XML 146 R115.htm IDEA: XBRL DOCUMENT v3.2.0.727
SECURITIZATIONS AND VARIABLE INTEREST ENTITIES - Mortgage Securitizations (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Cash Flows Between Transferor and Transferee          
Gains recognized on the securitization     $ 0    
U.S. government-sponsored agency guaranteed          
Cash Flows Between Transferor and Transferee          
Proceeds from new securitizations $ 7,300,000,000 $ 6,100,000,000 12,900,000,000 $ 13,300,000,000  
Contractual servicing fees received 100,000,000 100,000,000 200,000,000 300,000,000  
Cash flows received on retained interests and other net cash flows 0 0 0 0  
Gains recognized on the securitization $ 48,000,000 $ 19,000,000 $ 90,000,000 $ 32,000,000  
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average discount rate 7.00% 10.90% 7.00% 10.70%  
Weighted average constant prepayment rate 9.30% 5.50% 13.60% 5.10%  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate     6.80%   8.40%
Weighted average constant prepayment rate     13.20%   15.30%
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests $ 2,556,000,000   $ 2,556,000,000   $ 2,374,000,000
Carrying value of retained interests, impact of 10% adverse change in discount rate (71,000,000)   (71,000,000)   (69,000,000)
Carrying value of retained interests, impact of 20% adverse change in discount rate (138,000,000)   (138,000,000)   (134,000,000)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate (103,000,000)   (103,000,000)   (93,000,000)
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate $ (199,000,000)   $ (199,000,000)   $ (179,000,000)
U.S. government-sponsored agency guaranteed | Low end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate 0.00% 0.70% 0.00% 0.00%  
Constant prepayment rate 5.70% 4.70% 5.70% 0.00%  
Weighted average life 6 years 10 months 24 days 7 years 4 months 24 days 3 years 6 months    
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     0.00%   0.00%
Constant prepayment rate     6.10%   6.00%
Weighted average life     6 months    
U.S. government-sponsored agency guaranteed | High end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate 8.20% 12.00% 8.20% 12.00%  
Constant prepayment rate 15.50% 13.30% 34.90% 16.00%  
Weighted average life 10 years 1 month 6 days 9 years 4 months 24 days 10 years 1 month 6 days 9 years 8 months 12 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     22.80%   21.20%
Constant prepayment rate     28.60%   41.40%
Weighted average life     21 years 7 months 6 days   16 years
Mortgage securitizations - Non-agency-sponsored          
Cash Flows Between Transferor and Transferee          
Proceeds from new securitizations $ 2,500,000,000 $ 3,600,000,000 $ 6,100,000,000 $ 5,200,000,000  
Contractual servicing fees received 0 0 0 0  
Cash flows received on retained interests and other net cash flows 0 0 0 0  
Gains recognized on the securitization $ 15,000,000 $ 25,000,000 $ 31,000,000 $ 29,000,000  
Senior interests          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate 0.00% 4.60% 2.80%    
Weighted average discount rate 0.00% 4.60% 2.80% 3.80%  
Constant prepayment rate 0.00% 0.00% 0.00% 0.00%  
Weighted average constant prepayment rate 0.00% 0.00% 0.00% 0.00%  
Anticipated net credit losses 0.00% 40.00% 40.00% 40.00%  
Weighted average anticipated net credit losses 0.00% 40.00% 40.00% 40.00%  
Weighted average life   8 years 7 months 6 days 9 years 8 months 12 days    
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate     10.80%   7.70%
Weighted average constant prepayment rate     13.80%   10.90%
Weighted average anticipated net credit losses     40.70%   51.70%
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests $ 181,000,000   $ 181,000,000   $ 310,000,000
Carrying value of retained interests, impact of 10% adverse change in discount rate (8,000,000)   (8,000,000)   (7,000,000)
Carrying value of retained interests, impact of 20% adverse change in discount rate (15,000,000)   (15,000,000)   (13,000,000)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate (3,000,000)   (3,000,000)   (3,000,000)
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate (6,000,000)   (6,000,000)   (5,000,000)
Carrying value of retained interests, impact of 10% adverse change in anticipated net credit losses (6,000,000)   (6,000,000)   (6,000,000)
Carrying value of retained interests, impact of 20% adverse change in anticipated net credit losses $ (12,000,000)   $ (12,000,000)   $ (10,000,000)
Senior interests | Low end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate       1.40%  
Weighted average life       2 years 7 months 6 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     0.40%   1.10%
Constant prepayment rate     3.20%   2.00%
Anticipated net credit losses     0.00%   0.00%
Weighted average life     3 months 18 days   3 months 18 days
Senior interests | High end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate       4.60%  
Weighted average life       8 years 7 months 6 days  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     37.60%   47.10%
Constant prepayment rate     100.00%   100.00%
Anticipated net credit losses     83.00%   92.40%
Weighted average life     24 years 2 months 12 days   14 years 4 months 24 days
Subordinated interests          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Weighted average discount rate 11.60% 6.10% 5.50% 6.80%  
Constant prepayment rate   3.30%      
Weighted average constant prepayment rate 5.60% 3.30% 3.30% 5.20%  
Anticipated net credit losses   58.50%      
Weighted average anticipated net credit losses 45.70% 58.50% 40.20% 52.90%  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Weighted average discount rate     8.40%   8.20%
Weighted average constant prepayment rate     8.10%   7.20%
Weighted average anticipated net credit losses     49.80%   52.50%
Sensitivity analysis of fair value of interests continued to be held by transferor          
Carrying value of retained interests $ 547,000,000   $ 547,000,000   $ 554,000,000
Carrying value of retained interests, impact of 10% adverse change in discount rate (29,000,000)   (29,000,000)   (30,000,000)
Carrying value of retained interests, impact of 20% adverse change in discount rate (56,000,000)   (56,000,000)   (57,000,000)
Carrying value of retained interests, impact of 10% adverse change in constant prepayment rate (10,000,000)   (10,000,000)   (9,000,000)
Carrying value of retained interests, impact of 20% adverse change in constant prepayment rate (20,000,000)   (20,000,000)   (18,000,000)
Carrying value of retained interests, impact of 10% adverse change in anticipated net credit losses (9,000,000)   (9,000,000)   (9,000,000)
Carrying value of retained interests, impact of 20% adverse change in anticipated net credit losses $ (15,000,000)   $ (15,000,000)   $ (16,000,000)
Subordinated interests | Low end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate 11.20% 2.60% 0.00% 2.60%  
Constant prepayment rate 3.50%   0.00% 3.30%  
Anticipated net credit losses 38.10%   0.00% 40.00%  
Weighted average life 8 years 10 months 24 days 4 years   3 years  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     1.50%   1.30%
Constant prepayment rate     0.50%   0.50%
Anticipated net credit losses     5.10%   13.70%
Weighted average life     4 months 24 days    
Subordinated interests | High end of range          
Key assumptions used in measuring fair value of retained interests at date of sale or securitization of mortgage receivables          
Discount rate 12.10% 7.00% 12.10% 9.10%  
Constant prepayment rate 8.00%   8.00% 6.10%  
Anticipated net credit losses 52.10%   55.90% 58.50%  
Weighted average life 12 years 10 months 24 days 10 years 1 month 6 days 12 years 10 months 24 days 14 years 6 months  
Key assumptions used in measuring fair value related to transferor's continuing involvement          
Discount rate     20.00%   19.60%
Constant prepayment rate     21.50%   16.20%
Anticipated net credit losses     79.90%   83.80%
Weighted average life     21 years 10 months 24 days   24 years 4 months 24 days
Asset-backed securities          
Cash Flows Between Transferor and Transferee          
Proceeds from new securitizations $ 0 $ 0 $ 0 $ 500,000,000