XML 45 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Items measured at fair value on a recurring basis
Fair Value Levels
In millions of dollars at September 30, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
176,675

$
3,479

$
180,154

$
(39,241
)
$
140,913

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
18,990

$
789

$
19,779

$

$
19,779

Residential

1,396

2,490

3,886


3,886

Commercial

2,408

554

2,962


2,962

Total trading mortgage-backed securities
$

$
22,794

$
3,833

$
26,627

$

$
26,627

U.S. Treasury and federal agency securities
$
17,413

$
4,293

$
7

$
21,713

$

$
21,713

State and municipal

2,462

251

2,713


2,713

Foreign government
50,150

25,598

385

76,133


76,133

Corporate

27,174

1,214

28,388


28,388

Equity securities
51,172

2,535

1,955

55,662


55,662

Asset-backed securities

1,302

3,351

4,653


4,653

Other trading assets

12,500

4,739

17,239


17,239

Total trading non-derivative assets
$
118,735

$
98,658

$
15,735

$
233,128

$

$
233,128

Trading derivatives




 
 
Interest rate contracts
$
18

$
545,414

$
3,535

$
548,967

 
 
Foreign exchange contracts
12

141,374

1,156

142,542

 
 
Equity contracts
2,901

20,283

2,056

25,240

 
 
Commodity contracts
305

11,225

530

12,060

 
 
Credit derivatives

38,082

2,749

40,831

 
 
Total trading derivatives
$
3,236

$
756,378

$
10,026

$
769,640

 
 
Cash collateral paid(3)
 
 
 
$
3,258

 
 
Netting agreements
 
 
 
 
$
(674,769
)
 
Netting of cash collateral received
 
 
 
 
(40,435
)
 
Total trading derivatives
$
3,236

$
756,378

$
10,026

$
772,898

$
(715,204
)
$
57,694

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
36,776

$
92

$
36,868

$

$
36,868

Residential

9,277

13

9,290


9,290

Commercial

554

10

564


564

Total investment mortgage-backed securities
$

$
46,607

$
115

$
46,722

$

$
46,722

U.S. Treasury and federal agency securities
$
95,333

$
16,547

$
6

$
111,886

$

$
111,886

State and municipal
$

$
10,629

$
2,284

$
12,913

$

$
12,913

Foreign government
39,097

55,943

620

95,660


95,660

Corporate
5

13,591

362

13,958


13,958

Equity securities
2,806

419

761

3,986


3,986

Asset-backed securities

12,259

584

12,843


12,843

Other debt securities

645

65

710


710

Non-marketable equity securities

273

3,231

3,504


3,504

Total investments
$
137,241

$
156,913

$
8,028

$
302,182

$

$
302,182

In millions of dollars at September 30, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
1,463

$
2,948

$
4,411

$

$
4,411

Mortgage servicing rights


2,093

2,093


2,093

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
10,246

$
108

$
10,354

 
 
Cash collateral paid
 
 
 
$
197

 
 
Netting of cash collateral received
 
 
 
 
$
(2,297
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
10,246

$
108

$
10,551

$
(2,297
)
$
8,254

Total assets
$
259,212

$
1,200,333

$
42,417

$
1,505,417

$
(756,742
)
$
748,675

Total as a percentage of gross assets(5)
17.3
%
79.9
%
2.8
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
986

$
805

$
1,791

$

$
1,791

Federal funds purchased and securities loaned or sold under agreements to repurchase
$

$
82,845

$
1,034

$
83,879

$
(39,241
)
$
44,638

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
63,791

14,402

368

78,561



78,561

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
14

$
530,491

$
3,597

$
534,102

 
 
Foreign exchange contracts
24

141,260

379

141,663

 
 
Equity contracts
2,959

29,367

3,115

35,441

 
 
Commodity contracts
357

10,901

2,077

13,335

 
 
Credit derivatives

37,618

3,282

40,900

 
 
Total trading derivatives
$
3,354

$
749,637

$
12,450

$
765,441

 
 
Cash collateral received(6)
 
 
 
$
11,828

 
 
Netting agreements
 
 
 
 
$
(674,769
)
 
Netting of cash collateral paid
 
 
 
 
(43,789
)
 
Total trading derivatives
$
3,354

$
749,637

$
12,450

$
777,269

$
(718,558
)
$
58,711

Short-term borrowings
$

$
1,353

$
101

$
1,454

$

$
1,454

Long-term debt

18,897

7,558

26,455


26,455

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
2,426

$
7

$
2,433

 
 
Cash collateral received(7)
 
 
 
$
292

 
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
2,426

$
7

$
2,725

 
$
2,725

Total liabilities
$
67,145

$
870,546

$
22,323

$
972,134

$
(757,799
)
$
214,335

Total as a percentage of gross liabilities(5)
7.0
%
90.7
%
2.3
%
 
 
 

(1)
For the three and nine months ended September 30, 2014, the Company transferred assets of approximately $0.3 billion and $2.1 billion, respectively, from Level 1 to Level 2, primarily related to foreign government securities not traded in active markets during the respective periods and Citi refining its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the three and nine months ended September 30, 2014, the Company transferred assets of approximately $0.7 billion and $3.7 billion, respectively, from Level 2 to Level 1, almost all related to foreign government bonds traded with sufficient frequency to constitute a liquid market. During the three months ended September 30, 2014, there were no material transfers of liabilities between Level 1 and Level 2. During the nine months ended September 30, 2014, the Company transferred liabilities of approximately $1.4 billion from Level 1 to Level 2, as Citi refined its methodology for certain equity contracts to reflect the prevalence of off-exchange trading.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $47,047 million of gross cash collateral paid, of which $43,789 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $52,263 million of gross cash collateral received, of which $40,435 million was used to offset derivative assets.
(7)
Reflects the net amount of $2,589 million of gross cash collateral received, of which $2,297 million was used to offset derivative assets.
Fair Value Levels
In millions of dollars at December 31, 2013
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
172,848

$
3,566

$
176,414

$
(34,933
)
$
141,481

Trading non-derivative assets






Trading mortgage-backed securities






U.S. government-sponsored agency guaranteed

22,861

1,094

23,955


23,955

Residential

1,223

2,854

4,077


4,077

Commercial

2,318

256

2,574


2,574

Total trading mortgage-backed securities
$

$
26,402

$
4,204

$
30,606

$

$
30,606

U.S. Treasury and federal agency securities
$
12,080

$
2,757

$

$
14,837

$

$
14,837

State and municipal

2,985

222

3,207


3,207

Foreign government
49,220

25,220

416

74,856


74,856

Corporate

28,699

1,835

30,534


30,534

Equity securities
58,761

1,958

1,057

61,776


61,776

Asset-backed securities

1,274

4,342

5,616


5,616

Other trading assets

8,491

3,184

11,675


11,675

Total trading non-derivative assets
$
120,061

$
97,786

$
15,260

$
233,107

$

$
233,107

Trading derivatives






Interest rate contracts
$
11

$
624,902

$
3,467

$
628,380





Foreign exchange contracts
40

91,189

1,325

92,554





Equity contracts
5,793

17,611

1,473

24,877





Commodity contracts
506

7,775

801

9,082





Credit derivatives

37,336

3,010

40,346





Total trading derivatives
$
6,350

$
778,813

$
10,076

$
795,239





Cash collateral paid(3)






$
6,073





Netting agreements








$
(713,598
)


Netting of cash collateral received








(34,893
)


Total trading derivatives
$
6,350

$
778,813

$
10,076

$
801,312

$
(748,491
)
$
52,821

Investments






Mortgage-backed securities






U.S. government-sponsored agency guaranteed
$

$
41,810

$
187

$
41,997

$

$
41,997

Residential

10,103

102

10,205


10,205

Commercial

453


453


453

Total investment mortgage-backed securities
$

$
52,366

$
289

$
52,655

$

$
52,655

U.S. Treasury and federal agency securities
$
69,139

$
18,449

$
8

$
87,596

$

$
87,596

State and municipal
$

$
17,297

$
1,643

$
18,940

$

$
18,940

Foreign government
35,179

60,948

344

96,471


96,471

Corporate
4

10,841

285

11,130


11,130

Equity securities
2,583

336

815

3,734


3,734

Asset-backed securities

13,314

1,960

15,274


15,274

Other debt securities

661

50

711


711

Non-marketable equity securities

358

4,347

4,705


4,705

Total investments
$
106,905

$
174,570

$
9,741

$
291,216

$

$
291,216

In millions of dollars at December 31, 2013
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
886

$
4,143

$
5,029

$

$
5,029

Mortgage servicing rights


2,718

2,718


2,718

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
9,811

$
181

$
9,992





Cash collateral paid






$
82





Netting of cash collateral received








$
(2,951
)


Non-trading derivatives and other financial assets measured on a recurring basis
$

$
9,811

$
181

$
10,074

$
(2,951
)
$
7,123

Total assets
$
233,316

$
1,234,714

$
45,685

$
1,519,870

$
(786,375
)
$
733,495

Total as a percentage of gross assets(5)
15.4
%
81.6
%
3.0
%






Liabilities












Interest-bearing deposits
$

$
787

$
890

$
1,677

$

$
1,677

Federal funds purchased and securities loaned or sold under agreements to repurchase

85,576

902

86,478

(34,933
)
51,545

Trading account liabilities












Securities sold, not yet purchased
51,035

9,883

590

61,508



61,508

Trading account derivatives












Interest rate contracts
$
12

$
614,586

$
2,628

$
617,226





Foreign exchange contracts
29

87,978

630

88,637





Equity contracts
5,783

26,178

2,331

34,292





Commodity contracts
363

7,613

2,194

10,170





Credit derivatives

37,510

3,284

40,794





Total trading derivatives
$
6,187

$
773,865

$
11,067

$
791,119





Cash collateral received(6)






$
8,827





Netting agreements








$
(713,598
)


Netting of cash collateral paid








(39,094
)


Total trading derivatives
$
6,187

$
773,865

$
11,067

$
799,946

$
(752,692
)
$
47,254

Short-term borrowings

3,663

29

3,692


3,692

Long-term debt

19,256

7,621

26,877


26,877

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,719

$
10

$
1,729





Cash collateral received(7)






$
282





Non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,719

$
10

$
2,011



$
2,011

Total liabilities
$
57,222

$
894,749

$
21,109

$
982,189

$
(787,625
)
$
194,564

Total as a percentage of gross liabilities(5)
5.9
%
91.9
%
2.2
%







(1)
For the three and nine months ended September 30, 2013, the Company transferred assets of $47 million and $1.0 billion, respectively, from Level 1 to Level 2. During the three and nine months ended September 30, 2013, the Company transferred assets of approximately $33 million and $49.1 billion, respectively, from Level 2 to Level 1. Almost all of the transfers during the nine months ended September 30, 2013 were related to U.S. Treasury securities held across the Company’s major investment portfolios where Citi obtained additional information from its external pricing sources to meet the criteria for Level 1 classification. There were no material liability transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2013.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $45,167 million of gross cash collateral paid, of which $39,094 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $43,720 million of gross cash collateral received, of which $34,893 million was used to offset derivative assets.
(7)
Reflects the net amount of $3,233 million of gross cash collateral received, of which $2,951 million was used to offset derivative assets.
Changes in level 3 fair value category
Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,363

$
116

$

$

$

$

$

$

$

$
3,479

$
130

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
697

$
22

$

$
217

$
(145
)
$
97

$
6

$
(89
)
$
(16
)
$
789

$
18

Residential
2,610

63


86

(77
)
197


(389
)

2,490

(4
)
Commercial
409

7


84

(58
)
288


(176
)

554

(4
)
Total trading mortgage-backed securities
$
3,716

$
92

$

$
387

$
(280
)
$
582

$
6

$
(654
)
$
(16
)
$
3,833

$
10

U.S. Treasury and federal agency securities
$

$

$

$

$

$
7

$

$

$

$
7

$

State and municipal
242

7


4

(1
)
15


(16
)

251

6

Foreign government
465

(40
)

31

(64
)
212


(241
)
22

385

(13
)
Corporate
1,262

83


141

(104
)
471


(685
)
46

1,214

(42
)
Equity securities
1,863

(2
)

123

(35
)
119


(113
)

1,955

34

Asset-backed securities
3,376

394


37

(56
)
1,219


(1,619
)

3,351

33

Other trading assets
4,016

56


809

(607
)
1,693


(917
)
(311
)
4,739

(34
)
Total trading non-derivative assets
$
14,940

$
590

$

$
1,532

$
(1,147
)
$
4,318

$
6

$
(4,245
)
$
(259
)
$
15,735

$
(6
)
Trading derivatives, net(4)






















Interest rate contracts
17

76


(194
)
7

52


(52
)
32

(62
)
94

Foreign exchange contracts
847

8


7

(73
)
3


(1
)
(14
)
777

43

Equity contracts
(893
)
8


(171
)
143

124


(55
)
(215
)
(1,059
)
(235
)
Commodity contracts
(1,229
)
(388
)


(27
)



97

(1,547
)
(228
)
Credit derivatives
(199
)
(222
)

(16
)
(89
)



(7
)
(533
)
(264
)
Total trading derivatives, net(4)
$
(1,457
)
$
(518
)
$

$
(374
)
$
(39
)
$
179

$

$
(108
)
$
(107
)
$
(2,424
)
$
(590
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
163

$

$
2

$
18

$
(83
)
$

$

$
(7
)
$
(1
)
$
92

$

Residential
17



1




(5
)

13


Commercial
7




(4
)
7




10

2

Total investment mortgage-backed securities
$
187

$

$
2

$
19

$
(87
)
$
7

$

$
(12
)
$
(1
)
$
115

$
2

U.S. Treasury and federal agency securities
$
7

$

$

$

$

$

$

$
(1
)
$

$
6

$

State and municipal
2,102


37

67

(69
)
271


(124
)

2,284

6

Foreign government
615


(8
)

(63
)
294


(198
)
(20
)
620

(9
)
Corporate
512


(18
)
4

(136
)
23


(147
)
124

362

(4
)
Equity securities
826


18

6

(7
)
2


(84
)

761

(23
)
Asset-backed securities
1,739


4


(2
)



(1,157
)
584

(39
)
Other debt securities
48





66


(49
)

65


Non-marketable equity securities
3,722


(8
)


85


(51
)
(517
)
3,231

42

Total investments
$
9,758

$

$
27

$
96

$
(364
)
$
748

$

$
(666
)
$
(1,571
)
$
8,028

$
(25
)
Loans
$
3,310

$

$
(31
)
$
8

$

$
287

$
19

$
(513
)
$
(132
)
$
2,948

$
2

Mortgage servicing rights
2,282


(18
)



53

(125
)
(99
)
2,093

(18
)
Other financial assets measured on a recurring basis
201


14

(83
)


35

(1
)
(58
)
108

(2
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
909

$

$
184

$

$
(12
)
$

$
117

$

$
(25
)
$
805

$
20

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,032

13






117

(102
)
1,034

5

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
472

(1
)

19

(40
)


149

(233
)
368

(11
)
Short-term borrowings
129



1



23


(52
)
101

(8
)
Long-term debt
7,847

520


476

(760
)

1,419


(904
)
7,558

215

Other financial liabilities measured on a recurring basis
6


(2
)





(1
)
7

(1
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,566

$
37

$

$
67

$
(8
)
$
75

$

$

$
(258
)
$
3,479

$
153

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,094

$
120

$

$
594

$
(743
)
$
358

$
13

$
(606
)
$
(41
)
$
789

$
27

Residential
2,854

380


239

(359
)
1,877


(2,501
)

2,490

108

Commercial
256

18


160

(120
)
524


(284
)

554

1

Total trading mortgage-backed securities
$
4,204

$
518

$

$
993

$
(1,222
)
$
2,759

$
13

$
(3,391
)
$
(41
)
$
3,833

$
136

U.S. Treasury and federal agency securities
$

$
3

$

$

$

$
7

$

$
(3
)
$

$
7

$

State and municipal
222

11


149

(105
)
33


(59
)

251

(17
)
Foreign government
416

(56
)

117

(166
)
571


(519
)
22

385

18

Corporate
1,835

1


394

(444
)
1,742


(2,353
)
39

1,214

19

Equity securities
1,057

(215
)

159

(95
)
1,305


(256
)

1,955

22

Asset-backed securities
4,342

1,002


120

(284
)
2,921


(4,750
)

3,351

246

Other trading assets
3,184

137


1,840

(1,786
)
4,568


(2,827
)
(377
)
4,739

(14
)
Total trading non-derivative assets
$
15,260

$
1,401

$

$
3,772

$
(4,102
)
$
13,906

$
13

$
(14,158
)
$
(357
)
$
15,735

$
410

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
839

(508
)

(42
)
(117
)
94


(150
)
(178
)
(62
)
(11
)
Foreign exchange contracts
695

105


28

(43
)
4


(2
)
(10
)
777

67

Equity contracts
(858
)
250


(762
)
473

386


(192
)
(356
)
(1,059
)
(402
)
Commodity contracts
(1,393
)
(140
)

25

(35
)



(4
)
(1,547
)
(9
)
Credit derivatives
(274
)
(449
)

(100
)
(134
)
103


(3
)
324

(533
)
(196
)
Total trading derivatives, net(4)
$
(991
)
$
(742
)
$

$
(851
)
$
144

$
587

$

$
(347
)
$
(224
)
$
(2,424
)
$
(551
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2014
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
187

$

$
47

$
53

$
(137
)
$
17

$

$
(73
)
$
(2
)
$
92

$
(3
)
Residential
102


33

31

(1
)
17


(169
)

13


Commercial



4

(4
)
10




10

2

Total investment mortgage-backed securities
$
289

$

$
80

$
88

$
(142
)
$
44

$

$
(242
)
$
(2
)
$
115

$
(1
)
U.S. Treasury and federal agency securities
$
8

$

$

$

$

$

$

$
(2
)
$

$
6

$

State and municipal
1,643


102

784

(534
)
769


(480
)

2,284

72

Foreign government
344


(13
)
182

(105
)
623


(305
)
(106
)
620

(2
)
Corporate
285


(5
)
22

(137
)
289


(196
)
104

362

(8
)
Equity securities
815


30

18

(19
)
8


(91
)

761

(1
)
Asset-backed securities
1,960


15


(44
)
55


(97
)
(1,305
)
584


Other debt securities
50


(1
)


116


(50
)
(50
)
65


Non-marketable equity securities
4,347


24

67


704


(310
)
(1,601
)
3,231

66

Total investments
$
9,741

$

$
232

$
1,161

$
(981
)
$
2,608

$

$
(1,773
)
$
(2,960
)
$
8,028

$
126

Loans
$
4,143

$

$
(183
)
$
92

$
6

$
553

$
84

$
(630
)
$
(1,117
)
$
2,948

$
17

Mortgage servicing rights
2,718


(233
)



165

(260
)
(297
)
2,093

(216
)
Other financial assets measured on a recurring basis
181


39

(83
)

1

122

(10
)
(142
)
108

(20
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
890

$

$
94

$

$
(12
)
$

$
117

$

$
(96
)
$
805

$
(31
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
902

4


54


78


106

(102
)
1,034

(18
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
590

14


68

(91
)


443

(628
)
368

(19
)
Short-term borrowings
29

(31
)

81


8

24


(72
)
101

(15
)
Long-term debt
7,621

139

49

2,089

(2,998
)

3,365


(2,331
)
7,558

(205
)
Other financial liabilities measured on a recurring basis
10


(3
)
4


(1
)
1

(3
)
(7
)
7

(1
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2014.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2013
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
4,177

$
70

$

$
29

$
(534
)
$
25

$

$

$

$
3,767

$
(5
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,704

$
43

$

$
295

$
(453
)
$
160

$
6

$
(320
)
$
(195
)
$
1,240

$
4

Residential
2,938

99


61

(132
)
1,049


(1,320
)

2,695

16

Commercial
326

24


109

(54
)
58


(84
)

379

(48
)
Total trading mortgage-backed securities
$
4,968

$
166

$

$
465

$
(639
)
$
1,267

$
6

$
(1,724
)
$
(195
)
$
4,314

$
(28
)
U.S. Treasury and federal agency securities
$

$

$

$
54

$

$

$

$

$

$
54

$
2

State and municipal
241

9


2


11


(8
)

255

4

Foreign government
240

(3
)

7


83


(85
)

242

1

Corporate
1,688

62


129

(240
)
408


(642
)
(4
)
1,401

44

Equity securities
190

(38
)

132

(25
)
331


(33
)

557

72

Asset-backed securities
4,259

99


14

(88
)
748


(964
)

4,068

100

Other trading assets
2,276

59


2

(84
)
721


(98
)
(51
)
2,825

12

Total trading non-derivative assets
$
13,862

$
354

$

$
805

$
(1,076
)
$
3,569

$
6

$
(3,554
)
$
(250
)
$
13,716

$
207

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
1,083

232


(47
)
(121
)
65


(33
)
156

1,335

530

Foreign exchange contracts
367

39


(1
)
(9
)
6


(1
)

401

(15
)
Equity contracts
(1,092
)
(224
)

(13
)
(46
)
60


(69
)
53

(1,331
)
(814
)
Commodity contracts
(218
)
(223
)

(12
)
(541
)



(76
)
(1,070
)
(332
)
Credit derivatives
(41
)
(108
)

24

(6
)
7



84

(40
)
(475
)
Total trading derivatives, net(4)
$
99

$
(284
)
$

$
(49
)
$
(723
)
$
138

$

$
(103
)
$
217

$
(705
)
$
(1,106
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
420

$

$
(12
)
$
80

$
(371
)
$
44

$

$
(37
)
$

$
124

$
9

Residential











Commercial
3



1






4


Total investment mortgage-backed securities
$
423

$

$
(12
)
$
81

$
(371
)
$
44

$

$
(37
)
$

$
128

$
9

U.S. Treasury and federal agency securities
$
9

$

$

$

$

$

$

$

$

$
9

$

State and municipal
684


6

5


54


(23
)

726

2

Foreign government
367


3

63

(55
)
105


(140
)
(17
)
326

(28
)
Corporate
404


17

42


85


(75
)
(1
)
472

8

Equity securities
779


34


(1
)


(13
)

799

33

Asset-backed securities
1,758


14



180


(14
)
(95
)
1,843

29

Other debt securities
51







(51
)



Non-marketable equity securities
5,363


111



68



(440
)
5,102

100

Total investments
$
9,838

$

$
173

$
191

$
(427
)
$
536

$

$
(353
)
$
(553
)
$
9,405

$
153


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2013
Loans
$
4,321

$

$
(19
)
$

$

$

$
631

$

$
(600
)
$
4,333

$
(33
)
Mortgage servicing rights
2,524


(6
)



166


(104
)
2,580

(10
)
Other financial assets measured on a recurring basis
245


45




107

(31
)
(96
)
270

41

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
831

$

$
(19
)
$

$

$

$
23

$

$
(5
)
$
868

$
(8
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,007

14


15





(113
)
895

6

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
450

40


30

(10
)


182

(136
)
476


Short-term borrowings
335

(1
)

2



25


(200
)
163

(42
)
Long-term debt
6,811

(309
)
44

1,651

(1,016
)

54


(316
)
7,449

(349
)
Other financial liabilities measured on a recurring basis
95


(23
)



10


(111
)
17

(23
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2012
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2013
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
5,043

$
(93
)
$

$
627

$
(1,852
)
$
42

$

$

$

$
3,767

$
476

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,325

$
119

$

$
1,032

$
(1,158
)
$
1,129

$
61

$
(1,027
)
$
(241
)
$
1,240

$
47

Residential
1,805

457


378

(344
)
2,947


(2,541
)
(7
)
2,695

107

Commercial
1,119

116


264

(238
)
204


(1,069
)
(17
)
379

7

Total trading mortgage-backed securities
$
4,249

$
692

$

$
1,674

$
(1,740
)
$
4,280

$
61

$
(4,637
)
$
(265
)
$
4,314

$
161

U.S. Treasury and federal agency securities
$

$

$

$
54

$

$

$

$

$

$
54

$
2

State and municipal
195

28


2


86


(56
)

255

2

Foreign government
311

(5
)

60

(61
)
200


(263
)

242

1

Corporate
2,030

32


267

(340
)
1,787


(1,461
)
(914
)
1,401

(375
)
Equity securities
264

(34
)

180

(184
)
471


(140
)

557

347

Asset-backed securities
4,453

467


100

(143
)
3,780


(4,372
)
(217
)
4,068

80

Other trading assets
2,321

165


510

(1,082
)
2,254


(1,094
)
(249
)
2,825

6

Total trading non-derivative assets
$
13,823

$
1,345

$

$
2,847

$
(3,550
)
$
12,858

$
61

$
(12,023
)
$
(1,645
)
$
13,716

$
224

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
181

544


702

(13
)
208


(115
)
(172
)
1,335

1,430

Foreign exchange contracts

350


29

(6
)
21


(9
)
16

401

(183
)
Equity contracts
(1,448
)
37


(37
)
300

176


(125
)
(234
)
(1,331
)
(1,652
)
Commodity contracts
(771
)
188


(5
)
(536
)
15


(25
)
64

(1,070
)
108

Credit derivatives
(342
)
(254
)

134

(184
)
19



587

(40
)
(444
)
Total trading derivatives, net(4)
$
(2,380
)
$
865

$

$
823

$
(439
)
$
439

$

$
(274
)
$
261

$
(705
)
$
(741
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,458

$

$
(10
)
$
1,977

$
(3,721
)
$
514

$

$
(37
)
$
(57
)
$
124

$
9

Residential
205


23

60

(265
)
117


(140
)



Commercial



4

(12
)
12




4


Total investment mortgage-backed securities
$
1,663

$

$
13

$
2,041

$
(3,998
)
$
643

$

$
(177
)
$
(57
)
$
128

$
9

U.S. Treasury and federal agency securities
$
12

$

$

$

$

$

$

$
(3
)
$

$
9

$

State and municipal
849


4

12

(117
)
261


(158
)
(125
)
726

(3
)
Foreign government
383


(1
)
168

(256
)
394


(291
)
(71
)
326

(36
)
Corporate
385


14

333

(116
)
101


(222
)
(23
)
472

4

Equity securities
773


31

17

(1
)
1


(22
)

799

30

Asset-backed securities
2,220


64

1,192

(1,684
)
1,105


(31
)
(1,023
)
1,843

4

Other debt securities
258




(205
)


(53
)



Non-marketable equity securities
5,364


289



621


(83
)
(1,089
)
5,102

271

Total investments
$
11,907

$

$
414

$
3,763

$
(6,377
)
$
3,126

$

$
(1,040
)
$
(2,388
)
$
9,405

$
279

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2012
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2013
Loans
$
4,931

$

$
(97
)
$
353

$

$
59

$
644

$
(6
)
$
(1,551
)
$
4,333

$
(99
)
Mortgage servicing rights
1,942


411




543

(1
)
(315
)
2,580

181

Other financial assets measured on a recurring basis
2,452


51

1


216

447

(2,041
)
(856
)
270

266

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
786

$

$
(86
)
$
22

$

$

$
86

$

$
(112
)
$
868

$
(298
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
841

74


216

(15
)


40

(113
)
895

35

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
365

51


54

(21
)


358

(229
)
476

132

Short-term borrowings
112

25


2

(4
)

316


(238
)
163

(40
)
Long-term debt
6,726

62

113

3,016

(2,030
)

959

(1
)
(1,046
)
7,449

(1,027
)
Other financial liabilities measured on a recurring basis
24


(208
)
5

(2
)
(3
)
100


(315
)
17

(26
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2013.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
As of September 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities
    borrowed or purchased under
    agreements to resell
$
3,006

Model-based
Interest rate
1.69
 %
2.18
%
2.04
 %
Mortgage-backed securities
$
2,814

Price-based
Price
$
0.03

$
112.87

$
84.66

 
905

Yield analysis
Yield
0.01
 %
21.53
%
7.08
 %
State and municipal, foreign
    government, corporate and other debt
    securities
$
7,011

Price-based
Price
$

$
155.70

$
90.50

 
1,638

Cash flow
Credit spread
60 bps

600 bps

224 bps

Equity securities(5)
$
1,874

Price-based
Price (5)
$

$
150.00

$
69.64

 
755

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.10 years

3.54 years

1.12 years

Asset-backed securities
$
3,786

Price-based
Price
$

$
105.50

$
70.02

Non-marketable equity
$
1,629

Price-based
Discount to price
 %
90.00
%
8.19
 %
 
1,179

Comparables analysis
EBITDA multiples
5.20
x
12.50
x
9.48
x
 
400

Cash flow
PE ratio
8.30
x
8.30
x
8.30
x
 
 
 
Price-to-book ratio
1.00
x
1.56
x
1.15
x
 
 
 
Fund NAV
$
1

$
67,511,273

$
30,871,087

Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
6,989

Model-based
Interest rate (IR) lognormal volatility
14.15
 %
76.70
%
24.27
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.44
 %
Foreign exchange contracts (gross)
$
1,198

Model-based
Foreign exchange (FX) volatility
0.45
 %
23.10
%
9.24
 %
 
291

Cash flow
Interest rate
5.00
 %
12.75
%
5.83
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
IR-IR correlation
40.00
 %
40.00
%
40.00
 %
Equity contracts (gross)(7)
$
4,258

Model-based
Equity volatility
8.22
 %
80.00
%
26.79
 %
 
870

Price-based
Equity forward
84.19
 %
121.00
%
98.80
 %
 
 
 
Equity-FX correlation
(84.00
)%
71.00
%
(23.66
)%
 
 
 
Equity-equity correlation
(66.30
)%
99.00
%
41.41
 %
 
 
 
Price
$

$
174.94

$
53.76

Commodity contracts (gross)
$
2,605

Model-based
Commodity volatility
5.00
 %
66.00
%
15.00
 %
As of September 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
 
 
 
Commodity correlation
(52.00
)%
90.00
%
27.00
 %
 
 
 
Forward price
54.72
 %
226.83
%
96.86
 %
Credit derivatives (gross)
$
4,437

Model-based
Recovery rate
12.00
 %
60.00
%
38.69
 %
 
1,580

Price-based
Credit correlation
5.00
 %
95.00
%
58.89
 %
 
 
 
Price
$
0.25

$
108.67

$
44.08

 
 
 
Credit spread
1 bps

1,377 bps

208 bps

 
 
 
Upfront points
1.01

99.90

71.85

Nontrading derivatives and other financial
    assets and liabilities measured on a
    recurring basis (gross)(6)
$
47

Price-based
Price
$

$
133.00

$
100.29

 
45

Model-based
Interest Rate
7.01
 %
7.03
%
7.02
 %
 
23

Comparables analysis
EBITDA multiples
3.60
x
12.50
x
11.52
x
 
 
 
PE ratio
9.40
x
9.40
x
9.40
x
 
 
 
Fund NAV
$
1

$
10,229,908

$
8,376,456

 
 
 
Redemption rate
3.00
 %
99.50
%
66.38
 %
 
 
 
Discount to price
 %
52.00
%
19.14
 %
 
 
 
Price-to-book ratio
1.20
x
1.20
x
1.20
x
Loans
$
1,092

Cash flow
Yield
1.60
 %
4.50
%
2.23
 %
 
803

Price-based
Price
$
5.00

$
105.88

$
98.95

 
570

Model-based
Credit spread
35 bps

923 bps

204 bps

 
442

Yield analysis
 
 
 
 
Mortgage servicing rights
$
1,998

Cash flow
Yield
6.14
 %
20.75
%
12.00
 %
 
 
 
WAL
3.30 years

8.48 years

6.10 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
805

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity-IR Correlation
31.00
 %
31.00
%
31.00
 %
 
 
 
Forward price
54.72
 %
226.83
%
96.86
 %
 
 
 
Commodity correlation
(52.00
)%
90.00
%
27.00
 %
 
 
 
Commodity volatility
5.00
 %
66.00
%
15.00
 %
Federal funds purchased and securities
    loaned or sold under agreements to
    repurchase
$
1,034

Model-based
Interest rate
0.77
 %
2.72
%
2.34
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
333

Price-based
Credit-IR correlation
(70.49
)%
5.37
%
(41.74
)%
 


 
Price
$
98.25

$
133.00

$
99.81

Short-term borrowings and long-term
    debt
$
7,531

Model-based
IR lognormal volatility
11.86
 %
87.59
%
23.93
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.44
 %
 
 
 
Equity volatility
14.20
 %
27.10
%
22.45
 %
 
 
 
Equity-equity correlation
(66.30
)%
99.00
%
40.90
 %
 
 
 
Equity-FX correlation
(84.00
)%
48.70
%
(26.80
)%
 
 
 
Equity forward
90.00
 %
121.00
%
98.40
 %
 
 
 
Forward price
54.72
 %
226.83
%
97.33
 %
 
 
 
Commodity correlation
(52.00
)%
90.00
%
27.00
 %
 
 
 
Commodity volatility
5.00
 %
66.00
%
15.00
 %


As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities
    borrowed or purchased under
    agreements to resell
$
3,299

Model-based
Interest rate
1.33
 %
2.19
%
2.04
 %
Mortgage-backed securities
$
2,869

Price-based
Price
$
0.10

$
117.78

77.60

 
1,241

Yield analysis
Yield
0.03
 %
21.80
%
8.66
 %
State and municipal, foreign
    government, corporate and other debt
    securities
$
5,361

Price-based
Price
$

$
126.49

$
87.47

 
2,014

Cash flow
Credit spread
11 bps

375 bps

213 bps

Equity securities(5)
$
947

Price-based
Price (5)
$
0.31

$
93.66

$
86.90

 
827

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.55 years

1.38 years

Asset-backed securities
$
4,539

Price-based
Price
$

$
135.83

$
70.89

 
1,300

Model-based
Credit spread
25 bps

378 bps

302 bps

Non-marketable equity
$
2,324

Price-based
Fund NAV
$
612

$336,559,340
$124,080,454
 
1,470

Comparables analysis
EBITDA multiples
4.20
x
16.90
x
9.78
x
 
533

Cash flow
Discount to price
 %
75.00
%
3.47
 %
 
 
 
Price-to-book ratio
0.90
x
1.05
x
1.02
x
 
 
 
PE ratio
9.10
x
9.10
x
9.10
x
Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
5,721

Model-based
Interest rate (IR) lognormal volatility
10.60
 %
87.20
%
21.16
 %
Foreign exchange contracts (gross)
$
1,727

Model-based
Foreign exchange (FX) volatility
1.00
 %
28.00
%
13.45
 %
 
189

Cash flow
Interest rate
0.11
 %
13.88
%
6.02
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
IR-IR correlation
40.00
 %
68.79
%
40.52
 %
 
 
 
Credit spread
25 bps

419 bps

162 bps

Equity contracts (gross)(7)
$
3,189

Model-based
Equity volatility
10.02
 %
73.48
%
29.87
 %
 
563

Price-based
Equity forward
79.10
 %
141.00
%
100.24
 %
 
 
 
Equity-equity correlation
(81.30
)%
99.40
%
48.45
 %
 
 
 
Equity-FX correlation
(70.00
)%
55.00
%
0.60
 %
 
 
 
Price
$

$
118.75

$
88.10

Commodity contracts (gross)
$
2,988

Model-based
Commodity volatility
4.00
 %
146.00
%
15.00
 %
 
 
 
Commodity correlation
(75.00
)%
90.00
%
32.00
 %
 
 
 
Forward price
23.00
 %
242.00
%
105.00
 %
Credit derivatives (gross)
$
4,767

Model-based
Recovery rate
20.00
 %
64.00
%
38.11
 %
 
1,520

Price-based
Credit correlation
5.00
 %
95.00
%
47.43
 %
 
 
 
Price
$
0.02

$
115.20

$
29.83

 
 
 
Credit spread
3 bps

1,335 bps

203 bps

 
 
 
Upfront points
2.31

100.00

57.69

Nontrading derivatives and other financial
    assets and liabilities measured on a
    recurring basis (gross)(6)
$
82

Price-based
EBITDA multiples
5.20
x
12.60
x
12.08
x
 
60

Comparables analysis
PE ratio
6.90
x
6.90
x
6.90
x
 
38

Model-based
Price-to-book Ratio
1.05
x
1.05
x
1.05
x
 
 
 
Price
$

$
105.10

$
71.25

 
 
 
Fund NAV
$
1.00

$
10,688,600

$
9,706,488

As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
 
 
 
Discount to price
 %
35.00
%
16.36
 %
 
 
 
 
 
 
 
Loans
$
2,153

Price-based
Price
$

$
103.75

$
91.19

 
1,422

Model-based
Yield
1.60
 %
4.50
%
2.10
 %
 
549

Yield analysis
Credit spread
49 bps

1,600 bps

302 bps

Mortgage servicing rights
$
2,625

Cash flow
Yield
3.64
 %
12.00
%
7.19
 %
 
 
 
WAL
2.27 years

9.44 years

6.12 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
890

Model-based
Equity volatility
14.79
 %
42.15
%
27.74
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity-IR correlation
9.00
 %
20.50
%
19.81
 %
 
 
 
Forward price
23.00
 %
242.00
%
105.00
 %
 
 
 
Commodity correlation
(75.00
)%
90.00
%
32.00
 %
 
 
 
Commodity volatility
4.00
 %
146.00
%
15.00
 %
Federal funds purchased and securities
    loaned or sold under agreements to
    repurchase
$
902

Model-based
Interest rate
0.47
 %
3.66
%
2.71
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
289

Model-based
Credit spread
166 bps

180 bps

175 bps

 
$
273

Price-based
Credit-IR correlation
(68.00
)%
5.00
%
(50.00
)%
 
 
 
Price
$

$
124.25

$
99.75

Short-term borrowings and long-term
    debt
$
6,781

Model-based
IR lognormal volatility
10.60
 %
87.20
%
20.97
 %
 
868

Price-based
Equity forward
79.10
 %
141.00
%
99.51
 %
 
 
 
Equity volatility
10.70
 %
57.20
%
19.41
 %
 
 
 
Equity-FX correlation
(70.00
)%
55.00
%
0.60
 %
 
 
 
Equity-equity correlation
(81.30
)%
99.40
%
48.30
 %
 
 
 
Interest rate
4.00
 %
10.00
%
5.00
 %
 
 
 
Price
$
0.63

$
103.75

$
80.73

 
 
 
Forward price
23.00
 %
242.00
%
101.00
 %
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.
(4)
Weighted averages are calculated based on the fair value of the instrument.
(5)
For equity securities, the price input is expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following table presents the carrying amounts of all assets that were still held as of September 30, 2014 and December 31, 2013, for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2014
 
 
 
Loans held-for-sale
$
4,184

$
1,267

$
2,917

Other real estate owned
109

20

89

Loans(1)
3,441

3,027

414

Total assets at fair value on a nonrecurring basis
$
7,734

$
4,314

$
3,420

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.
In millions of dollars
Fair value
Level 2
Level 3
December 31, 2013
 
 
 
Loans held-for-sale
$
3,483

$
2,165

$
1,318

Other real estate owned
138

15

123

Loans(1)
4,713

3,947

766

Total assets at fair value on a nonrecurring basis
$
8,334

$
6,127

$
2,207

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements as of September 30, 2014 and December 31, 2013:
As of September 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,585

Price-based
Price
$
91.78

$
100.00

$
99.00

Other real estate owned
$
81

Price-based
Appraised Value
$
1,128,491

$
8,518,230

$
4,953,898

 
 
 
Price
$
51.81

$
100.00

$
78.37

 
 
 
Discount to price
13.00
%
62.00
%
32.00
%
Loans(3)
$
353

Price-based
Discount to price(4)
13.00
%
39.00
%
31.00
%
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair value of the instrument.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.

As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
912

Price-based
Price(5)
$
60.00

$
100.00

$
98.77

 
393

Cash Flow
Credit Spread
45 bps

80 bps

64 bps

Other real estate owned
$
98

Price-based
Discount to price(4)
34.00
%
59.00
%
39.00
%
 
17

Cash Flow
Price(5)
$
60.46

$
100.00

$
96.67

 
 
 
Appraised Value
$
636,249

$
15,897,503

$
11,392,478

Loans(3)
$
581

Price-based
Discount to price(4)
34.00
%
39.00
%
35.00
%
 
109

Model-based
Price(5)
$
52.40

$
68.00

$
65.32

 
 
 
Appraised Value
$
6,500,000

$
86,000,000

$
43,532,719

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are based on the fair value of the instrument.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.
(5)
Prices are based on appraised values.
Changes in total nonrecurring fair value measurements
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2014 and September 30, 2013:
 
Three months ended September 30,
In millions of dollars
2014
2013
Loans held-for-sale
$
(11
)
$
(44
)
Other real estate owned
(7
)
(1
)
Loans(1)
(158
)
(186
)
Total nonrecurring fair value gains (losses)
$
(176
)
$
(231
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
 
Nine months ended September 30,
In millions of dollars
2014
2013
Loans held-for-sale
$
58

$
(44
)
Other real estate owned
(15
)
(6
)
Loans(1)
(462
)
(444
)
Total nonrecurring fair value gains (losses)
$
(419
)
$
(494
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments
 
September 30, 2014
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
30.9

$
32.2

$
5.0

$
24.8

$
2.4

Federal funds sold and securities borrowed or purchased under agreements to resell
104.5

104.5


94.8

9.7

Loans(1)(2)
629.7

627.2


6.5

620.7

Other financial assets(2)(3)
247.1

247.1

9.0

170.0

68.1

Liabilities
 
 
 
 
 
Deposits
$
940.9

$
938.5

$

$
644.8

$
293.7

Federal funds purchased and securities loaned or sold under agreements to repurchase
131.1

131.1


131.0

0.1

Long-term debt(4)
197.4

204.4


170.4

34.0

Other financial liabilities(5)
153.9

153.9


43.2

110.7


 
December 31, 2013
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
17.8

$
19.3

$
5.3

$
11.9

$
2.1

Federal funds sold and securities borrowed or purchased under agreements to resell
115.6

115.6


107.2

8.4

Loans(1)(2)
637.9

635.1


5.6

629.5

Other financial assets(2)(3)
250.7

250.7

9.4

189.5

51.8

Liabilities
 
 
 
 
 
Deposits
$
966.6

$
965.6

$

$
776.4

$
189.2

Federal funds purchased and securities loaned or sold under agreements to repurchase
152.0

152.0


151.8

0.2

Long-term debt(4)
194.2

201.3


175.6

25.7

Other financial liabilities(5)
136.2

136.2


41.2

95.0

(1)
The carrying value of loans is net of the Allowance for loan losses of $16.9 billion for September 30, 2014 and $19.6 billion for December 31, 2013. In addition, the carrying values exclude $2.8 billion and $2.9 billion of lease finance receivables at September 30, 2014 and December 31, 2013, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.