XML 78 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
ASC 820-10 Fair Value Measurement, defines fair value, establishes a consistent framework for measuring fair value and requires disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Among other things, the standard requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Under ASC 820-10, the probability of default of a counterparty is factored into the valuation of derivative and other positions as well as the impact of Citigroup’s own credit risk on derivatives and other liabilities measured at fair value.

Fair Value Hierarchy
ASC 820-10 specifies a hierarchy of inputs based on whether the inputs are observable or unobservable. Observable inputs are developed using market data and reflect market participant assumptions, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1: Quoted prices for identical instruments in active markets.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

As required under the fair value hierarchy, the Company considers relevant and observable market inputs in its valuations where possible. The frequency of transactions, the size of the bid-ask spread and the amount of adjustment necessary when comparing similar transactions are all factors in determining the liquidity of markets and the relevance of observed prices in those markets.
The Company’s policy with respect to transfers between levels of the fair value hierarchy is to recognize transfers into and out of each level as of the end of the reporting period.

Determination of Fair Value
For assets and liabilities carried at fair value, the Company measures fair value using the procedures set out below, irrespective of whether the assets and liabilities are measured at fair value as a result of an election or whether they are required to be measured at fair value.
When available, the Company uses quoted market prices to determine fair value and classifies such items as Level 1. In some cases where a market price is available, the Company will make use of acceptable practical expedients (such as matrix pricing) to calculate fair value, in which case the items are classified as Level 2.
The Company may also apply a price-based methodology, which utilizes, where available, quoted prices or other market information obtained from recent trading activity in positions with the same or similar characteristics to the position being valued. The market activity and the amount of the bid-ask spread are among the factors considered in determining the liquidity of markets and the observability of prices from those markets. If relevant and observable prices are available, those valuations may be classified as Level 2. When less liquidity exists for a security or loan, a quoted price is stale, a significant adjustment to the price of a similar security is necessary to reflect differences in the terms of the actual security or loan being valued or prices from independent sources are insufficient to corroborate the valuation, the “price” inputs are considered unobservable and the fair value measurements are classified as Level 3.
If quoted market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based parameters, such as interest rates, currency rates and option volatilities. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified as Level 3 even though there may be some significant inputs that are readily observable.
Fair value estimates from internal valuation techniques are verified, where possible, to prices obtained from independent vendors or brokers. Vendors’ and brokers’ valuations may be based on a variety of inputs ranging from observed prices to proprietary valuation models.
The following section describes the valuation methodologies used by the Company to measure various financial instruments at fair value, including an indication of the level in the fair value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models, the key inputs to those models and any significant assumptions.

Market valuation adjustments
Generally, the unit of account for a financial instrument is the individual financial instrument. The Company applies market valuation adjustments that are consistent with the unit of account, which does not include adjustment due to the size of the Company’s position, except as follows. ASC 820-10 permits an exception, through an accounting policy election, to measure the fair value of a portfolio of financial assets and financial liabilities on the basis of the net open risk position when certain criteria are met. Citi has elected to measure certain portfolios of financial instruments, such as derivatives, that meet those criteria on the basis of the net open risk position. The Company applies market valuation adjustments, including adjustments to account for the size of the net open risk position, consistent with market participant assumptions and in accordance with the unit of account.
Liquidity adjustments are applied to items in Level 2 or Level 3 of the fair-value hierarchy in an effort to ensure that the fair value reflects the price at which the net open risk position could be liquidated. The liquidity adjustment is based on the bid/offer spread for an instrument. When Citi has elected to measure certain portfolios of financial investments, such as derivatives, on the basis of the net open risk position, the liquidity adjustment may be adjusted to take into account the size of the position.
Credit valuation adjustments (CVA) and, effective in the third quarter of 2014, funding valuation adjustments (FVA), are applied to over-the-counter (OTC) derivative instruments in which the base valuation generally discounts expected cash flows using the relevant base interest rate curve for the currency of the derivative (e.g., LIBOR for uncollateralized U.S.-dollar derivatives). As not all counterparties have the same credit risk as that implied by the relevant base curve, a CVA is necessary to incorporate the market view of both counterparty credit risk and Citi’s own credit risk in the valuation. FVA reflects a market funding risk premium inherent in the uncollateralized portion of derivative portfolios, and in collateralized derivatives where the terms of the agreement do not permit the reuse of the collateral received.
Citi’s CVA methodology is composed of two steps. First, the credit exposure profile for each counterparty is determined using the terms of all individual derivative positions and a Monte Carlo simulation or other quantitative analysis to generate a series of expected cash flows at future points in time. The calculation of this exposure profile considers the effect of credit risk mitigants, including pledged cash or other collateral and any legal right of offset that exists with a counterparty through arrangements such as netting agreements. Individual derivative contracts that are subject to an enforceable master netting agreement with a counterparty are aggregated as a netting set for this purpose, since it is those aggregate net cash flows that are subject to nonperformance risk. This process identifies specific, point-in-time future cash flows that are subject to nonperformance risk, rather than using the current recognized net asset or liability as a basis to measure the CVA. Second, market-based views of default probabilities
derived from observed credit spreads in the credit default swap
(CDS) market are applied to the expected future cash flows
determined in step one. Citi’s own-credit CVA is determined
using Citi-specific CDS spreads for the relevant tenor.
Generally, counterparty CVA is determined using CDS spread
indices for each credit rating and tenor. For certain identified
netting sets where individual analysis is practicable
(e.g., exposures to counterparties with liquid CDSs),
counterparty-specific CDS spreads are used.
The CVA and FVA are designed to incorporate a market view of the credit and funding risk, respectively, inherent in the derivative portfolio. However, most unsecured derivative instruments are negotiated bilateral contracts and are not commonly transferred to third parties. Derivative instruments are normally settled contractually or, if terminated early, are terminated at a value negotiated bilaterally between the counterparties. Thus, the CVA and FVA may not be realized upon a settlement or termination in the normal course of business. In addition, all or a portion of these adjustments may be reversed or otherwise adjusted in future periods in the event of changes in the credit or funding risk associated with the derivative instruments.
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments for the periods indicated:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
September 30,
2015
December 31,
2014
Counterparty CVA
$
(1,715
)
$
(1,853
)
Asset FVA
(643
)
(518
)
Citigroup (own-credit) CVA
681

580

Liability FVA
108

19

Total CVA—derivative instruments (1)
$
(1,569
)
$
(1,772
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended September 30,
Nine Months Ended September 30,
In millions of dollars
2015
2014
2015
2014
Counterparty CVA
$
(32
)
$
(24
)
$
(191
)
$
46

Asset FVA
(177
)
(480
)
(125
)
(480
)
Own-credit CVA
97

15

81

(71
)
Liability FVA
44

6

89

6

Total CVA—derivative instruments
$
(68
)
$
(483
)
$
(146
)
$
(499
)
DVA related to own FVO liabilities
$
264

$
112

$
582

$
102

Total CVA and DVA (1)
$
196

$
(371
)
$
436

$
(397
)

(1)
FVA is included with CVA for presentation purposes.

Valuation Process for Fair Value Measurements
Price verification procedures and related internal control procedures are governed by the Citigroup Pricing and Price Verification Policy and Standards, which is jointly owned by Finance and Risk Management.
For fair value measurements of substantially all assets and liabilities held by the Company, individual business units are responsible for valuing the trading account assets and liabilities, and Product Control within Finance performs independent price verification procedures to evaluate those fair value measurements. Product Control is independent of the individual business units and reports to the Global Head of Product Control. It has authority over the valuation of financial assets and liabilities. Fair value measurements of assets and liabilities are determined using various techniques, including, but not limited to, discounted cash flows and internal models, such as option and correlation models.
Based on the observability of inputs used, Product Control classifies the inventory as Level 1, Level 2 or Level 3 of the fair value hierarchy. When a position involves one or more significant inputs that are not directly observable, price verification procedures are performed that may include reviewing relevant historical data, analyzing profit and loss, valuing each component of a structured trade individually, and benchmarking, among others.
Reports of inventory that is classified within Level 3 of the fair value hierarchy are distributed to senior management in Finance, Risk and the business. This inventory is also discussed in Risk Committees and in monthly meetings with senior trading management. As deemed necessary, reports may go to the Audit Committee of the Board of Directors or to the full Board of Directors. Whenever an adjustment is needed to bring the price of an asset or liability to its exit price, Product Control reports it to management along with other price verification results.
In addition, the pricing models used in measuring fair value are governed by an independent control framework. Although the models are developed and tested by the individual business units, they are independently validated by the Model Validation Group within Risk Management and reviewed by Finance with respect to their impact on the price verification procedures. The purpose of this independent control framework is to assess model risk arising from models’ theoretical soundness, calibration techniques where needed, and the appropriateness of the model for a specific product in a defined market. To ensure their continued applicability, models are independently reviewed annually. In addition, Risk Management approves and maintains a list of products permitted to be valued under each approved model for a given business.

Securities purchased under agreements to resell and securities sold under agreements to repurchase
No quoted prices exist for these instruments, so fair value is determined using a discounted cash-flow technique. Cash flows are estimated based on the terms of the contract, taking into account any embedded derivative or other features. These cash flows are discounted using interest rates appropriate to the maturity of the instrument as well as the nature of the underlying collateral. Generally, when such instruments are recorded at fair value, they are classified within Level 2 of the fair value hierarchy, as the inputs used in the valuation are readily observable. However, certain long-dated positions are classified within Level 3 of the fair value hierarchy.

Trading account assets and liabilities—trading securities and trading loans
When available, the Company uses quoted market prices in active markets to determine the fair value of trading securities; such items are classified as Level 1 of the fair value hierarchy. Examples include government securities and exchange-traded equity securities.
For bonds and secondary market loans traded over the counter, the Company generally determines fair value utilizing valuation techniques, including discounted cash flows, price-based and internal models, such as Black-Scholes and Monte Carlo simulation. Fair value estimates from these internal valuation techniques are verified, where possible, to prices obtained from independent sources, including third-party vendors. Vendors compile prices from various sources and may apply matrix pricing for similar bonds or loans where no price is observable. A price-based methodology utilizes, where available, quoted prices or other market information obtained from recent trading activity of assets with similar characteristics to the bond or loan being valued. The yields used in discounted cash flow models are derived from the same price information. Trading securities and loans priced using such methods are generally classified as Level 2. However, when less liquidity exists for a security or loan, a quoted price is stale, a significant adjustment to the price of a similar security or loan is necessary to reflect differences in the terms of the actual security or loan being valued, or prices from independent sources are insufficient to corroborate valuation, a loan or security is generally classified as Level 3. The price input used in a price-based methodology may be zero for a security, such as a subprime CDO, that is not receiving any principal or interest and is currently written down to zero.
When the Company’s principal market for a portfolio of loans is the securitization market, the Company uses the securitization price to determine the fair value of the portfolio. The securitization price is determined from the assumed proceeds of a hypothetical securitization in the current market, adjusted for transformation costs (i.e., direct costs other than transaction costs) and securitization uncertainties such as market conditions and liquidity. As a result of the severe reduction in the level of activity in certain securitization markets since the second half of 2007, observable securitization prices for certain directly comparable portfolios of loans have not been readily available. Therefore, such portfolios of loans are generally classified as Level 3 of the fair value hierarchy. However, for other loan securitization markets, such as commercial real estate loans, price verification of the hypothetical securitizations has been possible, since these markets have remained active. Accordingly, this loan portfolio is classified as Level 2 of the fair value hierarchy.

Trading account assets and liabilities—derivatives
Exchange-traded derivatives, measured at fair value using quoted (i.e., exchange) prices in active markets, where available, are classified as Level 1 of the fair value hierarchy.
Derivatives without a quoted price in an active market and derivatives executed over the counter are valued using internal valuation techniques. These derivative instruments are classified as either Level 2 or Level 3 depending upon the observability of the significant inputs to the model.
The valuation techniques and inputs depend on the type of derivative and the nature of the underlying instrument. The principal techniques used to value these instruments are discounted cash flows and internal models, including Black-Scholes and Monte Carlo simulation.
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, foreign-exchange rates, volatilities and correlation. The Company uses overnight indexed swap (OIS) curves as fair value measurement inputs for the valuation of certain collateralized derivatives. Citi uses the relevant benchmark curve for the currency of the derivative (e.g., the London Interbank Offered Rate for U.S. dollar derivatives) as the discount rate for uncollateralized derivatives.
As referenced above, during the third quarter of 2014, Citi incorporated FVA into the fair value measurements due to what it believes to be an industry migration toward incorporating the market’s view of funding risk premium in OTC derivatives. The charge incurred in connection with the implementation of FVA was reflected in Principal transactions as a change in accounting estimate. Citi’s FVA methodology leverages the existing CVA methodology to estimate a funding exposure profile. The calculation of this exposure profile considers collateral agreements where the terms do not permit the firm to reuse the collateral received, including where counterparties post collateral to third-party custodians.

Subprime-related direct exposures in CDOs
The valuation of high-grade and mezzanine asset-backed security (ABS) CDO positions utilizes prices based on the underlying assets of each high-grade and mezzanine ABS CDO.
For most of the lending and structured direct subprime exposures, fair value is determined utilizing observable transactions where available, other market data for similar assets in markets that are not active and other internal valuation techniques.

Investments
The investments category includes available-for-sale debt and marketable equity securities whose fair values are generally determined by utilizing similar procedures described for trading securities above or, in some cases, using vendor pricing as the primary source.
Also included in investments are nonpublic investments in private equity and real estate entities. Determining the fair value of nonpublic securities involves a significant degree of management judgment, as no quoted prices exist and such securities are generally thinly traded. In addition, there may be transfer restrictions on private equity securities. The Company’s process for determining the fair value of such securities utilizes commonly accepted valuation techniques, including comparables analysis. In determining the fair value of nonpublic securities, the Company also considers events such as a proposed sale of the investee company, initial public offerings, equity issuances or other observable transactions.
Private equity securities are generally classified as Level 3 of the fair value hierarchy.
In addition, the Company holds investments in certain alternative investment funds that calculate NAV per share, including hedge funds, private equity funds and real estate funds. Investments in funds are generally classified as non-marketable equity securities carried at fair value. The fair values of these investments are estimated using the NAV per share of the Company’s ownership interest in the funds where it is not probable that the Company will see investment at a price other than the NAV. Consistent with the provisions of ASU No. 2015-07 these investments have not been categorized with the fair value hierarchy and included in the tables below. See Note 13 to the Consolidated Financial Statements for additional information.

Short-term borrowings and long-term debt
Where fair value accounting has been elected, the fair value of non-structured liabilities is determined by utilizing internal models using the appropriate discount rate for the applicable maturity. Such instruments are generally classified as Level 2 of the fair value hierarchy when all significant inputs are readily observable.
The Company determines the fair value of hybrid financial instruments, including structured liabilities, using the appropriate derivative valuation methodology (described above in “Trading account assets and liabilities—derivatives”) given the nature of the embedded risk profile. Such instruments are classified as Level 2 or Level 3 depending on the observability of significant inputs to the model.

Alt-A mortgage securities
The Company classifies its Alt-A mortgage securities as held-to-maturity, available-for-sale or trading investments. The securities classified as trading and available-for-sale are recorded at fair value with changes in fair value reported in current earnings and AOCI, respectively. For these purposes, Citi defines Alt-A mortgage securities as non-agency residential mortgage-backed securities (RMBS) where (i) the underlying collateral has weighted average FICO scores between 680 and 720 or (ii) for instances where FICO scores are greater than 720, RMBS have 30% or less of the underlying collateral composed of full documentation loans.
Similar to the valuation methodologies used for other trading securities and trading loans, the Company generally determines the fair values of Alt-A mortgage securities utilizing internal valuation techniques. Fair value estimates from internal valuation techniques are verified, where possible, to prices obtained from independent vendors. Consensus data providers compile prices from various sources. Where available, the Company may also make use of quoted prices for recent trading activity in securities with the same or similar characteristics to the security being valued.
The valuation techniques used for Alt-A mortgage securities, as with other mortgage exposures, are price-based and yield analysis. The primary market-derived input is yield. Cash flows are based on current collateral performance with prepayment rates and loss projections reflective of current economic conditions of housing price change, unemployment rates, interest rates, borrower attributes and other market indicators.
Alt-A mortgage securities that are valued using these methods are generally classified as Level 2. However, Alt-A mortgage securities backed by Alt-A mortgages of lower quality or subordinated tranches in the capital structure are mostly classified as Level 3 due to the reduced liquidity that exists for such positions, which reduces the reliability of prices available from independent sources.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2015 and December 31, 2014. The Company’s hedging of positions that have been classified in the Level 3 category is not limited to other financial instruments (hedging instruments) that have been classified as Level 3, but also instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables.


Fair Value Levels
In millions of dollars at September 30, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
173,674

$
1,415

$
175,089

$
(31,615
)
$
143,474

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
26,101

$
652

$
26,753

$

$
26,753

Residential

1,374

2,025

3,399


3,399

Commercial

2,565

222

2,787


2,787

Total trading mortgage-backed securities
$

$
30,040

$
2,899

$
32,939

$

$
32,939

U.S. Treasury and federal agency securities
$
25,096

$
2,664

$
3

$
27,763

$

$
27,763

State and municipal

3,547

277

3,824


3,824

Foreign government
38,226

19,365

85

57,676


57,676

Corporate
47

17,574

391

18,012


18,012

Equity securities
41,705

3,192

3,284

48,181


48,181

Asset-backed securities

1,640

3,377

5,017


5,017

Other trading assets
1

10,374

2,288

12,663


12,663

Total trading non-derivative assets
$
105,075

$
88,396

$
12,604

$
206,075

$

$
206,075

Trading derivatives




 
 
Interest rate contracts
$
8

$
478,443

$
2,859

$
481,310

 
 
Foreign exchange contracts
2

147,457

1,127

148,586

 
 
Equity contracts
3,266

22,086

1,856

27,208

 
 
Commodity contracts
257

16,479

869

17,605

 
 
Credit derivatives

34,454

3,071

37,525

 
 
Total trading derivatives
$
3,533

$
698,919

$
9,782

$
712,234

 
 
Cash collateral paid (3)
 
 
 
$
8,515

 
 
Netting agreements
 
 
 
 
$
(609,402
)
 
Netting of cash collateral received
 
 
 
 
(50,476
)
 
Total trading derivatives
$
3,533

$
698,919

$
9,782

$
720,749

$
(659,878
)
$
60,871

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
36,080

$
114

$
36,194

$

$
36,194

Residential

7,227


7,227


7,227

Commercial

526

2

528


528

Total investment mortgage-backed securities
$

$
43,833

$
116

$
43,949

$

$
43,949

U.S. Treasury and federal agency securities
$
111,139

$
11,223

$
10

$
122,372

$

$
122,372

State and municipal
$

$
9,231

$
2,165

$
11,396

$

$
11,396

Foreign government
45,463

49,899

243

95,605


95,605

Corporate
3,119

12,264

641

16,024


16,024

Equity securities
317

67

445

829


829

Asset-backed securities

9,312

558

9,870


9,870

Other debt securities

661

10

671


671

Non-marketable equity securities(4)

53

1,242

1,295


1,295

Total investments
$
160,038

$
136,543

$
5,430

$
302,011

$

$
302,011

In millions of dollars at September 30, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(5)
$

$
2,858

$
2,655

$
5,513

$

$
5,513

Mortgage servicing rights


1,766

1,766


1,766

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$
160

$
9,486

$
192

$
9,838

 
 
Cash collateral paid(6)
 
 
 

 
 
Netting of cash collateral received
 
 
 
 
$
(1,737
)
 
Non-trading derivatives and other financial assets measured on a recurring basis(7)
$
160

$
9,486

$
192

$
9,838

$
(1,737
)
$
8,101

Total assets
$
268,806

$
1,109,876

$
33,844

$
1,421,041

$
(693,230
)
$
727,811

Total as a percentage of gross assets(8)
19.0
%
78.6
%
2.4
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,262

$
458

$
1,720

$

$
1,720

Federal funds purchased and securities loaned or sold under agreements to repurchase

69,799

1,259

71,058

(31,615
)
39,443

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
51,802

11,697

234

63,733



63,733

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
8

458,048

3,499

461,555

 
 
Foreign exchange contracts
3

151,412

460

151,875

 
 
Equity contracts
3,424

26,037

2,308

31,769

 
 
Commodity contracts
319

19,260

2,716

22,295

 
 
Credit derivatives

33,858

2,982

36,840

 
 
Total trading derivatives
$
3,754

$
688,615

$
11,965

$
704,334

 
 
Cash collateral received(9)
 
 
 
$
9,751

 
 
Netting agreements
 
 
 
 
$
(609,402
)
 
Netting of cash collateral paid
 
 
 
 
(42,435
)
 
Total trading derivatives
$
3,754

$
688,615

$
11,965

$
714,085

$
(651,837
)
$
62,248

Short-term borrowings
$

$
675

$
102

$
777

$

$
777

Long-term debt

18,043

8,195

26,238


26,238

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,925

$
5

$
1,930

 
 
Cash collateral received(10)
 
 
 
30

 
 
Netting of cash collateral paid
 
 
 
 
(78
)
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,925

$
5

$
1,960

$
(78
)
$
1,882

Total liabilities
$
55,556

$
792,016

$
22,218

$
879,571

$
(683,530
)
$
196,041

Total as a percentage of gross liabilities(8)
6.4
%
91.1
%
2.6
%
 
 
 

(1)
For the three and nine months ended September 30, 2015, the Company transferred assets of approximately $0.2 billion and $1.4 billion from Level 1 to Level 2, respectively, primarily related to foreign government securities not traded in active markets. During the three and nine months ended September 30, 2015, the Company transferred assets of approximately $1.0 billion and $4.1 billion from Level 2 to Level 1, respectively, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. During the three and nine months ended September 30, 2015, the Company transferred liabilities of approximately $0.3 billion and $0.6 billion from Level 2 to Level 1. During the three and nine months ended September 30, 2015, there were no material transfers and transfers of approximately $0.1 billion of liabilities from Level 1 to Level 2.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $50,950 million of gross cash collateral paid, of which $42,435 million was used to offset trading derivative liabilities.
(4)
Amounts exclude $1.0 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). See Note 1 to the Consolidated Financial Statements.
(5)
There is no allowance for loan losses recorded for loans reported at fair value.
(6)
Reflects $78 million of gross cash collateral paid, all of which was used to offset non-trading derivative liabilities.
(7)
Includes assets transferred as a result of the announced sale of OneMain Financial. For additional information see Note 2 to the Consolidated Financial Statements.
(8)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(9)
Reflects the net amount of $60,227 million of gross cash collateral received, of which $50,476 million was used to offset trading derivative assets.
(10)
Reflects the net amount of $1,767 million of gross cash collateral received, of which $1,737 million was used to offset non-trading derivative assets.



Fair Value Levels
In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
187,922

$
3,398

$
191,320

$
(47,129
)
$
144,191

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

25,968

1,085

27,053


27,053

Residential

2,158

2,680

4,838


4,838

Commercial

3,903

440

4,343


4,343

Total trading mortgage-backed securities
$

$
32,029

$
4,205

$
36,234

$

$
36,234

U.S. Treasury and federal agency securities
$
15,991

$
4,483

$

$
20,474

$

$
20,474

State and municipal

3,161

241

3,402


3,402

Foreign government
37,995

26,736

206

64,937


64,937

Corporate
1,337

25,640

820

27,797


27,797

Equity securities
51,346

4,281

2,219

57,846


57,846

Asset-backed securities

1,252

3,294

4,546


4,546

Other trading assets

9,221

4,372

13,593


13,593

Total trading non-derivative assets
$
106,669

$
106,803

$
15,357

$
228,829

$

$
228,829

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
74

$
634,318

$
4,061

$
638,453

 
 
Foreign exchange contracts

154,744

1,250

155,994

 
 
Equity contracts
2,748

19,969

2,035

24,752

 
 
Commodity contracts
647

21,850

1,023

23,520

 
 
Credit derivatives

40,618

2,900

43,518

 
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
886,237

 
 
Cash collateral paid(3)
 
 
 
$
6,523

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral received(4)
 
 
 
 
(47,625
)
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
892,760

$
(824,803
)
$
67,957

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
36,053

$
38

$
36,091

$

$
36,091

Residential

8,355

8

8,363


8,363

Commercial

553

1

554


554

Total investment mortgage-backed securities
$

$
44,961

$
47

$
45,008

$

$
45,008

U.S. Treasury and federal agency securities
$
110,710

$
12,974

$
6

$
123,690

$

$
123,690

State and municipal
$

$
10,519

$
2,180

$
12,699

$

$
12,699

Foreign government
37,280

52,739

678

90,697


90,697

Corporate
1,739

9,746

672

12,157


12,157

Equity securities
1,770

274

681

2,725


2,725

Asset-backed securities

11,957

549

12,506


12,506

Other debt securities

661


661


661

Non-marketable equity securities(5)

233

1,460

1,693


1,693

Total investments
$
151,499

$
144,064

$
6,273

$
301,836

$

$
301,836

In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(6)
$

$
2,793

$
3,108

$
5,901

$

$
5,901

Mortgage servicing rights


1,845

1,845


1,845

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
9,352

$
78

$
9,430

 
 
Cash collateral paid(7)
 
 
 
123

 
 
Netting of cash collateral received(8)
 
 
 
 
$
(1,791
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
9,352

$
78

$
9,553

$
(1,791
)
$
7,762

Total assets
$
261,637

$
1,322,433

$
41,328

$
1,632,044

$
(873,723
)
$
758,321

Total as a percentage of gross assets(7)
16.1
%
81.4
%
2.5
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,198

$
486

$
1,684

$

$
1,684

Federal funds purchased and securities loaned or sold under agreements to repurchase

82,811

1,043

83,854

(47,129
)
36,725

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
59,463

11,057

424

70,944


70,944

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
77

617,933

4,272

622,282

 
 
Foreign exchange contracts

158,354

472

158,826

 
 
Equity contracts
2,955

26,616

2,898

32,469

 
 
Commodity contracts
669

22,872

2,645

26,186

 
 
Credit derivatives

39,787

3,643

43,430

 
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
883,193

 
 
Cash collateral received(8)
 
 
 
$
9,846

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral paid(3)
 
 
 
 
(47,769
)
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
893,039

$
(824,947
)
$
68,092

Short-term borrowings
$

$
1,152

$
344

$
1,496

$

$
1,496

Long-term debt

18,890

7,290

26,180


26,180

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,777

$
7

$
1,784

 
 
Cash collateral received(9)
 
 
 
$
7

 
 
Netting of cash collateral paid(7)
 
 
 
 
(15
)
 
Non-trading derivatives and other financial liabilities measured on a recurring basis

1,777

7

1,791

(15
)
1,776

Total liabilities
$
63,164

$
982,447

$
23,524

$
1,078,988

$
(872,091
)
$
206,897

Total as a percentage of gross liabilities(4)
5.9
%
91.9
%
2.2
%
 
 
 

(1)
For the year ended December 31, 2014, the Company transferred assets of approximately $4.1 billion from Level 1 to Level 2, primarily related to foreign government securities not traded with sufficient frequency to constitute an active market and Citi refining its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the year ended December 31, 2014, the Company transferred assets of approximately $4.2 billion from Level 2 to Level 1, primarily related to foreign government bonds traded with sufficient frequency to constitute a liquid market. During the year ended December 31, 2014, the Company transferred liabilities of approximately $1.4 billion from Level 1 to Level 2, as Citi refined its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the year ended December 31, 2014, there were no material liability transfers from Level 2 to Level 1.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $54,292 million of gross cash collateral paid, of which $47,769 million was used to offset trading derivative liabilities.
(4)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(5)
Amounts exclude $1.1 billion investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). See Note 1 to the Consolidated Financial Statements.
(6)
There is no allowance for loan losses recorded for loans reported at fair value.
(7)
Reflects the net amount of $138 million of gross cash collateral paid, of which $15 million was used to offset non-trading derivative liabilities.
(8)
Reflects the net amount of $57,471 million of gross cash collateral received, of which $47,625 million was used to offset trading derivative assets.
(9)
Reflects the net amount of $1,798 million of gross cash collateral received, of which $1,791 million was used to offset non-trading derivative assets.
Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2015 and 2014. As discussed above, the Company classifies financial instruments as Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that have been classified by the Company in the Level 1 and Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables.

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,070

$
66

$

$
279

$

$

$

$

$

$
1,415

$
1

Trading non-derivative assets








           


Trading mortgage-backed securities











U.S. government-sponsored agency guaranteed
$
611

$
1

$

$
208

$
(212
)
$
166

$

$
(131
)
$
9

$
652

$
2

Residential
2,206

37


57

(119
)
294


(450
)

2,025

1

Commercial
368

3


20

(60
)
30


(139
)

222

1

Total trading mortgage-backed securities
$
3,185

$
41

$

$
285

$
(391
)
$
490

$

$
(720
)
$
9

$
2,899

$
4

U.S. Treasury and federal agency securities
$

$

$

$
1

$

$
2

$

$

$

$
3

$

State and municipal
249

9


8

(22
)
39


(6
)

277


Foreign government
82

(1
)

25


19


(40
)

85

(1
)
Corporate
708

(19
)

53

(177
)
94


(268
)

391

(6
)
Equity securities
2,741

75


148

(52
)
438


(66
)

3,284

16

Asset-backed securities
4,236

66


53

(109
)
827


(1,696
)

3,377

11

Other trading assets
3,098

(45
)

124

(816
)
457

9

(520
)
(19
)
2,288

27

Total trading non-derivative assets
$
14,299

$
126

$

$
697

$
(1,567
)
$
2,366

$
9

$
(3,316
)
$
(10
)
$
12,604

$
51

Trading derivatives, net(4)






















Interest rate contracts
(423
)
(205
)

(1
)
2

(5
)


(8
)
(640
)
(61
)
Foreign exchange contracts
391

206


(4
)
106

102


(92
)
(42
)
667

83

Equity contracts
(355
)
272


(31
)
(108
)
172


(184
)
(218
)
(452
)
187

Commodity contracts
(1,727
)
(166
)

31

(21
)



36

(1,847
)
(196
)
Credit derivatives
(574
)
457


52

64




90

89

196

Total trading derivatives, net(4)
$
(2,688
)
$
564

$

$
47

$
43

$
269

$

$
(276
)
$
(142
)
$
(2,183
)
$
209

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2015
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
96

$

$
(4
)
$
29

$
(68
)
$
62

$

$
(1
)
$

$
114

$
(4
)
Residential
10







(10
)



Commercial



2






2


Total investment mortgage-backed securities
$
106

$

$
(4
)
$
31

$
(68
)
$
62

$

$
(11
)
$

$
116

$
(4
)
U.S. Treasury and federal agency securities
$
5

$

$

$

$

$
6

$

$
(1
)
$

$
10

$

State and municipal
2,153


11

305

(268
)
253


(189
)
(100
)
2,165

(4
)
Foreign government
493


(7
)
3

(156
)
74


(164
)

243


Corporate
698


(38
)
4


53


(75
)
(1
)
641

(35
)
Equity securities
483


31

5


7


(81
)

445

10

Asset-backed securities
503


(8
)
45


18




558

(5
)
Other debt securities





10




10


Non-marketable equity securities
1,238


14

1


1



(12
)
1,242

18

Total investments
$
5,679

$

$
(1
)
$
394

$
(492
)
$
484

$

$
(521
)
$
(113
)
$
5,430

$
(20
)
Loans
$
3,840

$

$
(125
)
$

$
(720
)
$
162

$
69

$
(121
)
$
(450
)
$
2,655

$
(7
)
Mortgage servicing rights
1,924


(131
)



55

4

(86
)
1,766

(129
)
Other financial assets measured on a recurring basis
139


78

7

(11
)
1

67

(7
)
(82
)
192

(12
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
347

$

$
(108
)
$

$

$

$
12

$

$
(9
)
$
458

$
(204
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
965

(1
)





292

1

1,259

(1
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
257

63


66

(9
)


103

(120
)
234

(9
)
Short-term borrowings
133

(9
)

4

(3
)

10


(51
)
102

(12
)
Long-term debt
7,665

194


995

(736
)

679


(214
)
8,195

(180
)
Other financial liabilities measured on a recurring basis
4


(1
)
2


(1
)
1

2

(4
)
5

1

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,398

$
(69
)
$

$
279

$
(2,856
)
$
784

$

$

$
(121
)
$
1,415

$
1

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,085

30


690

(1,062
)
505


(619
)
23

652

1

Residential
2,680

243


235

(401
)
1,423


(2,155
)

2,025

(97
)
Commercial
440

16


176

(138
)
442


(714
)

222

(9
)
Total trading mortgage-backed securities
$
4,205

$
289

$

$
1,101

$
(1,601
)
$
2,370

$

$
(3,488
)
$
23

$
2,899

$
(105
)
U.S. Treasury and federal agency securities
$

$

$

$
1

$

$
2

$

$

$

$
3

$

State and municipal
241

(1
)

35

(29
)
48


(17
)

277

2

Foreign government
206

(4
)

52

(100
)
124


(139
)
(54
)
85

2

Corporate
820

185


107

(262
)
605


(1,053
)
(11
)
391

24

Equity securities
2,219

29


310

(240
)
1,180


(214
)

3,284

93

Asset-backed securities
3,294

299


623

(224
)
3,586


(4,201
)

3,377

74

Other trading assets
4,372

15


441

(2,744
)
2,089

41

(1,887
)
(39
)
2,288

34

Total trading non-derivative assets
$
15,357

$
812

$

$
2,670

$
(5,200
)
$
10,004

$
41

$
(10,999
)
$
(81
)
$
12,604

$
124

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(211
)
$
(633
)
$

$
(137
)
$
(37
)
$
13

$

$
166

$
199

$
(640
)
$
117

Foreign exchange contracts
778

(218
)

(5
)
25

276


(270
)
81

667

95

Equity contracts
(863
)
594


(54
)
8

322


(324
)
(135
)
(452
)
47

Commodity contracts
(1,622
)
(556
)

214

(11
)



128

(1,847
)
(361
)
Credit derivatives
(743
)
335


83

72



(3
)
345

89

219

Total trading derivatives, net(4)
$
(2,661
)
$
(478
)
$

$
101

$
57

$
611

$

$
(431
)
$
618

$
(2,183
)
$
117

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2015
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
38

$

$
(4
)
$
133

$
(113
)
$
62

$

$
(2
)
$

$
114

$
(4
)
Residential
8


(1
)


11


(18
)



Commercial
1



4

(3
)




2


Total investment mortgage-backed securities
$
47

$

$
(5
)
$
137

$
(116
)
$
73

$

$
(20
)
$

$
116

$
(4
)
U.S. Treasury and federal agency securities
$
6

$

$

$

$

$
6

$

$
(2
)
$

$
10

$

State and municipal
2,180


4

464

(506
)
652


(529
)
(100
)
2,165

(35
)
Foreign government
678


41

(5
)
(261
)
558


(498
)
(270
)
243


Corporate
672


8

6

(44
)
122


(88
)
(35
)
641

(38
)
Equity securities
681


(55
)
12

(10
)
7


(190
)

445

10

Asset-backed securities
549


(28
)
45

(58
)
51


(1
)

558

(6
)
Other debt securities





10




10


Non-marketable equity securities
1,460


4

76

6

5


(53
)
(256
)
1,242

74

Total investments
$
6,273

$

$
(31
)
$
735

$
(989
)
$
1,484

$

$
(1,381
)
$
(661
)
$
5,430

$
1

Loans
$
3,108

$

$
(199
)
$
689

$
(805
)
$
736

$
432

$
(496
)
$
(810
)
$
2,655

$
16

Mortgage servicing rights
1,845


62




165

(37
)
(269
)
1,766

(390
)
Other financial assets measured on a recurring basis
78


94

87

(18
)
4

165

(21
)
(197
)
192

453

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
486

$

$
(7
)
$

$

$

$
12

$

$
(47
)
$
458

$
(250
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,043

(24
)





285

(93
)
1,259


Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
424

41


263

(196
)


260

(476
)
234

(22
)
Short-term borrowings
344

1


21

(18
)

59


(303
)
102

(15
)
Long-term debt
7,290

562


2,081

(2,774
)

3,080


(920
)
8,195

(230
)
Other financial liabilities measured on a recurring basis
7


(8
)
2

(4
)
(3
)
3

2

(10
)
5


(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2015.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,363

$
116

$

$

$

$

$

$

$

$
3,479

$
130

Trading non-derivative assets








           


Trading mortgage-backed securities











U.S. government-sponsored agency guaranteed
$
697

$
22

$

$
217

$
(145
)
$
97

$
6

$
(89
)
$
(16
)
$
789

$
18

Residential
2,610

63


86

(77
)
197


(389
)

2,490

(4
)
Commercial
409

7


84

(58
)
288


(176
)

554

(4
)
Total trading mortgage-backed securities
$
3,716

$
92

$

$
387

$
(280
)
$
582

$
6

$
(654
)
$
(16
)
$
3,833

$
10

U.S. Treasury and federal agency securities
$

$

$

$

$

$
7

$

$

$

$
7

$

State and municipal
242

7


4

(1
)
15


(16
)

251

6

Foreign government
465

(40
)

31

(64
)
212


(241
)
22

385

(13
)
Corporate
1,262

83


141

(104
)
471


(685
)
46

1,214

(42
)
Equity securities
1,863

(2
)

123

(35
)
119


(113
)

1,955

34

Asset-backed securities
3,376

394


37

(56
)
1,219


(1,619
)

3,351

33

Other trading assets
4,016

56


809

(607
)
1,693


(917
)
(311
)
4,739

(34
)
Total trading non-derivative assets
$
14,940

$
590

$

$
1,532

$
(1,147
)
$
4,318

$
6

$
(4,245
)
$
(259
)
$
15,735

$
(6
)
Trading derivatives, net(4)






















Interest rate contracts
17

76


(194
)
7

52


(52
)
32

(62
)
94

Foreign exchange contracts
847

8


7

(73
)
3


(1
)
(14
)
777

43

Equity contracts
(893
)
8


(171
)
143

124


(55
)
(215
)
(1,059
)
(235
)
Commodity contracts
(1,229
)
(388
)


(27
)



97

(1,547
)
(228
)
Credit derivatives
(199
)
(222
)

(16
)
(89
)



(7
)
(533
)
(264
)
Total trading derivatives, net(4)
$
(1,457
)
$
(518
)
$

$
(374
)
$
(39
)
$
179

$

$
(108
)
$
(107
)
$
(2,424
)
$
(590
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sep. 30, 2014
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
163

$

$
2

$
18

$
(83
)
$

$

$
(7
)
$
(1
)
$
92

$

Residential
17



1




(5
)

13


Commercial
7




(4
)
7




10

2

Total investment mortgage-backed securities
$
187

$

$
2

$
19

$
(87
)
$
7

$

$
(12
)
$
(1
)
$
115

$
2

U.S. Treasury and federal agency securities
$
7

$

$

$

$

$

$

$
(1
)
$

$
6

$

State and municipal
2,102


37

67

(69
)
540


(393
)

2,284

6

Foreign government
615


(8
)

(63
)
294


(198
)
(20
)
620

(9
)
Corporate
512


(18
)
4

(136
)
23


(147
)
124

362

(4
)
Equity securities
826


18

6

(7
)
2


(84
)

761

(23
)
Asset-backed securities
1,739


4


(2
)



(1,157
)
584

(39
)
Other debt securities
48





66


(49
)

65


Non-marketable equity securities
2,495


(1
)


53


(32
)
(430
)
2,085

42

Total investments
$
8,531

$

$
34

$
96

$
(364
)
$
985

$

$
(916
)
$
(1,484
)
$
6,882

$
(25
)
Loans
$
3,310

$

$
(31
)
$
8

$

$
287

$
19

$
(513
)
$
(132
)
$
2,948

$
2

Mortgage servicing rights
2,282


(18
)



53

(125
)
(99
)
2,093

(18
)
Other financial assets measured on a recurring basis
201


14

(83
)


35

(1
)
(58
)
108

(2
)
Liabilities











Interest-bearing deposits
$
909

$

$
184

$

$
(12
)
$

$
117

$

$
(25
)
$
805

$
20

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,032

13






117

(102
)
1,034

5

Trading account liabilities











Securities sold, not yet purchased
472

(1
)

19

(40
)


149

(233
)
368

(11
)
Short-term borrowings
129



1



23


(52
)
101

(8
)
Long-term debt
7,847

520


476

(760
)

1,419


(904
)
7,558

215

Other financial liabilities measured on a recurring basis
6


(2
)





(1
)
7

(1
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,566

$
37

$

$
67

$
(8
)
$
75

$

$

$
(258
)
$
3,479

$
153

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,094

120


594

(743
)
358

13

(606
)
(41
)
789

27

Residential
2,854

380


239

(359
)
1,877


(2,501
)

2,490

108

Commercial
256

18


160

(120
)
524


(284
)

554

1

Total trading mortgage-backed securities
$
4,204

$
518

$

$
993

$
(1,222
)
$
2,759

$
13

$
(3,391
)
$
(41
)
$
3,833

$
136

U.S. Treasury and federal agency securities
$

$
3

$

$

$

$
7

$

$
(3
)
$

$
7

$

State and municipal
222

11


149

(105
)
33


(59
)

251

(17
)
Foreign government
416

(56
)

117

(166
)
571


(519
)
22

385

18

Corporate
1,835

1


394

(444
)
1,742


(2,353
)
39

1,214

19

Equity securities
1,057

(215
)

159

(95
)
1,305


(256
)

1,955

22

Asset-backed securities
4,342

1,002


120

(284
)
2,921


(4,750
)

3,351

246

Other trading assets
3,184

137


1,840

(1,786
)
4,568


(2,827
)
(377
)
4,739

(14
)
Total trading non-derivative assets
$
15,260

$
1,401

$

$
3,772

$
(4,102
)
$
13,906

$
13

$
(14,158
)
$
(357
)
$
15,735

$
410

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
839

$
(508
)
$

$
(42
)
$
(117
)
$
94

$

$
(150
)
$
(178
)
$
(62
)
$
(11
)
Foreign exchange contracts
695

105


28

(43
)
4


(2
)
(10
)
777

67

Equity contracts
(858
)
250


(762
)
473

386


(192
)
(356
)
(1,059
)
(402
)
Commodity contracts
(1,393
)
(140
)

25

(35
)



(4
)
(1,547
)
(9
)
Credit derivatives
(274
)
(449
)

(100
)
(134
)
103


(3
)
324

(533
)
(196
)
Total trading derivatives, net(4)
$
(991
)
$
(742
)
$

$
(851
)
$
144

$
587

$

$
(347
)
$
(224
)
$
(2,424
)
$
(551
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
187

$

$
47

$
53

$
(137
)
$
17

$

$
(73
)
$
(2
)
$
92

$
(3
)
Residential
102


33

31

(1
)
17


(169
)

13


Commercial



4

(4
)
10




10

2

Total investment mortgage-backed securities
$
289

$

$
80

$
88

$
(142
)
$
44

$

$
(242
)
$
(2
)
$
115

$
(1
)
U.S. Treasury and federal agency securities
$
8

$

$

$

$

$

$

$
(2
)
$

$
6

$

State and municipal
1,643


102

784

(534
)
1,038


(749
)

2,284

72

Foreign government
344


(13
)
182

(105
)
623


(305
)
(106
)
620

(2
)
Corporate
285


(5
)
22

(137
)
289


(196
)
104

362

(8
)
Equity securities
815


30

18

(19
)
8


(91
)

761

(1
)
Asset-backed securities
1,960


15


(44
)
55


(97
)
(1,305
)
584


Other debt securities
50


(1
)


116


(50
)
(50
)
65


Non-marketable equity securities
2,508


127

67


416


(291
)
(742
)
2,085

120

Total investments
$
7,902

$

$
335

$
1,161

$
(981
)
$
2,589

$

$
(2,023
)
$
(2,101
)
$
6,882

$
180

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Loans
$
4,143

$

$
(183
)
$
92

$
6

$
553

$
84

$
(630
)
$
(1,117
)
$
2,948

$
17

Mortgage servicing rights
2,718


(233
)



165

(260
)
(297
)
2,093

(216
)
Other financial assets measured on a recurring basis
181


39

(83
)

1

122

(10
)
(142
)
108

(20
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
890

$

$
94

$

$
(12
)
$

$
117

$

$
(96
)
$
805

$
(31
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
902

4


54


78


106

(102
)
1,034

(18
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
590

14


68

(91
)


443

(628
)
368

(19
)
Short-term borrowings
29

(31
)

81


8

24


(72
)
101

(15
)
Long-term debt
7,621

139

49

2,089

(2,998
)

3,365


(2,331
)
7,558

(205
)
Other financial liabilities measured on a recurring basis
10


(3
)
4


(1
)
1

(3
)
(7
)
7

(1
)
(1)
Changes in fair value of available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2014.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Level 3 Fair Value Rollforward

For the period June 30, 2015 to September 30, 2015, there were no significant Level 3 transfers.

The following were the significant Level 3 transfers for the period December 31, 2014 to September 30, 2015:
Transfers of Federal Funds sold and securities borrowed or purchased under agreements to resell of $2.9 billion from Level 3 to Level 2 related to shortening of the remaining tenor of certain reverse repos. There is more transparency and observability for repo curves used in the valuation of structured reverse repos with tenors up to five years; thus, these positions are generally classified as Level 2.
Transfers of U.S. government-sponsored agency guaranteed MBS in Trading account assets of $1 billion from Level 3 to Level 2 primarily related to increased observability due to an increase in market trading activity.
Transfers of other trading assets of $2.7 billion from Level 3 to Level 2 primarily related to trading loans for which there was increased volume of and transparency into market quotations.
Transfers of Long-term debt of $2.1 billion from Level 2 to Level 3, and of $2.8 billion from Level 3 to Level 2, mainly related to structured debt, reflecting certain unobservable inputs becoming less significant and certain underlying market inputs being more observable.

For the period June 30, 2014 to September 30, 2014, there were no significant Level 3 transfers.

The following were the significant Level 3 transfers for the period December 31, 2013 to September 30, 2014:
Transfers of Long-term debt of $2.1 billion from Level 2 to Level 3, and of $3.0 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Transfers of other trading assets of $1.8 billion from Level 2 to Level 3, and of $1.8 billion from Level 3 to Level 2, related to trading loans, reflecting changes in the volume of market quotations.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The Company’s Level 3 inventory consists of both cash securities and derivatives of varying complexitity. The valuation methodologies used to measure the fair value of these positions include discounted cash flow analyses, internal models and comparative analysis. A position is classified within Level 3 of the fair value hierarchy when at least one input is unobservable and is considered significant to its valuation. The specific reason an input is deemed unobservable varies. For example, at least one significant input to the pricing model is not observable in the market, at least one significant input has been adjusted to make it more representative of the position being valued, or the price quote available does not reflect sufficient trading activities.
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements as of September 30, 2015 and December 31, 2014. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
As of September 30, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
1,330

Model-based
Credit - IR correlation
(24.00
)%
(1.00
)%
(9.71
)%
 
 
 
Interest rate
1.65
 %
5.00
 %
4.55
 %
Mortgage-backed securities
$
1,915

Price-based
Price
$
4.25

$
108.10

$
85.93

 
1,048

Yield analysis
Yield
1.26
 %
22.62
 %
5.57
 %
State and municipal, foreign government, corporate and other debt securities
$
3,742

Price-based
Price
$

$
128.66

$
77.31

 
1,639

Cash flow
Credit spread
20 bps

600 bps

217 bps

Equity securities(5)
$
3,227

Price-based
Price (5)
$

$
106.42

$
99.82

 
433

Cash flow
Yield
5.00
 %
7.00
 %
5.99
 %
 
 
 
WAL
0.60 years

4.57 years

2.59 years

Asset-backed securities
$
3,481

Price-based
Price
$
5.50

$
100.18

$
70.37

Non-marketable equity
$
693

Comparables analysis
EBITDA multiples
4.80x

11.40x

9.78x

 
440

Price-based
PE ratio
9.10x

9.10x

9.10x

 



Discount to price
 %
90.00
 %
12.36
 %
 
 
 
Price-to-book ratio
1.0x

1.69x

1.56x

 
 
 
Price
$

$
3,433.00

$
185.93

Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
6,247

Model-based
IR lognormal volatility
35.04
 %
60.28
 %
38.19
 %
 
 
 
Mean reversion
(9.29
)%
20.00
 %
1.85
 %
 
 
 
IR-IR correlation
(51.00
)%
90.00
 %
74.92
 %
Foreign exchange contracts (gross)
$
1,272

Model-based
Foreign exchange (FX) volatility
0.75
 %
28.04
 %
16.73
 %
 
276

Cash flow
Interest rate
0.88
 %
7.00
 %
6.90
 %
 
 
 
Forward price
39.60
 %
219.40
 %
103.81
 %
 
 
 
IR-IR correlation
(51.00
)%
80.87
 %
34.75
 %
 
 
 
Credit spread
10 bps

577 bps

297 bps

 
 
 
IR-FX correlation
(18.62
)%
60.00
 %
49.01
 %
As of September 30, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Equity contracts (gross)(7)
$
3,646

Model-based
Equity volatility
10.00
 %
78.68
 %
25.71
 %
 
511

Price-based
Equity forward
82.25
 %
119.02
 %
95.95
 %
 
 
 
Forward price
85.43
 %
113.54
 %
100.81
 %
Commodity contracts (gross)
$
3,579

Model-based
Forward price
42.92
 %
265.80
 %
114.29
 %
 
 
 
Commodity volatility
3.00
 %
53.36
 %
20.51
 %
 
 
 
Commodity correlation
(50.17
)%
91.26
 %
33.54
 %
Credit derivatives (gross)
$
4,999

Model-based
Recovery rate
24.24
 %
75.00
 %
37.96
 %
 
1,044

Price-based
Credit correlation
5.00
 %
75.00
 %
40.55
 %
 
 
 
Price
$

$
110.00

$
70.41

 
 
 
Credit spread
5 bps

1,575 bps

189 bps

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
129

Model-based
Yield
1.48
 %
9.66
 %
5.18
 %
 
56

Yield Analysis
Recovery rate
25.00
 %
40.00
 %
39.00
 %
 
 
 
Credit spread
146 bps

1,434 bps

1,152 bps

 
 
 
Redemption rate
13.00
 %
99.50
 %
71.61
 %
 
 
 
Interest rate
6.34
 %
6.38
 %
6.36
 %
Loans
$
900

Cash flow
Yield
0.32
 %
4.50
 %
1.79
 %
 
817

Model-based
Price
$

$
109.99

$
41.00

 
617

Price-based
Credit spread
36 bps

584 bps

109 bps

 
321

Yield analysis
 



Mortgage servicing rights
$
1,673

Cash flow
Yield
3.60
 %
88.38
 %
7.84
 %
 
 
 
WAL
3.33 years

7.83 years

5.37 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
458

Model-based
Equity-IR correlation
30.50
 %
38.00
 %
34.25
 %
 
 
 
Forward price
42.92
 %
265.80
 %
115.46
 %
 
 
 
Commodity correlation
(50.17
)%
91.26
 %
33.54
 %
 
 
 
Commodity volatility
3.00
 %
53.36
 %
20.51
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,259

Model-based
Interest rate
0.90
 %
1.92
 %
1.79
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
190

Price-based
Price
$
0.01

$
120.05

$
60.64

Short-term borrowings and long-term debt
$
8,279

Model-based
Mean reversion
(9.29
)%
(1.03
)%
(2.82
)%
 
 
 
IR lognormal activity
35.04
 %
60.28
 %
38.19
 %
 
 
 
Equity volatility
10.00
 %
80.00
 %
19.04
 %
 
 
 
Equity forward
82.25
 %
119.02
 %
95.87
 %





As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,156

Model-based
Interest rate
1.27
 %
1.97
%
1.80
 %
Mortgage-backed securities
$
2,874

Price-based
Price
$

$
127.87

$
81.43

 
1,117

Yield analysis
Yield
0.01
 %
19.91
%
5.89
 %
State and municipal, foreign government, corporate and other debt securities
$
5,937

Price-based
Price
$

$
124.00

$
90.62

 
1,860

Cash flow
Credit spread
25 bps

600 bps

233 bps

Equity securities(5)
$
2,163

Price-based
Price (5)
$

$
141.00

$
91.00

 
679

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.14 years

1.07 years

Asset-backed securities
$
3,607

Price-based
Price
$

$
105.50

$
67.01

Non-marketable equity
$
1,224

Price-based
Discount to price
 %
90.00
%
4.04
 %
 
1,055

Comparables analysis
EBITDA multiples
2.90
x
13.10
x
9.77
x
 


 
PE ratio
8.10
x
13.10
x
8.43
x
 


 
Price-to-book ratio
0.99
x
1.56
x
1.15
x
Derivatives—Gross(6)
 
 
 



Interest rate contracts (gross)
$
8,309

Model-based
Interest rate (IR) lognormal volatility
18.05
 %
90.65
%
30.21
 %
 


 
Mean reversion
1.00
 %
20.00
%
10.50
 %
Foreign exchange contracts (gross)
$
1,428

Model-based
Foreign exchange (FX) volatility
0.37
 %
58.40
%
8.57
 %
 
294

Cash flow
Interest rate
3.72
 %
8.27
%
5.02
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
Equity contracts (gross)(7)
$
4,431

Model-based
Equity volatility
9.56
 %
82.44
%
24.61
 %
 
502

Price-based
Equity forward
84.10
 %
100.80
%
94.10
 %
 


 
Equity-FX correlation
(88.20
)%
48.70
%
(25.17
)%
 


 
Equity-equity correlation
(66.30
)%
94.80
%
36.87
 %
 
 
 
Price
$
0.01

$
144.50

$
93.05

Commodity contracts (gross)
$
3,606

Model-based
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 


 
Forward price
35.34
 %
268.77
%
101.74
 %
Credit derivatives (gross)
$
4,944

Model-based
Recovery rate
13.97
 %
75.00
%
37.62
 %
 
1,584

Price-based
Credit correlation
 %
95.00
%
58.76
 %
 

 
Price
$
1.00

$
144.50

$
53.86

 

 
Credit spread
1 bps

3,380 bps

180 bps

 
 
 
Upfront points
0.39

100.00

52.26

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
74

Model-based
Redemption rate
13.00
 %
99.50
%
68.73
 %
 

 
Forward Price
107.00
 %
107.10
%
107.05
 %
Loans
$
1,095

Cash flow
Yield
1.60
 %
4.50
%
2.23
 %
 
832

Model-based
Price
$
4.72

$
106.55

$
98.56

 
740

Price-based
Credit spread
35 bps

500 bps

199 bps

 
441

Yield analysis
 






Mortgage servicing rights
$
1,750

Cash flow
Yield
5.19
 %
21.40
%
10.25
 %
As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
 
 
 
WAL
3.31 years

7.89 years

5.17 years

Liabilities


 
 






Interest-bearing deposits
$
486

Model-based
Equity-IR correlation
34.00
 %
37.00
%
35.43
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 

 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Forward price
35.34
 %
268.77
%
101.74
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,043

Model-based
Interest rate
0.74
 %
2.26
%
1.90
 %
Trading account liabilities


 
 






Securities sold, not yet purchased
$
251

Model-based
Credit-IR correlation
(70.49
)%
8.81
%
47.17
 %
 
$
142

Price-based
Price
$

$
117.00

$
70.33

Short-term borrowings and long-term debt
$
7,204

Model-based
IR lognormal volatility
18.05
 %
90.65
%
30.21
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity volatility
10.18
 %
69.65
%
23.72
 %
 

 
Credit correlation
87.50
 %
87.50
%
87.50
 %
 
 
 
Equity forward
89.50
 %
100.80
%
95.80
 %
 

 
Forward price
35.34
 %
268.77
%
101.80
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price and fund NAV inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.

Sensitivity to Unobservable Inputs and Interrelationships between Unobservable Inputs
The impact of key unobservable inputs on the Level 3 fair value measurements may not be independent of one another. In addition, the amount and direction of the impact on a fair value measurement for a given change in an unobservable input depends on the nature of the instrument as well as whether the Company holds the instrument as an asset or a liability. For certain instruments, the pricing, hedging and risk management are sensitive to the correlation between various inputs rather than on the analysis and aggregation of the individual inputs.
The following section describes the sensitivities and interrelationships of the most significant unobservable inputs used by the Company in Level 3 fair value measurements.

Correlation
Correlation is a measure of the extent to which two or more variables change in relation to each other. A variety of correlation-related assumptions are required for a wide range of instruments, including equity and credit baskets, foreign-exchange options, CDOs backed by loans or bonds, mortgages, subprime mortgages and many other instruments. For almost all of these instruments, correlations are not observable in the market and must be calculated using historical information. Estimating correlation can be especially difficult where it may vary over time. Calculating correlation information from market data requires significant assumptions regarding the informational efficiency of the market (for example, swaption markets). Changes in correlation levels can have a major impact, favorable or unfavorable, on the value of an instrument, depending on its nature. A change in the default correlation of the fair value of the underlying bonds comprising a CDO structure would affect the fair value of the senior tranche. For example, an increase in the default correlation of the underlying bonds would reduce the fair value of the senior tranche, because highly correlated instruments produce larger losses in the event of default and a part of these losses would become attributable to the senior tranche. That same change in default correlation would have a different impact on junior tranches of the same structure.

Volatility
Volatility represents the speed and severity of market price changes and is a key factor in pricing options. Typically, instruments can become more expensive if volatility increases. For example, as an index becomes more volatile, the cost to Citi of maintaining a given level of exposure increases because more frequent rebalancing of the portfolio is required. Volatility generally depends on the tenor of the underlying instrument and the strike price or level defined in the contract. Volatilities for certain combinations of tenor and strike are not observable. The general relationship between changes in the value of a portfolio to changes in volatility also depends on changes in interest rates and the level of the underlying index. Generally, long option positions (assets) benefit from increases in volatility, whereas short option positions (liabilities) will suffer losses. Some instruments are more sensitive to changes in volatility than others. For example, an at-the-money option would experience a larger percentage change in its fair value than a deep-in-the-money option. In addition, the fair value of an option with more than one underlying security (for example, an option on a basket of bonds) depends on the volatility of the individual underlying securities as well as their correlations.

Yield
Adjusted yield is generally used to discount the projected future principal and interest cash flows on instruments, such as asset-backed securities. Adjusted yield is impacted by changes in the interest rate environment and relevant credit spreads.
In some circumstances, the yield of an instrument is not observable in the market and must be estimated from historical data or from yields of similar securities. This estimated yield may need to be adjusted to capture the characteristics of the security being valued. In other situations, the estimated yield may not represent sufficient market liquidity and must be adjusted as well. Whenever the amount of the adjustment is significant to the value of the security, the fair value measurement is classified as Level 3.

Prepayment
Voluntary unscheduled payments (prepayments) change the future cash flows for the investor and thereby change the fair value of the security. The effect of prepayments is more pronounced for residential mortgage-backed securities. An increase in prepayments—in speed or magnitude—generally creates losses for the holder of these securities. Prepayment is generally negatively correlated with delinquency and interest rate. A combination of low prepayment and high delinquencies amplify each input’s negative impact on mortgage securities’ valuation. As prepayment speeds change, the weighted average life of the security changes, which impacts the valuation either positively or negatively, depending upon the nature of the security and the direction of the change in the weighted average life.

Recovery
Recovery is the proportion of the total outstanding balance of a bond or loan that is expected to be collected in a liquidation scenario. For many credit securities (such as asset-backed securities), there is no directly observable market input for recovery, but indications of recovery levels are available from pricing services. The assumed recovery of a security may differ from its actual recovery that will be observable in the future. The recovery rate impacts the valuation of credit securities. Generally, an increase in the recovery rate assumption increases the fair value of the security. An increase in loss severity, the inverse of the recovery rate, reduces the amount of principal available for distribution and, as a result, decreases the fair value of the security.

Credit Spread
Credit spread is a component of the security representing its credit quality. Credit spread reflects the market perception of changes in prepayment, delinquency and recovery rates, therefore capturing the impact of other variables on the fair value. Changes in credit spread affect the fair value of
securities differently depending on the characteristics and maturity profile of the security. For example, credit spread is a more significant driver of the fair value measurement of a high yield bond as compared to an investment grade bond. Generally, the credit spread for an investment grade bond is also more observable and less volatile than its high yield counterpart.

Qualitative Discussion of the Ranges of Significant Unobservable Inputs
The following section describes the ranges of the most significant unobservable inputs used by the Company in Level 3 fair value measurements. The level of aggregation and the diversity of instruments held by the Company lead to a wide range of unobservable inputs that may not be evenly distributed across the Level 3 inventory.

Correlation
There are many different types of correlation inputs, including credit correlation, cross-asset correlation (such as equity-interest rate correlation), and same-asset correlation (such as interest rate-interest rate correlation). Correlation inputs are generally used to value hybrid and exotic instruments. Generally, same-asset correlation inputs have a narrower range than cross-asset correlation inputs. However, due to the complex and unique nature of these instruments, the ranges for correlation inputs can vary widely across portfolios.

Volatility
Similar to correlation, asset-specific volatility inputs vary widely by asset type. For example, ranges for foreign exchange volatility are generally lower and narrower than equity volatility. Equity volatilities are wider due to the nature of the equities market and the terms of certain exotic instruments. For most instruments, the interest rate volatility input is on the lower end of the range; however, for certain structured or exotic instruments (such as market-linked deposits or exotic interest rate derivatives), the range is much wider.

Yield
Ranges for the yield inputs vary significantly depending upon the type of security. For example, securities that typically have lower yields, such as municipal bonds, will fall on the lower end of the range, while more illiquid securities or securities with lower credit quality, such as certain residual tranche asset-backed securities, will have much higher yield inputs.

Credit Spread
Credit spread is relevant primarily for fixed income and credit instruments; however, the ranges for the credit spread input can vary across instruments. For example, certain fixed income instruments, such as certificates of deposit, typically have lower credit spreads, whereas certain derivative instruments with high-risk counterparties are typically subject to higher credit spreads when they are uncollateralized or have a longer tenor. Other instruments, such as credit default swaps, also have credit spreads that vary with the attributes of the underlying obligor. Stronger companies have tighter credit spreads, and weaker companies have wider credit spreads.

Price
The price input is a significant unobservable input for certain fixed income instruments. For these instruments, the price input is expressed as a percentage of the notional amount, with a price of $100 meaning that the instrument is valued at par. For most of these instruments, the price varies between zero to $100, or slightly above $100. Relatively illiquid assets that have experienced significant losses since issuance, such as certain asset-backed securities, are at the lower end of the range, whereas most investment grade corporate bonds will fall in the middle to the higher end of the range. For certain structured debt instruments with embedded derivatives, the price input may be above $100 to reflect the embedded features of the instrument (for example, a step-up coupon or a conversion option).
The price input is also a significant unobservable input for certain equity securities; however, the range of price inputs varies depending on the nature of the position, the number of shares outstanding and other factors.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market.
The following table presents the carrying amounts of all assets that were still held as of September 30, 2015 and December 31, 2014, for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2015
 
 
 
Loans held-for-sale
$
5,970

$
713

$
5,257

Other real estate owned
105

15

90

Loans(1)
1,234

789

445

Total assets at fair value on a nonrecurring basis
$
7,309

$
1,517

$
5,792



In millions of dollars
Fair value
Level 2
Level 3
December 31, 2014
 
 
 
Loans held-for-sale
$
4,152

$
1,084

$
3,068

Other real estate owned
102

21

81

Loans(1)
3,367

2,881

486

Total assets at fair value on a nonrecurring basis
$
7,621

$
3,986

$
3,635

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

The fair value of loans-held-for-sale is determined where possible using quoted secondary-market prices. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan. Fair value for the other real estate owned is based on appraisals. For loans whose carrying amount is based on the fair value of the underlying collateral, the fair values depend on the type of collateral. Fair value of the collateral is typically estimated based on quoted market prices if available, appraisals or other internal valuation techniques.
Where the fair value of the related collateral is based on an unadjusted appraised value, the loan is generally classified as Level 2. Where significant adjustments are made to the appraised value, the loan is classified as Level 3. Additionally, for corporate loans, appraisals of the collateral are often based on sales of similar assets; however, because the prices of similar assets require significant adjustments to reflect the unique features of the underlying collateral, these fair value measurements are generally classified as Level 3.
Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements as of September 30, 2015 and December 31, 2014:
As of September 30, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
5,224

Price-based
Price
$

$
100.00

$
92.01

Other real estate owned
$
75

Price-based
Discount to price
34.00
%
34.00
%
34.00
%
 
 
 
Appraised value
$

$
8,518,229

$
3,000,800

 



Price
$
1.00

$
68.50

$
53.64

Loans(3)
$
312

Price-based
Discount to price
13.00
%
34.00
%
7.99
%
 
$
74

Recovery Analysis
Appraisal value
$
3,434,818

$
77,355,765

$
64,227,129

 
 
 
Recovery rate
11.79
%
60.00
%
23.49
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.

As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,740

Price-based
Price
$
92.00

$
100.00

$
99.54

 



Credit Spread
5 bps

358 bps

175 bps

Other real estate owned
$
76

Price-based
Appraised Value
$11,000
$11,124,137
$4,730,129
 



Discount to price(4)
13.00
%
64.00
%
28.80
%
Loans(3)
$
437

Price-based
Discount to price(4)
13.00
%
34.00
%
28.92
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are based on the fair values of the instruments.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2015 and September 30, 2014:

 
Three months ended September 30,
In millions of dollars
2015
2014
Loans held-for-sale
$
(7
)
$
(11
)
Other real estate owned
(5
)
(7
)
Loans(1)
(72
)
(158
)
Total nonrecurring fair value gains (losses)
$
(84
)
$
(176
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.

 
Nine months ended September 30,
In millions of dollars
2015
2014
Loans held-for-sale
$
(7
)
$
58

Other real estate owned
(12
)
(15
)
Loans(1)
(220
)
(462
)
Total nonrecurring fair value gains (losses)
$
(239
)
$
(419
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The table below presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations and insurance policy claim reserves. In addition, contract-holder fund amounts exclude certain insurance contracts. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value associated with deposits with no fixed maturity, and other expenses that would be incurred in a market transaction. In addition, the table excludes the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
The fair value represents management’s best estimates based on a range of methodologies and assumptions. The carrying value of short-term financial instruments not accounted for at fair value, as well as receivables and payables arising in the ordinary course of business, approximates fair value because of the relatively short period of time between their origination and expected realization. Quoted market prices are used when available for investments and for liabilities, such as long-term debt not carried at fair value. For loans not accounted for at fair value, cash flows are discounted at quoted secondary market rates or estimated market rates if available. Otherwise, sales of comparable loan portfolios or current market origination rates for loans with similar terms and risk characteristics are used. Expected credit losses are either embedded in the estimated future cash flows or incorporated as an adjustment to the discount rate used. The value of collateral is also considered. For liabilities such as long-term debt not accounted for at fair value and without quoted market prices, market borrowing rates of interest are used to discount contractual cash flows.
 
September 30, 2015
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
39.5

$
40.7

$
3.7

$
34.3

$
2.7

Federal funds sold and securities borrowed or purchased under agreements to resell
88.2

88.2


81.4

6.8

Loans(1)(2)
600.9

598.8


7.0

591.8

Other financial assets(2)(3)
222.5

222.5

7.8

151.9

62.8

Liabilities
 
 
 
 
 
Deposits
$
902.5

$
926.6

$

$
781.4

$
145.2

Federal funds purchased and securities loaned or sold under agreements to repurchase
129.2

129.2


128.8

0.4

Long-term debt(4)
187.3

191.7


166.8

24.9

Other financial liabilities(5)
108.1

108.1


19.1

89.0


 
December 31, 2014
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
30.5

$
32.2

$
4.5

$
25.2

$
2.5

Federal funds sold and securities borrowed or purchased under agreements to resell
98.4

98.4


89.7

8.7

Loans(1)(2)
620.0

617.6


5.6

612.0

Other financial assets(2)(3)
213.8

213.8

8.3

151.9

53.6

Liabilities
 
 
 
 
 
Deposits
$
897.6

$
894.4

$

$
766.7

$
127.7

Federal funds purchased and securities loaned or sold under agreements to repurchase
136.7

136.7


136.5

0.2

Long-term debt(4)
196.9

202.5


172.7

29.8

Other financial liabilities(5)
136.2

136.2


41.4

94.8

(1)
The carrying value of loans is net of the Allowance for loan losses of $13.6 billion for September 30, 2015 and $16.0 billion for December 31, 2014. In addition, the carrying values exclude $2.4 billion and $2.7 billion of lease finance receivables at September 30, 2015 and December 31, 2014, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

Fair values vary from period to period based on changes in a wide range of factors, including interest rates, credit quality and market perceptions of value, and as existing assets and liabilities run off and new transactions are entered into. The estimated fair values of loans reflect changes in credit status since the loans were made, changes in interest rates in the case of fixed-rate loans, and premium values at origination of certain loans.
The estimated fair values of the Company’s corporate unfunded lending commitments at September 30, 2015 and December 31, 2014 were liabilities of $4.7 billion and $5.5 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of consumer unfunded lending commitments, which are generally cancelable by providing notice to the borrower.