exclude certain insurance contracts. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value associated with deposits with no fixed maturity, and other expenses that would be incurred in a market transaction. In addition, the table excludes the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
The fair value represents management’s best estimates based on a range of methodologies and assumptions. The carrying value of short-term financial instruments not accounted for at fair value, as well as receivables and payables arising in the ordinary course of business, approximates fair value because of the relatively short period of time between their origination and expected realization. Quoted market prices are used when available for investments and for liabilities, such as long-term debt not carried at fair value. For loans not accounted for at fair value, cash flows are discounted at quoted secondary market rates or estimated market rates if available. Otherwise, sales of comparable loan portfolios or current market origination rates for loans with similar terms and risk characteristics are used. Expected credit losses are either embedded in the estimated future cash flows or incorporated as an adjustment to the discount rate used. The value of collateral is also considered. For liabilities such as long-term debt not accounted for at fair value and without quoted market prices, market borrowing rates of interest are used to discount contractual cash flows.
 
December 31, 2015
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
41.7

$
42.7

$
3.5

$
36.4

$
2.8

Federal funds sold and securities borrowed or purchased under agreements to resell
81.7

81.7


77.4

4.3

Loans(1)(2)
597.5

599.4


6.0

593.4

Other financial assets(2)(3)
186.5

186.5

6.9

126.2

53.4

Liabilities
 
 
 
 
 
Deposits
$
906.3

$
896.7

$

$
749.4

$
147.3

Federal funds purchased and securities loaned or sold under agreements to repurchase
109.7

109.7


109.4

0.3

Long-term debt(4)
176.0

180.8


153.8

27.0

Other financial liabilities(5)
97.6

97.6


18.0

79.6


 
December 31, 2014
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
30.5

$
32.2

$
4.5

$
25.2

$
2.5

Federal funds sold and securities borrowed or purchased under agreements to resell
98.4

98.4


89.7

8.7

Loans(1)(2)
620.0

617.6


5.6

612.0

Other financial assets(2)(3)
213.8

213.8

8.3

151.9

53.6

Liabilities
 
 
 
 
 
Deposits
$
897.6

$
894.4

$

$
766.7

$
127.7

Federal funds purchased and securities loaned or sold under agreements to repurchase
136.7

136.7


136.5

0.2

Long-term debt(4)
196.9

202.5


172.7

29.8

Other financial liabilities(5)
136.2

136.2


41.4

94.8

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.6 billion for December 31, 2015 and $16.0 billion for December 31, 2014. In addition, the carrying values exclude $2.4 billion and $2.7 billion of lease finance receivables at December 31, 2015 and December 31, 2014, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.