XML 28 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of CVA and FVA applied to fair value of derivative instruments
The table below summarizes the CVA and FVA applied to the fair value of derivative instruments for the periods indicated:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
March 31,
2015
December 31,
2014
Counterparty CVA
$
(1,862
)
$
(1,853
)
Asset FVA
(560
)
(518
)
Citigroup (own-credit) CVA
553

580

Liability FVA
75

19

Total CVA—derivative instruments (1)
$
(1,794
)
$
(1,772
)

(1)
FVA is included with CVA for presentation purposes.

Schedule of pretax gains (losses) related to changes in CVA, FVA and DVA
The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended March 31,
In millions of dollars
2015
2014
Counterparty CVA
$
(139
)
$
7

Asset FVA
(42
)

Own-credit CVA
(36
)
(34
)
Liability FVA
57


Total CVA—derivative instruments
$
(160
)
$
(27
)
DVA related to own FVO liabilities
$
87

$
34

Total CVA and DVA (1)
$
(73
)
$
7


(1)
FVA is included with CVA for presentation purposes.
Items measured at fair value on a recurring basis
Fair Value Levels
In millions of dollars at March 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
174,440

$
4,022

$
178,462

$
(42,568
)
$
135,894

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
25,230

$
818

$
26,048

$

$
26,048

Residential

2,174

2,130

4,304


4,304

Commercial

3,233

599

3,832


3,832

Total trading mortgage-backed securities
$

$
30,637

$
3,547

$
34,184

$

$
34,184

U.S. Treasury and federal agency securities
$
19,680

$
3,928

$

$
23,608

$

$
23,608

State and municipal

3,549

247

3,796


3,796

Foreign government
41,548

27,754

115

69,417


69,417

Corporate
595

23,801

767

25,163


25,163

Equity securities
50,782

4,156

2,598

57,536


57,536

Asset-backed securities

1,230

3,553

4,783


4,783

Other trading assets

8,522

4,393

12,915


12,915

Total trading non-derivative assets
$
112,605

$
103,577

$
15,220

$
231,402

$

$
231,402

Trading derivatives




 
 
Interest rate contracts
$
78

$
636,186

$
3,718

$
639,982

 
 
Foreign exchange contracts
1

174,759

1,509

176,269

 
 
Equity contracts
2,502

19,719

2,054

24,275

 
 
Commodity contracts
475

17,593

955

19,023

 
 
Credit derivatives

35,689

2,534

38,223

 
 
Total trading derivatives
$
3,056

$
883,946

$
10,770

$
897,772

 
 
Cash collateral paid (3)
 
 
 
$
7,270

 
 
Netting agreements
 
 
 
 
$
(779,613
)
 
Netting of cash collateral received
 
 
 
 
(53,848
)
 
Total trading derivatives
$
3,056

$
883,946

$
10,770

$
905,042

$
(833,461
)
$
71,581

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
39,014

$
70

$
39,084

$

$
39,084

Residential

7,266

10

7,276


7,276

Commercial

505

2

507


507

Total investment mortgage-backed securities
$

$
46,785

$
82

$
46,867

$

$
46,867

U.S. Treasury and federal agency securities
$
112,018

$
9,336

$
5

$
121,359

$

$
121,359

State and municipal
$

$
9,998

$
2,247

$
12,245

$

$
12,245

Foreign government
36,262

50,222

575

87,059


87,059

Corporate
1,842

12,128

584

14,554


14,554

Equity securities
407

64

519

990


990

Asset-backed securities

10,987

517

11,504


11,504

Other debt securities

661


661


661

Non-marketable equity securities

285

2,285

2,570


2,570

Total investments
$
150,529

$
140,466

$
6,814

$
297,809

$

$
297,809

In millions of dollars at March 31, 2015
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
2,669

$
3,906

$
6,575

$

$
6,575

Mortgage servicing rights


1,685

1,685


1,685

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$
194

$
10,715

$
148

$
11,057

 
 
Cash collateral paid
 
 
 
29

 
 
Netting of cash collateral received
 
 
 
 
$
(2,150
)
 
Non-trading derivatives and other financial assets measured on a recurring basis(8)
$
194

$
10,715

$
148

$
11,086

$
(2,150
)
$
8,936

Total assets
$
266,384

$
1,315,813

$
42,565

$
1,632,061

$
(878,179
)
$
753,882

Total as a percentage of gross assets(5)
16.4
%
81.0
%
2.6
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,185

$
465

$
1,650

$

$
1,650

Federal funds purchased and securities loaned or sold under agreements to repurchase

75,733

1,060

76,793

(42,568
)
34,225

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
50,368

14,652

223

65,243


65,243

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
57

618,464

4,052

622,573

 
 
Foreign exchange contracts
5

179,226

863

180,094

 
 
Equity contracts
2,718

27,084

2,828

32,630

 
 
Commodity contracts
515

20,820

2,684

24,019

 
 
Credit derivatives

35,189

3,197

38,386

 
 
Total trading derivatives
$
3,295

$
880,783

$
13,624

$
897,702

 
 
Cash collateral received(6)
 
 
 
$
10,398

 
 
Netting agreements
 
 
 
 
$
(779,613
)
 
Netting of cash collateral paid
 
 
 
 
(51,292
)
 
Total trading derivatives
$
3,295

$
880,783

$
13,624

$
908,100

$
(830,905
)
$
77,195

Short-term borrowings
$

$
806

$
120

$
926

$

$
926

Long-term debt

18,213

7,196

25,409


25,409

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,960

$
8

$
1,968

 
 
Cash collateral received(7)
 
 
 
56

 
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,960

$
8

$
2,024

$

$
2,024

Total liabilities
$
53,663

$
993,332

$
22,696

$
1,080,145

$
(873,473
)
$
206,672

Total as a percentage of gross liabilities(5)
5.0
%
92.9
%
2.1
%
 
 
 

(1)
For the three months ended March 31, 2015, the Company transferred assets of approximately $0.6 billion from Level 1 to Level 2, primarily related to foreign government securities not traded in active markets. During the three months ended March 31, 2015, the Company transferred assets of approximately $1.8 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. During the three months ended March 31, 2015, the Company transferred liabilities of approximately $0.2 billion from Level 2 to Level 1 and there were no material transfers of liabilities from Level 1 to Level 2.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $58,562 million of gross cash collateral paid, of which $51,292 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $64,246 million of gross cash collateral received, of which $53,848 million was used to offset derivative assets.
(7)
Reflects the net amount of $2,206 million of gross cash collateral received, of which $2,150 million was used to offset non-trading derivative assets.
(8)
Includes assets transferred as a result of the announced sale of OneMain Financial. For additional information see Note 2 to the Consolidated Financial Statements.


Fair Value Levels
In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
187,922

$
3,398

$
191,320

$
(47,129
)
$
144,191

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

25,968

1,085

27,053


27,053

Residential

2,158

2,680

4,838


4,838

Commercial

3,903

440

4,343


4,343

Total trading mortgage-backed securities
$

$
32,029

$
4,205

$
36,234

$

$
36,234

U.S. Treasury and federal agency securities
$
15,991

$
4,483

$

$
20,474

$

$
20,474

State and municipal

3,161

241

3,402


3,402

Foreign government
37,995

26,736

206

64,937


64,937

Corporate
1,337

25,640

820

27,797


27,797

Equity securities
51,346

4,281

2,219

57,846


57,846

Asset-backed securities

1,252

3,294

4,546


4,546

Other trading assets

9,221

4,372

13,593


13,593

Total trading non-derivative assets
$
106,669

$
106,803

$
15,357

$
228,829

$

$
228,829

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
74

$
634,318

$
4,061

$
638,453

 
 
Foreign exchange contracts

154,744

1,250

155,994

 
 
Equity contracts
2,748

19,969

2,035

24,752

 
 
Commodity contracts
647

21,850

1,023

23,520

 
 
Credit derivatives

40,618

2,900

43,518

 
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
886,237

 
 
Cash collateral paid(3)
 
 
 
$
6,523

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral received(6)
 
 
 
 
(47,625
)
 
Total trading derivatives
$
3,469

$
871,499

$
11,269

$
892,760

$
(824,803
)
$
67,957

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
36,053

$
38

$
36,091

$

$
36,091

Residential

8,355

8

8,363


8,363

Commercial

553

1

554


554

Total investment mortgage-backed securities
$

$
44,961

$
47

$
45,008

$

$
45,008

U.S. Treasury and federal agency securities
$
110,710

$
12,974

$
6

$
123,690

$

$
123,690

State and municipal
$

$
10,519

$
2,180

$
12,699

$

$
12,699

Foreign government
37,280

52,739

678

90,697


90,697

Corporate
1,739

9,746

672

12,157


12,157

Equity securities
1,770

274

681

2,725


2,725

Asset-backed securities

11,957

549

12,506


12,506

Other debt securities

661


661


661

Non-marketable equity securities

233

2,525

2,758


2,758

Total investments
$
151,499

$
144,064

$
7,338

$
302,901

$

$
302,901

In millions of dollars at December 31, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
2,793

$
3,108

$
5,901

$

$
5,901

Mortgage servicing rights


1,845

1,845


1,845

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
9,352

$
78

$
9,430

 
 
Cash collateral paid(5)
 
 
 
123

 
 
Netting of cash collateral received(7)
 
 
 
 
$
(1,791
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
9,352

$
78

$
9,553

$
(1,791
)
$
7,762

Total assets
$
261,637

$
1,322,433

$
42,393

$
1,633,109

$
(873,723
)
$
759,386

Total as a percentage of gross assets(5)
16.1
%
81.3
%
2.6
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,198

$
486

$
1,684

$

$
1,684

Federal funds purchased and securities loaned or sold under agreements to repurchase

82,811

1,043

83,854

(47,129
)
36,725

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
59,463

11,057

424

70,944


70,944

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
77

617,933

4,272

622,282

 
 
Foreign exchange contracts

158,354

472

158,826

 
 
Equity contracts
2,955

26,616

2,898

32,469

 
 
Commodity contracts
669

22,872

2,645

26,186

 
 
Credit derivatives

39,787

3,643

43,430

 
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
883,193

 
 
Cash collateral received(7)
 
 
 
$
9,846

 
 
Netting agreements
 
 
 
 
$
(777,178
)
 
Netting of cash collateral paid(3)
 
 
 
 
(47,769
)
 
Total trading derivatives
$
3,701

$
865,562

$
13,930

$
893,039

$
(824,947
)
$
68,092

Short-term borrowings
$

$
1,152

$
344

$
1,496

$

$
1,496

Long-term debt

18,890

7,290

26,180


26,180

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,777

$
7

$
1,784

 
 
Cash collateral received(8)
 
 
 
$
7

 
 
Netting of cash collateral paid(5)
 
 
 
 
(15
)
 
Non-trading derivatives and other financial liabilities measured on a recurring basis

1,777

7

1,791

(15
)
1,776

Total liabilities
$
63,164

$
982,447

$
23,524

$
1,078,988

$
(872,091
)
$
206,897

Total as a percentage of gross liabilities(6)
5.9
%
91.9
%
2.2
%
 
 
 

(1)
For the year ended December 31, 2014, the Company transferred assets of approximately $4.1 billion from Level 1 to Level 2, primarily related to foreign government securities not traded with sufficient frequency to constitute an active market and Citi refining its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the year ended December 31, 2014, the Company transferred assets of approximately $4.2 billion from Level 2 to Level 1, primarily related to foreign government bonds traded with sufficient frequency to constitute a liquid market. During the year ended December 31, 2014, the Company transferred liabilities of approximately $1.4 billion from Level 1 to Level 2, as Citi refined its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the year ended December 31, 2014, there were no material liability transfers from Level 2 to Level 1.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $54,292 million of gross cash collateral paid, of which $47,769 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Reflects the net amount of $138 million of gross cash collateral paid, of which $15 million was used to offset non-trading derivative liabilities.
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $57,471 million of gross cash collateral received, of which $47,625 million was used to offset derivative assets.
(8)
Reflects the net amount of $1,798 million of gross cash collateral received, of which $1,791 million was used to offset derivative assets.
Changes in level 3 fair value category
Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2015
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,398

$
(40
)
$

$

$
(100
)
$
764

$

$

$

$
4,022

$
71

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,085

3


294

(510
)
167


(221
)

818

(2
)
Residential
2,680

77


45

(216
)
498


(954
)

2,130

(106
)
Commercial
440

15


88

(13
)
320


(251
)

599

(4
)
Total trading mortgage-backed securities
$
4,205

$
95

$

$
427

$
(739
)
$
985

$

$
(1,426
)
$

$
3,547

$
(112
)
U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
241

(8
)

14

(7
)
9


(2
)

247

(7
)
Foreign government
206

(3
)

27

(92
)
66


(40
)
(49
)
115

1

Corporate
820

76


13

(59
)
347


(430
)

767

32

Equity securities
2,219

(21
)

124

(15
)
382


(91
)

2,598

5

Asset-backed securities
3,294

127


65

(34
)
1,063


(962
)

3,553

194

Other trading assets
4,372

(141
)

210

(392
)
1,002

13

(663
)
(8
)
4,393

(15
)
Total trading non-derivative assets
$
15,357

$
125

$

$
880

$
(1,338
)
$
3,854

$
13

$
(3,614
)
$
(57
)
$
15,220

$
98

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(211
)
$
(70
)
$

$
(134
)
$
7

$
6

$

$
(3
)
$
71

$
(334
)
$
(282
)
Foreign exchange contracts
778

(301
)

41

4

91


(95
)
128

646

174

Equity contracts
(863
)
(29
)

(23
)
101

89


(65
)
16

(774
)
110

Commodity contracts
(1,622
)
(334
)

182

16




29

(1,729
)
(263
)
Credit derivatives
(743
)
(98
)

82

53




43

(663
)
(187
)
Total trading derivatives, net(4)
$
(2,661
)
$
(832
)
$

$
148

$
181

$
186

$

$
(163
)
$
287

$
(2,854
)
$
(448
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2015
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
38

$

$
(1
)
$
45

$
(12
)
$

$

$

$

$
70

$
(2
)
Residential
8


2







10

2

Commercial
1



2

(1
)




2


Total investment mortgage-backed securities
$
47

$

$
1

$
47

$
(13
)
$

$

$

$

$
82

$

U.S. Treasury and federal agency securities
$
6

$

$

$

$

$

$

$
(1
)
$

$
5

$

State and municipal
2,180


32

105

(139
)
233


(164
)

2,247

13

Foreign government
678


51


(105
)
174


(111
)
(112
)
575

(22
)
Corporate
672


(26
)
2

(41
)
14


(4
)
(33
)
584

(20
)
Equity securities
681


(88
)
7

(3
)


(78
)

519

(3
)
Asset-backed securities
549


(40
)

(10
)
19


(1
)

517

(39
)
Other debt securities











Non-marketable equity securities
2,525


22


(1
)
1



(262
)
2,285

25

Total investments
$
7,338

$

$
(48
)
$
161

$
(312
)
$
441

$

$
(359
)
$
(407
)
$
6,814

$
(46
)
Loans
$
3,108

$

$
(54
)
$
689

$

$
209

$
321

$
(97
)
$
(270
)
$
3,906

$
(4
)
Mortgage servicing rights
1,845


(77
)



43

(32
)
(94
)
1,685

(77
)
Other financial assets measured on a recurring basis
78


6

66

(2
)
3

60

(5
)
(58
)
148

(33
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
486

$

$

$

$

$

$

$

$
(21
)
$
465

$
2

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,043

(52
)





1

(36
)
1,060

(11
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
424

(10
)

92

(43
)


70

(330
)
223

(29
)
Short-term borrowings
344

(7
)

1

(12
)

16


(236
)
120

(21
)
Long-term debt
7,290

286


712

(947
)

949


(522
)
7,196

(193
)
Other financial liabilities measured on a recurring basis
7


(3
)


(1
)


(1
)
8

(1
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2015.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,566

$
(1
)
$

$
51

$

$

$

$

$
(165
)
$
3,451

$
(1
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
1,094

81


179

(385
)
154

3

(321
)
(17
)
788

10

Residential
2,854

157


74

(153
)
976


(1,164
)

2,744

41

Commercial
256

5


35

(24
)
32


(63
)

241

5

Total trading mortgage-backed securities
$
4,204

$
243

$

$
288

$
(562
)
$
1,162

$
3

$
(1,548
)
$
(17
)
$
3,773

$
56

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
222

2


11

(104
)
9


(19
)

121

3

Foreign government
416

(6
)

49

(85
)
138


(139
)

373

(5
)
Corporate
1,835

27


187

(145
)
592


(828
)
(3
)
1,665

(30
)
Equity securities
1,057

(171
)

35

(5
)
532


(63
)

1,385

267

Asset-backed securities
4,342

269


33

(175
)
943


(1,971
)

3,441

164

Other trading assets
3,184

23


575

(464
)
1,064


(864
)
(66
)
3,452

21

Total trading non-derivative assets
$
15,260

$
387

$

$
1,178

$
(1,540
)
$
4,440

$
3

$
(5,432
)
$
(86
)
$
14,210

$
476

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
839

$
(348
)
$

$
36

$
9

$
18

$

$
(46
)
$
(275
)
$
233

$
(367
)
Foreign exchange contracts
695

138


(11
)
19

1



(13
)
829

211

Equity contracts
(858
)
152


(518
)
52

150


(94
)
(120
)
(1,236
)
(225
)
Commodity contracts
(1,393
)
75


30

31




(72
)
(1,329
)
67

Credit derivatives
(274
)
(63
)

(61
)
(30
)
1


(3
)
173

(257
)
(234
)
Total trading derivatives, net(4)
$
(991
)
$
(46
)
$

$
(524
)
$
81

$
170

$

$
(143
)
$
(307
)
$
(1,760
)
$
(548
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
187

$

$
48

$
24

$
(37
)
$
17

$

$
(39
)
$
(1
)
$
199

$

Residential
102


23

13


17


(125
)

30

2

Commercial



1






1


Total investment mortgage-backed securities
$
289

$

$
71

$
38

$
(37
)
$
34

$

$
(164
)
$
(1
)
$
230

$
2

U.S. Treasury and federal agency securities
$
8

$

$

$

$

$

$

$
(1
)
$

$
7

$

State and municipal
1,643


36

254

(285
)
373


(118
)

1,903

26

Foreign government
344


2

22

(42
)
49


(78
)
(23
)
274

(4
)
Corporate
285


(1
)
2

(1
)
247


(1
)

531

(2
)
Equity securities
815


16

6


1


(7
)

831

(4
)
Asset-backed securities
1,960


8


(42
)
48


(97
)

1,877

1

Other debt securities
50


(1
)


50




99


Non-marketable equity securities
4,347


49

67


252


(83
)
(524
)
4,108

1

Total investments
$
9,741

$

$
180

$
389

$
(407
)
$
1,054

$

$
(549
)
$
(548
)
$
9,860

$
20

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Mar. 31, 2014
Loans
$
4,143

$

$
(28
)
$

$

$
153

$
50

$
(79
)
$
(97
)
$
4,142

$
(108
)
Mortgage servicing rights
2,718


(114
)



50

28

(96
)
2,586

(115
)
Other financial assets measured on a recurring basis
181


(2
)



36

(4
)
(32
)
179

(4
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
890

$

$
(70
)
$

$

$

$

$

$
(25
)
$
935

$
(19
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
902

(7
)



31




940

(9
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
590

10


18

(29
)


150

(237
)
482

(13
)
Short-term borrowings
29

(17
)




1


(20
)
27


Long-term debt
7,621

(284
)
25

959

(854
)

940


(279
)
8,646

(118
)
Other financial liabilities measured on a recurring basis
10






1

(3
)
(5
)
3

(1
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at March 31, 2014.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
As of March 31, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,825

Model-based
Interest rate
1.09
 %
1.58
 %
1.56
 %
 
 
 
Credit - IR correlation
(24.00
)%
(1.00
)%
(9.71
)%
Mortgage-backed securities
$
2,388

Price-based
Price
$
10.00

$
110.21

$
81.78

 
1,138

Yield analysis
Yield
0.67
 %
29.53
 %
4.45
 %
State and municipal, foreign government, corporate and other debt securities
$
5,997

Price-based
Price
$

$
147.00

$
87.65

 
1,530

Cash flow
Credit spread
25 bps

600 bps

278 bps

Equity securities(5)
$
2,539

Price-based
Price (5)
$

$
146.22

$
91.88

 
505

Cash flow
Yield
4.00
 %
5.00
 %
4.50
 %
 
 
 
WAL
0.01 years

3.72 years

1.07 years

Asset-backed securities
$
3,669

Price-based
Price
$
4.25

$
100.35

$
71.18

Non-marketable equity
$
1,087

Comparables analysis
Discount to price
 %
100.00
 %
7.51
 %
 
1,073

Price-based
EBITDA multiples
2.00
x
12.00
x
9.91
x
 



PE ratio
8.10
x
18.20
x
8.69
x
 
 
 
Price-to-book ratio
1.04
x
2.03
x
1.24
x
 
 
 
Fund NAV(5)
$
1

$
62,880,962

$
28,520,572

Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
7,674

Model-based
Mean reversion
(7.94
)%
20.00
 %
0.69
 %
Foreign exchange contracts (gross)
$
1,952

Model-based
Foreign exchange (FX) volatility
1.75
 %
32.34
 %
11.08
 %
 
323

Cash flow
Yield
0.22
 %
12.30
 %
3.39
 %
 
 
 
Interest rate
3.72
 %
6.00
 %
5.98
 %
 
 
 
Contingent event probability
80.00
 %
99.00
 %
96.00
 %
Equity contracts (gross)(7)
$
4,550

Model-based
Equity volatility
10.00
 %
76.62
 %
25.89
 %
 
 
 
Forward price
90.70
 %
111.88
 %
95.79
 %
 
 
 
Equity-FX correlation
(88.20
)%
50.90
 %
(38.70
)%
 
 
 
Equity-equity correlation
(66.30
)%
94.50
 %
34.80
 %
 
 
 
 
 
 
 
As of March 31, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Commodity contracts (gross)
$
3,576

Model-based
Commodity volatility
5.00
 %
60.00
 %
20.00
 %
 
 
 
Commodity correlation
(52.00
)%
91.00
 %
38.00
 %
 
 
 
Forward price
34.02
 %
242.86
 %
98.00
 %
Credit derivatives (gross)
$
4,426

Model-based
Recovery rate
18.31
 %
75.00
 %
38.75
 %
 
1,299

Price-based
Credit correlation
5.00
 %
95.00
 %
50.70
 %
 
 
 
Price
$
0.10

$
147.00

$
43.22

 
 
 
Credit spread
4 bps

1,393 bps

150 bps

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
81

Model-based
Redemption rate
13.00
 %
99.50
 %
67.20
 %
 
47

Yield analysis
Yield
1.33
 %
5.78
 %
3.32
 %
 
25

Price-based
 
 
 
 
Loans
$
1,780

Cash flow
Yield
1.60
 %
4.50
 %
2.23
 %
 
964

Model-based
Credit spread
39 bps

600 bps

223 bps

 
723

Price-based
Appraised value
$433,676,137
$433,676,137
$433,676,137
 
438

Yield analysis
Price
$

$
131.31

$
63.60

Mortgage servicing rights
$
1,590

Cash flow
Yield
4.81
 %
23.64
 %
7.33
 %
 
 
 
WAL
3.24 years

7.45 years

5.04 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
465

Model-based
Equity-IR correlation
34.00
 %
37.00
 %
35.43
 %
 
 
 
Commodity correlation
(52.00
)%
91.00
 %
38.00
 %
 
 
 
Commodity volatility
5.00
 %
60.00
 %
20.00
 %
 
 
 
Forward price
34.02
 %
242.86
 %
98.00
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,060

Model-based
Interest rate
0.87
 %
2.01
 %
1.72
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
184

Price-based
Price
$

$
105.54

$
33.74

 
$
41

Model-based
 
 
 
 
Short-term borrowings and long-term debt
$
7,309

Model-based
Equity-equity correlation
(66.30
)%
94.80
 %
34.89
 %
 
 
 
Mean reversion
1.00
 %
20.00
 %
10.50
 %
 
 
 
Equity volatility
15.41
 %
32.00
 %
15.85
 %
 
 
 
Credit correlation
87.50
 %
87.50
 %
87.50
 %
 
 
 
FX volatility
9.30
 %
15.20
 %
14.41
 %
 
 
 
Equity-FX correlation
(88.20
)%
50.90
 %
(38.24
)%
 
 
 
Forward price
34.02
 %
242.86
 %
94.40
 %
 
 
 
Commodity correlation
(52.00
)%
91.00
 %
38.00
 %
 
 
 
Commodity volatility
5.00
 %
60.00
 %
20.00
 %








As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,156

Model-based
Interest rate
1.27
 %
1.97
%
1.80
 %
Mortgage-backed securities
$
2,874

Price-based
Price
$

$
127.87

$
81.43

 
1,117

Yield analysis
Yield
0.01
 %
19.91
%
5.89
 %
State and municipal, foreign government, corporate and other debt securities
$
5,937

Price-based
Price
$

$
124.00

$
90.62

 
1,860

Cash flow
Credit spread
25 bps

600 bps

233 bps

Equity securities(5)
$
2,163

Price-based
Price (5)
$

$
141.00

$
91.00

 
679

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.14 years

1.07 years

Asset-backed securities
$
3,607

Price-based
Price
$

$
105.50

$
67.01

Non-marketable equity
$
1,224

Price-based
Discount to price
 %
90.00
%
4.04
 %
 
1,055

Comparables analysis
EBITDA multiples
2.90
x
13.10
x
9.77
x
 


 
PE ratio
8.10
x
13.10
x
8.43
x
 


 
Price-to-book ratio
0.99
x
1.56
x
1.15
x
 
 
 
Fund NAV(5)
$
1

$
64,668,171

$
29,975,777

Derivatives—Gross(6)
 
 
 



Interest rate contracts (gross)
$
8,309

Model-based
Interest rate (IR) lognormal volatility
18.05
 %
90.65
%
30.21
 %
 


 
Mean reversion
1.00
 %
20.00
%
10.50
 %
Foreign exchange contracts (gross)
$
1,428

Model-based
Foreign exchange (FX) volatility
0.37
 %
58.40
%
8.57
 %
 
294

Cash flow
Interest rate
3.72
 %
8.27
%
5.02
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
Equity contracts (gross)(7)
$
4,431

Model-based
Equity volatility
9.56
 %
82.44
%
24.61
 %
 
502

Price-based
Equity forward
84.10
 %
100.80
%
94.10
 %
 


 
Equity-FX correlation
(88.20
)%
48.70
%
(25.17
)%
 


 
Equity-equity correlation
(66.30
)%
94.80
%
36.87
 %
 
 
 
Price
$
0.01

$
144.50

$
93.05

Commodity contracts (gross)
$
3,606

Model-based
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 


 
Forward price
35.34
 %
268.77
%
101.74
 %
Credit derivatives (gross)
$
4,944

Model-based
Recovery rate
13.97
 %
75.00
%
37.62
 %
 
1,584

Price-based
Credit correlation
 %
95.00
%
58.76
 %
 

 
Price
$
1.00

$
144.50

$
53.86

 

 
Credit spread
1 bps

3,380 bps

180 bps

 
 
 
Upfront points
0.39

100.00

52.26

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
74

Model-based
Redemption rate
13.00
 %
99.50
%
68.73
 %
 
11

Price-based
Forward Price
107.00
 %
107.10
%
107.05
 %
 

 
Fund NAV
$
12,974

$
10,087,963

$
9,308,012

As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Loans
$
1,095

Cash flow
Yield
1.60
 %
4.50
%
2.23
 %
 
832

Model-based
Price
$
4.72

$
106.55

$
98.56

 
740

Price-based
Credit spread
35 bps

500 bps

199 bps

 
441

Yield analysis
 






Mortgage servicing rights
$
1,750

Cash flow
Yield
5.19
 %
21.40
%
10.25
 %
 
 
 
WAL
3.31 years

7.89 years

5.17 years

Liabilities


 
 






Interest-bearing deposits
$
486

Model-based
Equity-IR correlation
34.00
 %
37.00
%
35.43
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 

 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
 
 
 
Forward price
35.34
 %
268.77
%
101.74
 %
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,043

Model-based
Interest rate
0.74
 %
2.26
%
1.90
 %
Trading account liabilities


 
 






Securities sold, not yet purchased
$
251

Model-based
Credit-IR correlation
(70.49
)%
8.81
%
47.17
 %
 
$
142

Price-based
Price
$

$
117.00

$
70.33

Short-term borrowings and long-term debt
$
7,204

Model-based
IR lognormal volatility
18.05
 %
90.65
%
30.21
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity volatility
10.18
 %
69.65
%
23.72
 %
 

 
Credit correlation
87.50
 %
87.50
%
87.50
 %
 
 
 
Equity forward
89.50
 %
100.80
%
95.80
 %
 

 
Forward price
35.34
 %
268.77
%
101.80
 %
 

 
Commodity correlation
(57.00
)%
91.00
%
30.00
 %
 
 
 
Commodity volatility
5.00
 %
83.00
%
24.00
 %
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair value of the instrument.
(5)
For equity securities, the price and fund NAV inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following table presents the carrying amounts of all assets that were still held as of March 31, 2015 and December 31, 2014, for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
March 31, 2015
 
 
 
Loans held-for-sale
$
6,168

$
3,130

$
3,038

Other real estate owned
112

21

91

Loans
855

506

349

Total assets at fair value on a nonrecurring basis
$
7,135

$
3,657

$
3,478



In millions of dollars
Fair value
Level 2
Level 3
December 31, 2014
 
 
 
Loans held-for-sale
$
4,152

$
1,084

$
3,068

Other real estate owned
102

21

81

Loans(1)
3,367

2,881

486

Total assets at fair value on a nonrecurring basis
$
7,621

$
3,986

$
3,635

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements as of March 31, 2015 and December 31, 2014:
As of March 31, 2015
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,876

Price-based
Price
$

$
100.00

$
9.17

Other real estate owned
$
66

Price-based
Appraised Value
$

$
18,824,904

$
10,481,906

 
19

Comparables analysis
Discount to price(4)
34.00
%
34.00
%
34.00
%
Loans(3)
$
259

Price-based
Discount to price(4)
13.00
%
34.00
%
24.51
%
 
 
 
Appraised Value
$
3,817,920

$
33,267,917

$
26,152,931

 
 
 
Yield
8.50
%
15.00
%
12.98
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair value of the instrument.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.

As of December 31, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,740

Price-based
Price
$
92.00

$
100.00

$
99.54

 



Credit Spread
5 bps

358 bps

175 bps

Other real estate owned
$
76

Price-based
Appraised Value
$11,000
$11,124,137
$4,730,129
 



Discount to price(4)
13.00
%
64.00
%
28.80
%
Loans(3)
$
437

Price-based
Discount to price(4)
13.00
%
34.00
%
28.92
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are based on the fair value of the instrument.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.


Changes in total nonrecurring fair value measurements
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at March 31, 2015 and March 31, 2014:
 
Three months ended March 31,
In millions of dollars
2015
2014
Loans held-for-sale
$
(6
)
$
74

Other real estate owned
(6
)
(7
)
Loans(1)
(87
)
(211
)
Total nonrecurring fair value gains (losses)
$
(99
)
$
(144
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments
The table below presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.
The disclosure also excludes leases, affiliate investments, pension and benefit obligations and insurance policy claim reserves. In addition, contract-holder fund amounts exclude certain insurance contracts. Also, as required, the disclosure excludes the effect of taxes, any premium or discount that could result from offering for sale at one time the entire holdings of a particular instrument, excess fair value associated with deposits with no fixed maturity, and other expenses that would be incurred in a market transaction. In addition, the table excludes the values of non-financial assets and liabilities, as well as a wide range of franchise, relationship and intangible values, which are integral to a full assessment of Citigroup’s financial position and the value of its net assets.
The fair value represents management’s best estimates based on a range of methodologies and assumptions. The carrying value of short-term financial instruments not accounted for at fair value, as well as receivables and payables arising in the ordinary course of business, approximates fair value because of the relatively short period of time between their origination and expected realization. Quoted market prices are used when available for investments and for liabilities, such as long-term debt not carried at fair value. For loans not accounted for at fair value, cash flows are discounted at quoted secondary market rates or estimated market rates if available. Otherwise, sales of comparable loan portfolios or current market origination rates for loans with similar terms and risk characteristics are used. Expected credit losses are either embedded in the estimated future cash flows or incorporated as an adjustment to the discount rate used. The value of collateral is also considered. For liabilities such as long-term debt not accounted for at fair value and without quoted market prices, market borrowing rates of interest are used to discount contractual cash flows.
 
March 31, 2015
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
29.0

$
30.7

$
4.3

$
23.8

$
2.6

Federal funds sold and securities borrowed or purchased under agreements to resell
103.1

103.1


96.0

7.1

Loans(1)(2)
597.3

597.1


6.1

591.0

Other financial assets(2)(3)
219.0

219.0

8.1

147.7

63.2

Liabilities
 
 
 
 
 
Deposits
$
898.0

$
890.3

$

$
735.3

$
155.0

Federal funds purchased and securities loaned or sold under agreements to repurchase
141.1

141.1


140.9

0.2

Long-term debt(4)
185.1

192.0


169.8

22.2

Other financial liabilities(5)
125.6

125.6


31.7

93.9


 
December 31, 2014
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
30.5

$
32.2

$
4.5

$
25.2

$
2.5

Federal funds sold and securities borrowed or purchased under agreements to resell
98.4

98.4


89.7

8.7

Loans(1)(2)
620.0

617.6


5.6

612.0

Other financial assets(2)(3)
213.8

213.8

8.3

151.9

53.6

Liabilities
 
 
 
 
 
Deposits
$
897.6

$
894.4

$

$
766.7

$
127.7

Federal funds purchased and securities loaned or sold under agreements to repurchase
136.7

136.7


136.5

0.2

Long-term debt(4)
196.9

202.5


172.7

29.8

Other financial liabilities(5)
136.2

136.2


41.4

94.8

(1)
The carrying value of loans is net of the Allowance for loan losses of $14.6 billion for March 31, 2015 and $16.0 billion for December 31, 2014. In addition, the carrying values exclude $2.6 billion and $2.7 billion of lease finance receivables at March 31, 2015 and December 31, 2014, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.