XML 101 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS
3 Months Ended
Mar. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
LOANS
LOANS
Citigroup loans are reported in two categories—consumer and corporate. These categories are classified primarily according to the segment and subsegment that manage the loans.
Consumer Loans
Consumer loans represent loans and leases managed primarily by the Global Consumer Banking businesses in Citicorp and in Citi Holdings. The following table provides information by loan type for the periods indicated:
In millions of dollars
March 31, 2015
December 31, 2014
Consumer loans
 
 
In U.S. offices
 
 
Mortgage and real estate(1)
$
92,005

$
96,533

Installment, revolving credit, and other
4,861

14,450

Cards
105,378

112,982

Commercial and industrial
6,532

5,895

 
$
208,776

$
229,860

In offices outside the U.S.
 

Mortgage and real estate(1)
$
50,970

$
54,462

Installment, revolving credit, and other
31,396

31,128

Cards
28,681

32,032

Commercial and industrial
21,992

22,561

Lease financing
546

609

 
$
133,585

$
140,792

Total Consumer loans
$
342,361

$
370,652

Net unearned income
(655
)
(682
)
Consumer loans, net of unearned income
$
341,706

$
369,970

(1)
Loans secured primarily by real estate.

Citigroup has established a risk management process to monitor, evaluate and manage the principal risks associated with its consumer loan portfolio. Credit quality indicators that are actively monitored include delinquency status, consumer credit scores (FICO), and loan to value (LTV) ratios, each as discussed in more detail below.
Included in the loan table above are lending products whose terms may give rise to greater credit issues. Credit cards with below-market introductory interest rates and interest-only loans are examples of such products. These products are closely managed using credit techniques that are intended to mitigate their higher inherent risk.
During the three months ended March 31, 2015 and 2014, the Company sold and/or reclassified to held-for-sale $11.9 billion and $0.4 billion, respectively, of consumer loans. The Company did not have significant purchases of consumer loans during the three months ended March 31, 2015 and 2014.
Delinquency Status
Delinquency status is monitored and considered a key indicator of credit quality of consumer loans. Principally the U.S. residential first mortgage loans use the Mortgage Banking Association (MBA) method of reporting delinquencies, which considers a loan delinquent if a monthly payment has not been received by the end of the day immediately preceding the loan’s next due date. All other loans use a method of reporting delinquencies, which considers a loan delinquent if a monthly payment has not been received by the close of business on the loan’s next due date.
As a general policy, residential first mortgages, home equity loans and installment loans are classified as non-accrual when loan payments are 90 days contractually past due. Credit cards and unsecured revolving loans generally accrue interest until payments are 180 days past due. Home equity loans in regulated bank entities are classified as non-accrual if the related residential first mortgage is 90 days or more past due. Mortgage loans in regulated bank entities discharged through Chapter 7 bankruptcy, other than Federal Housing Administration (FHA)-insured loans, are classified as non-accrual. Commercial market loans are placed on a cash (non-accrual) basis when it is determined, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful or when interest or principal is 90 days past due.
The policy for re-aging modified U.S. consumer loans to current status varies by product. Generally, one of the conditions to qualify for these modifications is that a minimum number of payments (typically ranging from one to three) be made. Upon modification, the loan is re-aged to current status. However, re-aging practices for certain open-ended consumer loans, such as credit cards, are governed by Federal Financial Institutions Examination Council (FFIEC) guidelines. For open-ended consumer loans subject to FFIEC guidelines, one of the conditions for the loan to be re-aged to current status is that at least three consecutive minimum monthly payments, or the equivalent amount, must be received. In addition, under FFIEC guidelines, the number of times that such a loan can be re-aged is subject to limitations (generally once in 12 months and twice in five years). Furthermore, FHA and Department of Veterans Affairs (VA) loans are modified under those respective agencies’ guidelines and payments are not always required in order to re-age a modified loan to current.






The following tables provide details on Citigroup’s consumer loan delinquency and non-accrual loans as of March 31, 2015 and December 31, 2014:
Consumer Loan Delinquency and Non-Accrual Details at March 31, 2015
In millions of dollars
Total
current(1)(2)
30-89 days
past due(3)
≥ 90 days
past due(3)
Past due
government
guaranteed(4)
Total
loans(2)
Total
non-accrual
90 days past due
and accruing
In North America offices
 
 
 
 
 
 
 
Residential first mortgages
$
59,466

$
1,005

$
1,172

$
2,652

$
64,295

$
2,768

$
2,285

Home equity loans(5)
26,339

281

505


27,125

1,273


Credit cards
103,587

1,170

1,198


105,955


1,198

Installment and other
4,158

60

39


4,257

30

3

Commercial market loans
8,516

54

14


8,584

116

11

Total
$
202,066

$
2,570

$
2,928

$
2,652

$
210,216

$
4,187

$
3,497

In offices outside North America
 
 
 
 
 
 
 
Residential first mortgages
$
41,663

$
304

$
197

$

$
42,164

$
434

$

Home equity loans(5)







Credit cards
27,457

567

488


28,512

347

307

Installment and other
30,575

334

144


31,053

200


Commercial market loans
29,255

75

186


29,516

396


Total
$
128,950

$
1,280

$
1,015

$

$
131,245

$
1,377

$
307

Total GCB and Citi Holdings Consumer
$
331,016

$
3,850

$
3,943

$
2,652

$
341,461

$
5,564

$
3,804

Other(6)
227

9

9


245

29


Total Citigroup
$
331,243

$
3,859

$
3,952

$
2,652

$
341,706

$
5,593

$
3,804

(1)
Loans less than 30 days past due are presented as current.
(2)
Includes $38 million of residential first mortgages recorded at fair value.
(3)
Excludes loans guaranteed by U.S. government-sponsored entities.
(4)
Consists of residential first mortgages that are guaranteed by U.S. government-sponsored entities that are 30–89 days past due of $0.4 billion and 90 days past due of $2.3 billion.
(5)
Fixed-rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.
(6)
Represents loans classified as Consumer loans on the Consolidated Balance Sheet that are not included in the Citi Holdings Consumer credit metrics.
Consumer Loan Delinquency and Non-Accrual Details at December 31, 2014
In millions of dollars
Total
current(1)(2)
30-89 days
past due(3)
≥ 90 days
past due(3)
Past due
government
guaranteed(4)
Total
loans(2)
Total
non-accrual
90 days past due
and accruing
In North America offices
 
 
 
 
 
 
 
Residential first mortgages
$
61,730

$
1,280

$
1,371

$
3,443

$
67,824

$
2,746

$
2,759

Home equity loans(5)
27,262

335

520


28,117

1,271


Credit cards
111,441

1,316

1,271


114,028


1,273

Installment and other
12,361

229

284


12,874

254

3

Commercial market loans
8,630

31

13


8,674

135

15

Total
$
221,424

$
3,191

$
3,459

$
3,443

$
231,517

$
4,406

$
4,050

In offices outside North America
 
 
 
 
 
 
 
Residential first mortgages
$
44,782

$
312

$
223

$

$
45,317

$
454

$

Home equity loans(5)







Credit cards
30,327

602

553


31,482

413

322

Installment and other
29,297

328

149


29,774

216


Commercial market loans
31,280

86

255


31,621

405


Total
$
135,686

$
1,328

$
1,180

$

$
138,194

$
1,488

$
322

Total GCB and Citi Holdings
$
357,110

$
4,519

$
4,639

$
3,443

$
369,711

$
5,894

$
4,372

Other
238

10

11


259

30


Total Citigroup
$
357,348

$
4,529

$
4,650

$
3,443

$
369,970

$
5,924

$
4,372

(1)
Loans less than 30 days past due are presented as current.
(2)
Includes $43 million of residential first mortgages recorded at fair value.
(3)
Excludes loans guaranteed by U.S. government-sponsored entities.
(4)
Consists of residential first mortgages that are guaranteed by U.S. government-sponsored entities that are 30–89 days past due of $0.6 billion and 90 days past due of $2.8 billion.
(5)
Fixed-rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.

Consumer Credit Scores (FICO)
In the U.S., independent credit agencies rate an individual’s risk for assuming debt based on the individual’s credit history and assign every consumer a “FICO” (Fair Isaac Corporation) credit score. These scores are continually updated by the agencies based upon an individual’s credit actions (e.g., taking out a loan or missed or late payments).
The following tables provide details on the FICO scores attributable to Citi’s U.S. consumer loan portfolio as of March 31, 2015 and December 31, 2014 (commercial market loans are not included in the table since they are business-based and FICO scores are not a primary driver in their credit evaluation). FICO scores are updated monthly for substantially all of the portfolio or, otherwise, on a quarterly basis, for the remaining portfolio.
FICO score distribution in U.S. portfolio(1)(2)
March 31, 2015
In millions of dollars
Less than
620
≥ 620 but less
than 660
Equal to or
greater
than 660
Residential first mortgages
$
8,071

$
4,981

$
45,207

Home equity loans
3,124

2,367

20,271

Credit cards
7,558

9,935

85,779

Installment and other
324

248

2,576

Total
$
19,077

$
17,531

$
153,833

(1)
Excludes loans guaranteed by U.S. government entities, loans subject to long-term standby commitments (LTSCs) with U.S. government-sponsored entities and loans recorded at fair value.
(2)
Excludes balances where FICO was not available. Such amounts are not material.
FICO score distribution in U.S. portfolio(1)(2)
December 31, 2014

In millions of dollars
Less than
620
≥ 620 but less
than 660
Equal to or
greater
than 660
Residential first mortgages
$
8,911

$
5,463

$
45,783

Home equity loans
3,257

2,456

20,957

Credit cards
7,647

10,296

92,877

Installment and other
4,015

2,520

5,150

Total
$
23,830

$
20,735

$
164,767

(1)
Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.
(2)
Excludes balances where FICO was not available. Such amounts are not material.

Loan to Value (LTV) Ratios
LTV ratios (loan balance divided by appraised value) are calculated at origination and updated by applying market price data.
The following tables provide details on the LTV ratios attributable to Citi’s U.S. consumer mortgage portfolios as of March 31, 2015 and December 31, 2014. LTV ratios are updated monthly using the most recent Core Logic Home Price Index data available for substantially all of the portfolio applied at the Metropolitan Statistical Area level, if available, or the state level if not. The remainder of the portfolio is updated in a similar manner using the Federal Housing Finance Agency indices.
LTV distribution in U.S. portfolio(1)(2)
March 31, 2015
In millions of dollars
Less than or
equal to 80%
> 80% but less
than or equal to
100%
Greater
than
100%
Residential first mortgages
$
47,303

$
8,619

$
2,464

Home equity loans
14,330

6,729

4,588

Total
$
61,633

$
15,348

$
7,052

(1)
Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.
(2)
Excludes balances where LTV was not available. Such amounts are not material.
LTV distribution in U.S. portfolio(1)(2)
December 31, 2014
In millions of dollars
Less than or
equal to 80%
> 80% but less
than or equal to
100%
Greater
than
100%
Residential first mortgages
$
48,163

$
9,480

$
2,670

Home equity loans
14,638

7,267

4,641

Total
$
62,801

$
16,747

$
7,311

(1)
Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.
(2)
Excludes balances where LTV was not available. Such amounts are not material.

Impaired Consumer Loans
Impaired loans are those loans where Citigroup believes it is probable all amounts due according to the original contractual terms of the loan will not be collected. Impaired consumer loans include non-accrual commercial market loans, as well as smaller-balance homogeneous loans whose terms have been modified due to the borrower’s financial difficulties and where Citigroup has granted a concession to the borrower. These modifications may include interest rate reductions and/or principal forgiveness. Impaired consumer loans exclude smaller-balance homogeneous loans that have not been modified and are carried on a non-accrual basis.
The following tables present information about total impaired consumer loans at and for the periods ended March 31, 2015 and December 31, 2014, respectively, and for the three months ended March 31, 2015 and 2014 for interest income recognized on impaired consumer loans:



 
 
 
 
 
Three months ended March 31,
 
Balance at March 31, 2015
2015
2014
In millions of dollars
Recorded
investment(1)(2)
Unpaid
principal balance
Related
specific allowance(3)
Average
carrying value(4)
Interest income
recognized(5)
Interest income
recognized(5)
Mortgage and real estate
 
 
 
 
 
 
Residential first mortgages
$
10,636

$
11,388

$
1,531

$
13,847

$
141

$
184

Home equity loans
1,961

2,607

597

2,034

17

19

Credit cards
2,249

2,288

805

2,517

44

51

Installment and other
 
 
 
 
 
 
Individual installment and other
432

459

260

834

9

34

Commercial market loans
396

617

121

385

3

11

Total
$
15,674

$
17,359

$
3,314

$
19,617

$
214

$
299

(1)
Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.
(2)
$1,656 million of residential first mortgages, $533 million of home equity loans and $150 million of commercial market loans do not have a specific allowance.
(3) Included in the Allowance for loan losses.
(4) Average carrying value represents the average recorded investment ending balance for the last four quarters and does not include the related specific allowance.
(5) Includes amounts recognized on both an accrual and cash basis.


 
Balance at December 31, 2014
In millions of dollars
Recorded
investment(1)(2)
Unpaid
principal balance
Related
specific allowance(3)
Average
carrying value(4)
Mortgage and real estate
 
 
 
 
Residential first mortgages
$
13,551

$
14,387

$
1,909

$
15,389

Home equity loans
2,029

2,674

599

2,075

Credit cards
2,407

2,447

849

2,732

Installment and other
 
 
 
 
Individual installment and other
948

963

450

975

Commercial market loans
423

599

110

381

Total
$
19,358

$
21,070

$
3,917

$
21,552

(1)
Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.
(2)
$1,896 million of residential first mortgages, $554 million of home equity loans and $158 million of commercial market loans do not have a specific allowance.
(3)
Included in the Allowance for loan losses.
(4)
Average carrying value represents the average recorded investment ending balance for last four quarters and does not include the related specific allowance.


Consumer Troubled Debt Restructurings
The following tables present consumer TDRs occurring during the three months ended March 31, 2015 and 2014:
 
At and for the three months ended March 31, 2015
In millions of dollars except number of loans modified
Number of
loans modified
Post-
modification
recorded
investment(1)(2)
Deferred
principal(3)
Contingent
principal
forgiveness(4)
Principal
forgiveness(5)
Average
interest rate
reduction
North America
 
 
 
 
 
 
Residential first mortgages
3,093

$
407

$
4

$
2

$
8

1
%
Home equity loans
1,258

46



1

2

Credit cards
50,310

211




16

Installment and other revolving
984

9




12

Commercial markets(6)
57

11





Total(7)
55,702

$
684

$
4

$
2

$
9

 

International
 
 
 
 
 
 
Residential first mortgages
869

$
21

$

$

$

%
Home equity loans
14

3





Credit cards
40,431

98



2

13

Installment and other revolving
15,947

69



2

5

Commercial markets(6)
83

28




3

Total(7)
57,344

$
219

$

$

$
4

 


 
At and for the three months ended March 31, 2014
In millions of dollars except number of loans modified
Number of
loans modified
Post-
modification
recorded
investment(1)(8)
Deferred
principal(3)
Contingent
principal
forgiveness(4)
Principal
forgiveness(5)
Average
interest rate
reduction
North America
 
 
 
 
 
 
Residential first mortgages
5,779

$
685

$
17

$
11

$
3

1
%
Home equity loans
2,319

84

1


9

2

Credit cards
44,976

199




15

Installment and other revolving
13,836

101




7

Commercial markets(6)
38

13





Total(7)
66,948

$
1,082

$
18

$
11

$
12

 

International
 
 
 
 
 
 
Residential first mortgages
546

$
22

$

$

$

1
%
Home equity loans
32

5





Credit cards
37,106

121



2

14

Installment and other revolving
14,862

74



1

7

Commercial markets(6)
96

93





Total(7)
52,642

$
315

$

$

$
3

 

(1)
Post-modification balances include past due amounts that are capitalized at the modification date.
(2)
Post-modification balances in North America include $66 million of residential first mortgages and $15 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the three months ended March 31, 2015. These amounts include $38 million of residential first mortgages and $12 million of home equity loans that were newly classified as TDRs in the three months ended March 31, 2015 as a result of OCC guidance, as described above.
(3)
Represents portion of contractual loan principal that is non-interest bearing but still due from the borrower. Such deferred principal is charged off at the time of permanent modification to the extent that the related loan balance exceeds the underlying collateral value.
(4)
Represents portion of contractual loan principal that is non-interest bearing and, depending upon borrower performance, eligible for forgiveness.
(5)
Represents portion of contractual loan principal that was forgiven at the time of permanent modification.
(6) Commercial markets loans are generally borrower-specific modifications and incorporate changes in the amount and/or timing of principal and/or interest.
(7) The above tables reflect activity for loans outstanding as of the end of the reporting period that were considered TDRs.
(8) Post-modification balances in North America include $91 million of residential first mortgages and $22 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the three months ended March 31, 2014. These amounts include $57 million of residential first mortgages and $19 million of home equity loans that were newly classified as TDRs in the three months ended March 31, 2014 as a result of OCC guidance, as described above.


The following table presents consumer TDRs that defaulted during the three months ended March 31, 2015 and 2014, respectively, for which the payment default occurred within one year of a permanent modification. Default is defined as 60 days past due, except for classifiably managed commercial markets loans, where default is defined as 90 days past due.
 
Three Months Ended March 31,
In millions of dollars
2015
2014
North America
 
 
Residential first mortgages
$
110

$
245

Home equity loans
11

23

Credit cards
43

51

Installment and other revolving
2

21

Commercial markets
2

6

Total
$
168

$
346

International
 
 
Residential first mortgages
$
6

$
6

Home equity loans


Credit cards
35

63

Installment and other revolving
23

27

Commercial markets
11

5

Total
$
75

$
101

Corporate Loans
Corporate loans represent loans and leases managed by the Institutional Clients Group in Citicorp or, to a much lesser extent, in Citi Holdings. The following table presents information by corporate loan type as of March 31, 2015 and December 31, 2014:
In millions of dollars
March 31,
2015
December 31,
2014
Corporate
 
 
In U.S. offices
 
 
Commercial and industrial
$
37,537

$
35,055

Financial institutions
36,054

36,272

Mortgage and real estate(1)
33,145

32,537

Installment, revolving credit and other
29,267

29,207

Lease financing
1,755

1,758

 
$
137,758

$
134,829

In offices outside the U.S.
 
 
Commercial and industrial
$
81,426

$
79,239

Financial institutions
32,210

33,269

Mortgage and real estate(1)
6,311

6,031

Installment, revolving credit and other
19,687

19,259

Lease financing
322

356

Governments and official institutions
2,174

2,236

 
$
142,130

$
140,390

Total Corporate loans
$
279,888

$
275,219

Net unearned income
(540
)
(554
)
Corporate loans, net of unearned income
$
279,348

$
274,665

(1)
Loans secured primarily by real estate.
The Company sold and/or reclassified (to held-for-sale) $0.6 billion and $1.1 billion of corporate loans during the three months ended March 31, 2015 and 2014, respectively. The Company did not have significant purchases of corporate loans classified as held-for-investment for the three months ended March 31, 2015 or 2014.
Corporate loans are identified as impaired and placed on a cash (non-accrual) basis when it is determined, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful or when interest or principal is 90 days past due, except when the loan is well collateralized and in the process of collection. Any interest accrued on impaired corporate loans and leases is reversed at 90 days and charged against current earnings, and interest is thereafter included in earnings only to the extent actually received in cash. When there is doubt regarding the ultimate collectability of principal, all cash receipts are thereafter applied to reduce the recorded investment in the loan. While corporate loans are generally managed based on their internally assigned risk rating (see further discussion below), the following tables present delinquency information by corporate loan type as of March 31, 2015 and December 31, 2014.
Corporate Loan Delinquency and Non-Accrual Details at March 31, 2015
In millions of dollars
30-89 days
past due
and accruing(1)
≥ 90 days
past due and
accruing(1)
Total past due
and accruing
Total
non-accrual(2)
Total
current(3)
Total
loans (4)
Commercial and industrial
$
541

$
1

$
542

$
592

$
113,098

$
114,232

Financial institutions
95


95

239

66,350

66,684

Mortgage and real estate
132


132

246

38,981

39,359

Leases

1

1

49

2,027

2,077

Other
89

4

93

35

50,286

50,414

Loans at fair value










6,537

Purchased Distressed Loans










45

Total
$
857

$
6

$
863

$
1,161

$
270,742

$
279,348

(1)
Corporate loans that are 90 days past due are generally classified as non-accrual. Corporate loans are considered past due when principal or interest is contractually due but unpaid.
(2)
Citi generally does not manage corporate loans on a delinquency basis. Non-accrual loans generally include those loans that are ≥ 90 days past due or those loans for which Citi believes, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful.
(3)
Corporate loans are past due when principal or interest is contractually due but unpaid. Loans less than 30 days past due are presented as current.
(4)
Total loans include loans at fair value, which are not included in the various delinquency columns.
Corporate Loan Delinquency and Non-Accrual Details at December 31, 2014
In millions of dollars
30-89 days
past due
and accruing(1)
≥ 90 days
past due and
accruing(1)
Total past due
and accruing
Total
non-accrual(2)
Total
current(3)
Total
loans (4)
Commercial and industrial
$
50

$

$
50

$
575

$
109,764

$
110,389

Financial institutions
2


2

250

67,580

67,832

Mortgage and real estate
86


86

252

38,135

38,473

Leases



51

2,062

2,113

Other
49

1

50

55

49,844

49,949

Loans at fair value










5,858

Purchased Distressed Loans










51

Total
$
187

$
1

$
188

$
1,183

$
267,385

$
274,665

(1)
Corporate loans that are 90 days past due are generally classified as non-accrual. Corporate loans are considered past due when principal or interest is contractually due but unpaid.
(2)
Citi generally does not manage corporate loans on a delinquency basis. Non-accrual loans generally include those loans that are ≥ 90 days past due or those loans for which Citi believes, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful.
(3)
Corporate loans are past due when principal or interest is contractually due but unpaid. Loans less than 30 days past due are presented as current.
(4)
Total loans include loans at fair value, which are not included in the various delinquency columns.

Citigroup has a risk management process to monitor, evaluate and manage the principal risks associated with its corporate loan portfolio. As part of its risk management process, Citi assigns numeric risk ratings to its corporate loan facilities based on quantitative and qualitative assessments of the obligor and facility. These risk ratings are reviewed at least annually or more often if material events related to the obligor or facility warrant. Factors considered in assigning the risk ratings include financial condition of the obligor, qualitative assessment of management and strategy, amount and sources of repayment, amount and type of collateral and guarantee arrangements, amount and type of any contingencies associated with the obligor, and the obligor’s industry and geography.
The obligor risk ratings are defined by ranges of default probabilities. The facility risk ratings are defined by ranges of loss norms, which are the product of the probability of default and the loss given default. The investment grade rating categories are similar to the category BBB-/Baa3 and above as defined by S&P and Moody’s. Loans classified according to the bank regulatory definitions as special mention, substandard and doubtful will have risk ratings within the non-investment grade categories.
Corporate Loans Credit Quality Indicators at March 31, 2015 and December 31, 2014
 
Recorded investment in loans(1)
In millions of dollars
March 31, 2015
December 31,
2014
Investment grade(2)
 
 
Commercial and industrial
$
83,405

$
80,812

Financial institutions
55,902

56,154

Mortgage and real estate
17,049

16,068

Leases
1,650

1,669

Other
46,334

46,284

Total investment grade
$
204,340

$
200,987

Non-investment grade(2)
 
 
Accrual
 
 
Commercial and industrial
$
30,234

$
29,003

Financial institutions
10,543

11,429

Mortgage and real estate
3,115

3,587

Leases
378

393

Other
4,045

3,609

Non-accrual
 
 
Commercial and industrial
592

575

Financial institutions
239

250

Mortgage and real estate
246

252

Leases
49

51

Other
35

55

Total non-investment grade
$
49,476

$
49,204

Private bank loans managed on a delinquency basis (2)
$
18,995

$
18,616

Loans at fair value
6,537

5,858

Corporate loans, net of unearned income
$
279,348

$
274,665

(1)
Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.
(2)
Held-for-investment loans are accounted for on an amortized cost basis.
Corporate loans and leases identified as impaired and placed on non-accrual status are written down to the extent that principal is judged to be uncollectible. Impaired collateral-dependent loans and leases, where repayment is expected to be provided solely by the sale of the underlying collateral and there are no other available and reliable sources of repayment, are written down to the lower of cost or collateral value, less cost to sell. Cash-basis loans are returned to an accrual status when all contractual principal and interest amounts are reasonably assured of repayment and there is a sustained period of repayment performance, generally six months, in accordance with the contractual terms of the loan.
The following tables present non-accrual loan information by Corporate loan type at March 31, 2015 and December 31, 2014 and interest income recognized on non-accrual Corporate loans for the three months ended March 31, 2015 and 2014, respectively:
Non-Accrual Corporate Loans
 
At and for the three months ended March 31, 2015
In millions of dollars
Recorded
investment(1)
Unpaid
principal balance
Related specific
allowance
Average
carrying value(2)
Interest income
recognized
Non-accrual corporate loans
 
 
 
 
 
Commercial and industrial
$
592

$
933

$
167

$
630

$

Financial institutions
239

252

9

253


Mortgage and real estate
246

282

18

244

1

Lease financing
49

49

29

50


Other
35

154

12

52


Total non-accrual corporate loans
$
1,161

$
1,670

$
235

$
1,229

$
1

 
At December 31, 2014
Three months ended March 31, 2014
In millions of dollars
Recorded
investment(1)
Unpaid
principal balance
Related specific
allowance
Average
carrying value(2)
Interest income
recognized
Non-accrual corporate loans
 
 
 
 
 
Commercial and industrial
$
575

$
863

$
155

$
658

$
5

Financial institutions
250

262

7

278

4

Mortgage and real estate
252

287

24

263

1

Lease financing
51

53

29

85


Other
55

68

21

60


Total non-accrual corporate loans
$
1,183

$
1,533

$
236

$
1,344

$
10


 
March 31, 2015
December 31, 2014
In millions of dollars
Recorded
investment(1)
Related specific
allowance
Recorded
investment(1)
Related specific
allowance
Non-accrual corporate loans with valuation allowances
 
 
 
 
Commercial and industrial
$
297

$
167

$
224

$
155

Financial institutions
45

9

37

7

Mortgage and real estate
66

18

70

24

Lease financing
47

29

47

29

Other
34

12

55

21

Total non-accrual corporate loans with specific allowance
$
489

$
235

$
433

$
236

Non-accrual corporate loans without specific allowance
 
 
 
 
Commercial and industrial
$
295

 

$
351

 

Financial institutions
194

 

213

 

Mortgage and real estate
180

 

182

 

Lease financing
2

 

4

 

Other
1

 


 

Total non-accrual corporate loans without specific allowance
$
672

N/A

$
750

N/A

(1)
Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.
(2)
Average carrying value represents the average recorded investment balance and does not include related specific allowance.
N/A Not Applicable

Corporate Troubled Debt Restructurings
The following table presents corporate TDR activity at and for the three months ended March 31, 2015.
In millions of dollars
Carrying
Value
TDRs
involving changes
in the amount
and/or timing of
principal payments(1)
TDRs
involving changes
in the amount
and/or timing of
interest payments(2)
TDRs
involving changes
in the amount
and/or timing of
both principal and
interest payments
Commercial and industrial
$

$

$

$

Financial institutions




Mortgage and real estate
1

1



Other




Total
$
1

$
1

$

$


(1)
TDRs involving changes in the amount or timing of principal payments may involve principal forgiveness or deferral of periodic and/or final principal payments. Because forgiveness of principal is rare for commercial loans, modifications typically have little to no impact on the loans’ projected cash flows and thus little to no impact on the allowance established for the loan.  Charge-offs for amounts deemed uncollectable may be recorded at the time of the restructuring or may have already been recorded in prior periods such that no charge-off is required at the time of the modification.
(2)
TDRs involving changes in the amount or timing of interest payments may involve a below-market interest rate.

The following table presents corporate TDR activity at and for the three months ended March 31, 2014.
In millions of dollars
Carrying
Value
TDRs
involving changes
in the amount
and/or timing of
principal payments(1)
TDRs
involving changes
in the amount
and/or timing of
interest payments(2)
TDRs
involving changes
in the amount
and/or timing of
both principal and
interest payments
Commercial and industrial
$
40

$
23

$
17

$

Financial institutions




Mortgage and real estate
4

4



Other




Total
$
44

$
27

$
17

$


(1)
TDRs involving changes in the amount or timing of principal payments may involve principal forgiveness or deferral of periodic and/or final principal payments. Because forgiveness of principal is rare for commercial loans, modifications typically have little to no impact on the loans’ projected cash flows and thus little to no impact on the allowance established for the loan.  Charge-offs for amounts deemed uncollectable may be recorded at the time of the restructuring or may have already been recorded in prior periods such that no charge-off is required at the time of the modification.
(2)
TDRs involving changes in the amount or timing of interest payments may involve a below-market interest rate.


The following table presents total Corporate loans modified in a TDR at March 31, 2015 and 2014, as well as those TDRs that defaulted during the three months ended March 31, 2015 and 2014 and for which the payment default occurred within one year of a permanent modification. Default is defined as 60 days past due, except for classifiably managed commercial markets loans, where default is defined as 90 days past due.
In millions of dollars
TDR balances at
March 31, 2015
TDR loans in payment default during the three months ended
March 31, 2015
TDR balances at
March 31, 2014
TDR loans in payment default during the year ended
March 31, 2014
Commercial and industrial
$
88

$

$
182

$

Loans to financial institutions




Mortgage and real estate
105


147


Other
336


410


Total
$
529

$

$
739

$