EX-12.02 5 citi-exhibit1202x3312015.htm EXHIBIT 12.02 citi-exhibit 12.02-3.31.2015
Exhibit 12.02

CITIGROUP INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
INCLUDING PREFERRED STOCK DIVIDENDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years ended December 31,
 
March 31,
In millions of dollars, except for ratios
2014
 
2013
 
2012
 
2011
 
2010
 
2015
 
2014
EXCLUDING INTEREST ON DEPOSITS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (other than interest on deposits)
$
7,998

 
$
9,941

 
$
12,922

 
$
15,678

 
$
16,725

 
$
1,703

 
$
2,142

Interest factor in rent expense
460

 
460

 
496

 
495

 
500

 
105

 
115

Dividends--Preferred Stock
511

 
194

 
26

 
26

 
9

 
128

 
124

Total fixed charges
$
8,969

 
$
10,595

 
$
13,444

 
$
16,199

 
$
17,234

 
$
1,936

 
$
2,381

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes and noncontrolling interests
$
14,701

 
$
19,802

 
$
8,165

 
$
15,096

 
$
13,513

 
$
6,937

 
$
6,083

Fixed charges (including preferred stock dividends)
8,969

 
10,595

 
13,444

 
16,199

 
17,234

 
1,936

 
2,381

Total income
$
23,670

 
$
30,397

 
$
21,609

 
$
31,295

 
$
30,747

 
$
8,873

 
$
8,464

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of income to fixed charges excluding interest on deposits
2.64

 
2.87

 
1.61

 
1.93

 
1.78

 
4.58

 
3.55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCLUDING INTEREST ON DEPOSITS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
$
13,690

 
$
16,177

 
$
20,612

 
$
24,209

 
$
25,057

 
$
3,028

 
$
3,591

Interest factor in rent expense
460

 
460

 
496

 
495

 
500

 
105

 
115

Dividends--Preferred Stock
511

 
194

 
26

 
26

 
9

 
128

 
124

Total fixed charges
$
14,661

 
$
16,831

 
$
21,134

 
$
24,730

 
$
25,566

 
$
3,261

 
$
3,830

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes and noncontrolling interests
$
14,701

 
$
19,802

 
$
8,165

 
$
15,096

 
$
13,513

 
$
6,937

 
$
6,083

Fixed charges (including preferred stock dividends)
14,661

 
16,831

 
21,134

 
24,730

 
25,566

 
3,261

 
3,830

Total income
$
29,362

 
$
36,633

 
$
29,299

 
$
39,826

 
$
39,079

 
$
10,198

 
$
9,913

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of income to fixed charges including interest on deposits
2.00

 
2.18

 
1.39

 
1.61

 
1.53

 
3.13

 
2.59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Citigroup adopted Accounting Standards Update (ASU) 2014-01, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects in the first quarter of 2015. The ASU is applicable to Citigroup’s portfolio of low income housing tax credit partnership interests. The adoption of this ASU was applied retrospectively, and among other items, impacts Citigroup’s Income from continuing operations before taxes and non-controlling interests for all periods presented. See Citi’s Current Report on Form 8-K furnished to the SEC on April 8, 2015.