XML 34 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Items measured at fair value on a recurring basis
Fair Value Levels
In millions of dollars at June 30, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
188,049

$
3,363

$
191,412

$
(38,246
)
$
153,166

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
20,441

$
697

$
21,138

$

$
21,138

Residential

1,425

2,610

4,035


4,035

Commercial

1,958

409

2,367


2,367

Total trading mortgage-backed securities
$

$
23,824

$
3,716

$
27,540

$

$
27,540

U.S. Treasury and federal agency securities
$
16,197

$
4,121

$

$
20,318

$

$
20,318

State and municipal

2,484

242

2,726


2,726

Foreign government
52,449

28,071

465

80,985


80,985

Corporate

28,684

1,262

29,946


29,946

Equity securities
55,357

2,359

1,863

59,579


59,579

Asset-backed securities

1,128

3,376

4,504


4,504

Other trading assets

10,660

4,016

14,676


14,676

Total trading non-derivative assets
$
124,003

$
101,331

$
14,940

$
240,274

$

$
240,274

Trading derivatives




 
 
Interest rate contracts
$
10

$
541,340

$
3,770

$
545,120

 
 
Foreign exchange contracts
38

65,183

1,185

66,406

 
 
Equity contracts
2,706

19,520

1,786

24,012

 
 
Commodity contracts
206

11,521

653

12,380

 
 
Credit derivatives

36,429

2,825

39,254

 
 
Total trading derivatives
$
2,960

$
673,993

$
10,219

$
687,172

 
 
Cash collateral paid(3)
 
 
 
$
5,078

 
 
Netting agreements
 
 
 
 
$
(604,913
)
 
Netting of cash collateral received
 
 
 
 
(36,835
)
 
Total trading derivatives
$
2,960

$
673,993

$
10,219

$
692,250

$
(641,748
)
$
50,502

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
37,382

$
163

$
37,545

$

$
37,545

Residential

9,562

17

9,579


9,579

Commercial

514

7

521


521

Total investment mortgage-backed securities
$

$
47,458

$
187

$
47,645

$

$
47,645

U.S. Treasury and federal agency securities
$
88,629

$
15,176

$
7

$
103,812

$

$
103,812

State and municipal
$

$
10,790

$
2,102

$
12,892

$

$
12,892

Foreign government
34,059

61,306

615

95,980


95,980

Corporate
6

10,485

512

11,003


11,003

Equity securities
5,011

276

826

6,113


6,113

Asset-backed securities

12,684

1,739

14,423


14,423

Other debt securities

662

48

710


710

Non-marketable equity securities

198

3,722

3,920


3,920

Total investments
$
127,705

$
159,035

$
9,758

$
296,498

$

$
296,498

In millions of dollars at June 30, 2014
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
1,494

$
3,310

$
4,804

$

$
4,804

Mortgage servicing rights


2,282

2,282


2,282

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
10,385

$
201

$
10,586

 
 
Cash collateral paid
 
 
 
$
214

 
 
Netting of cash collateral received
 
 
 
 
$
(3,181
)
 
Non-trading derivatives and other financial assets measured on a recurring basis
$

$
10,385

$
201

$
10,800

$
(3,181
)
$
7,619

Total assets
$
254,668

$
1,134,287

$
44,073

$
1,438,320

$
(683,175
)
$
755,145

Total as a percentage of gross assets(5)
17.8
%
79.1
%
3.1
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
978

$
909

$
1,887

$

$
1,887

Federal funds purchased and securities loaned or sold under agreements to repurchase
$

$
89,758

$
1,032

$
90,790

$
(38,246
)
$
52,544

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
63,507

11,848

472

75,827



75,827

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
5

$
527,091

$
3,753

$
530,849

 
 
Foreign exchange contracts

65,355

338

65,693

 
 
Equity contracts
2,724

28,251

2,679

33,654

 
 
Commodity contracts
233

10,711

1,882

12,826

 
 
Credit derivatives

35,955

3,024

38,979

 
 
Total trading derivatives
$
2,962

$
667,363

$
11,676

$
682,001

 
 
Cash collateral received(6)
 
 
 
$
12,080

 
 
Netting agreements
 
 
 
 
$
(604,913
)
 
Netting of cash collateral paid
 
 
 
 
(41,625
)
 
Total trading derivatives
$
2,962

$
667,363

$
11,676

$
694,081

$
(646,538
)
$
47,543

Short-term borrowings
$

$
1,107

$
129

$
1,236

$

$
1,236

Long-term debt

19,567

7,847

27,414


27,414

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
2,494

$
6

$
2,500

 
 
Cash collateral received(7)
 
 
 
$
239

 
 
Total non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
2,494

$
6

$
2,739

 
$
2,739

Total liabilities
$
66,469

$
793,115

$
22,071

$
893,974

$
(684,784
)
$
209,190

Total as a percentage of gross liabilities(5)
7.5
%
90.0
%
2.5
%
 
 
 

(1)
For the three and six months ended June 30, 2014, the Company transferred assets of approximately $0.7 billion and $1.9 billion, respectively, from Level 1 to Level 2, primarily related to foreign government securities not traded in active markets during the respective periods and Citi refining its methodology for certain equity contracts to reflect the prevalence of off-exchange trading. During the three and six months ended June 30, 2014, the Company transferred assets of approximately $0.8 billion and $3.0 billion, respectively, from Level 2 to Level 1, almost all related to foreign government bonds traded with sufficient frequency to constitute a liquid market. During the three months ended June 30, 2014, there were no material transfers of liabilities between Level 1 and Level 2. During the six months ended June 30, 2014, the Company transferred liabilities of approximately $1.4 billion from Level 1 to Level 2, as Citi refined its methodology for certain equity contracts to reflect the prevalence of off-exchange trading.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $46,703 million of gross cash collateral paid, of which $41,625 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $48,915 million of gross cash collateral received, of which $36,835 million was used to offset derivative assets.
(7)
Reflects the net amount of $3,420 million of gross cash collateral received, of which $3,181 million was used to offset derivative assets.
Fair Value Levels
In millions of dollars at December 31, 2013
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

$
172,848

$
3,566

$
176,414

$
(34,933
)
$
141,481

Trading non-derivative assets






Trading mortgage-backed securities






U.S. government-sponsored agency guaranteed

22,861

1,094

23,955


23,955

Residential

1,223

2,854

4,077


4,077

Commercial

2,318

256

2,574


2,574

Total trading mortgage-backed securities
$

$
26,402

$
4,204

$
30,606

$

$
30,606

U.S. Treasury and federal agency securities
$
12,080

$
2,757

$

$
14,837

$

$
14,837

State and municipal

2,985

222

3,207


3,207

Foreign government
49,220

25,220

416

74,856


74,856

Corporate

28,699

1,835

30,534


30,534

Equity securities
58,761

1,958

1,057

61,776


61,776

Asset-backed securities

1,274

4,342

5,616


5,616

Other trading assets

8,491

3,184

11,675


11,675

Total trading non-derivative assets
$
120,061

$
97,786

$
15,260

$
233,107

$

$
233,107

Trading derivatives






Interest rate contracts
$
11

$
624,902

$
3,467

$
628,380





Foreign exchange contracts
40

91,189

1,325

92,554





Equity contracts
5,793

17,611

1,473

24,877





Commodity contracts
506

7,775

801

9,082





Credit derivatives

37,336

3,010

40,346





Total trading derivatives
$
6,350

$
778,813

$
10,076

$
795,239





Cash collateral paid(3)






$
6,073





Netting agreements








$
(713,598
)


Netting of cash collateral received








(34,893
)


Total trading derivatives
$
6,350

$
778,813

$
10,076

$
801,312

$
(748,491
)
$
52,821

Investments






Mortgage-backed securities






U.S. government-sponsored agency guaranteed
$

$
41,810

$
187

$
41,997

$

$
41,997

Residential

10,103

102

10,205


10,205

Commercial

453


453


453

Total investment mortgage-backed securities
$

$
52,366

$
289

$
52,655

$

$
52,655

U.S. Treasury and federal agency securities
$
69,139

$
18,449

$
8

$
87,596

$

$
87,596

State and municipal
$

$
17,297

$
1,643

$
18,940

$

$
18,940

Foreign government
35,179

60,948

344

96,471


96,471

Corporate
4

10,841

285

11,130


11,130

Equity securities
2,583

336

815

3,734


3,734

Asset-backed securities

13,314

1,960

15,274


15,274

Other debt securities

661

50

711


711

Non-marketable equity securities

358

4,347

4,705


4,705

Total investments
$
106,905

$
174,570

$
9,741

$
291,216

$

$
291,216

In millions of dollars at December 31, 2013
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans(4)
$

$
886

$
4,143

$
5,029

$

$
5,029

Mortgage servicing rights


2,718

2,718


2,718

Non-trading derivatives and other financial assets measured on a recurring basis, gross
$

$
9,811

$
181

$
9,992





Cash collateral paid






$
82





Netting of cash collateral received








$
(2,951
)


Non-trading derivatives and other financial assets measured on a recurring basis
$

$
9,811

$
181

$
10,074

$
(2,951
)
$
7,123

Total assets
$
233,316

$
1,234,714

$
45,685

$
1,519,870

$
(786,375
)
$
733,495

Total as a percentage of gross assets(5)
15.4
%
81.6
%
3.0
%






Liabilities












Interest-bearing deposits
$

$
787

$
890

$
1,677

$

$
1,677

Federal funds purchased and securities loaned or sold under agreements to repurchase

85,576

902

86,478

(34,933
)
51,545

Trading account liabilities












Securities sold, not yet purchased
51,035

9,883

590

61,508



61,508

Trading account derivatives












Interest rate contracts
$
12

$
614,586

$
2,628

$
617,226





Foreign exchange contracts
29

87,978

630

88,637





Equity contracts
5,783

26,178

2,331

34,292





Commodity contracts
363

7,613

2,194

10,170





Credit derivatives

37,510

3,284

40,794





Total trading derivatives
$
6,187

$
773,865

$
11,067

$
791,119





Cash collateral received(6)






$
8,827





Netting agreements








$
(713,598
)


Netting of cash collateral paid








(39,094
)


Total trading derivatives
$
6,187

$
773,865

$
11,067

$
799,946

$
(752,692
)
$
47,254

Short-term borrowings

3,663

29

3,692


3,692

Long-term debt

19,256

7,621

26,877


26,877

Non-trading derivatives and other financial liabilities measured on a recurring basis, gross
$

$
1,719

$
10

$
1,729





Cash collateral received(7)






$
282





Non-trading derivatives and other financial liabilities measured on a recurring basis
$

$
1,719

$
10

$
2,011



$
2,011

Total liabilities
$
57,222

$
894,749

$
21,109

$
982,189

$
(787,625
)
$
194,564

Total as a percentage of gross liabilities(5)
5.9
%
91.9
%
2.2
%







(1)
For the three and six months ended June 30, 2013, the Company transferred assets of $0.5 billion and $0.9 billion, respectively, from Level 1 to Level 2, primarily related to foreign government bonds, which were traded with less frequency. During the three and six months ended June 30, 2013, the Company transferred assets of approximately $0.2 billion and $49.0 billion, respectively, from Level 2 to Level 1. Almost all of the transfers during the six months ended June 30, 2013 were related to U.S. Treasury securities held across the Company’s major investment portfolios where Citi obtained additional information from its external pricing sources to meet the criteria for Level 1 classification. There were no material liability transfers between Level 1 and Level 2 during the three and six months ended June 30, 2013.
(2)
Represents netting of: (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase; and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Reflects the net amount of $45,167 million of gross cash collateral paid, of which $39,094 million was used to offset derivative liabilities.
(4)
There is no allowance for loan losses recorded for loans reported at fair value.
(5)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(6)
Reflects the net amount of $43,720 million of gross cash collateral received, of which $34,893 million was used to offset derivative assets.
(7)
Reflects the net amount of $3,233 million of gross cash collateral received, of which $2,951 million was used to offset derivative assets.
Changes in level 3 fair value category
Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,451

$
(78
)
$

$
16

$
(8
)
$
75

$

$

$
(93
)
$
3,363

$
129

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
788

$
17

$

$
198

$
(213
)
$
107

$
4

$
(196
)
$
(8
)
$
697

$
8

Residential
2,744

160


79

(129
)
704


(948
)

2,610

98

Commercial
241

6


41

(38
)
204


(45
)

409

2

Total trading mortgage-backed securities
$
3,773

$
183

$

$
318

$
(380
)
$
1,015

$
4

$
(1,189
)
$
(8
)
$
3,716

$
108

U.S. Treasury and federal agency securities
$

$
3

$

$

$

$

$

$
(3
)
$

$

$

State and municipal
121

2


134


9


(24
)

242

(17
)
Foreign government
373

(10
)

37

(17
)
221


(139
)

465

(1
)
Corporate
1,665

(109
)

66

(195
)
679


(840
)
(4
)
1,262

(28
)
Equity securities
1,385

(42
)

1

(55
)
654


(80
)

1,863

(160
)
Asset-backed securities
3,441

339


50

(53
)
759


(1,160
)

3,376

296

Other trading assets
3,452

58


456

(715
)
1,811


(1,046
)

4,016

21

Total trading non-derivative assets
$
14,210

$
424

$

$
1,062

$
(1,415
)
$
5,148

$
4

$
(4,481
)
$
(12
)
$
14,940

$
219

Trading derivatives, net(4)






















Interest rate contracts
233

(236
)

116

(133
)
24


(52
)
65

17

(293
)
Foreign exchange contracts
829

(41
)

32

11



(1
)
17

847

3

Equity contracts
(1,236
)
90


(73
)
278

112


(43
)
(21
)
(893
)
(415
)
Commodity contracts
(1,329
)
173


(5
)
(39
)



(29
)
(1,229
)
128

Credit derivatives
(257
)
(164
)

(23
)
(15
)
102



158

(199
)
(20
)
Total trading derivatives, net(4)
$
(1,760
)
$
(178
)
$

$
47

$
102

$
238

$

$
(96
)
$
190

$
(1,457
)
$
(597
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2014
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2014
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
199

$

$
(3
)
$
11

$
(17
)
$

$

$
(27
)
$

$
163

$
(3
)
Residential
30


10

17

(1
)


(39
)

17


Commercial
1



3


3




7


Total investment mortgage-backed securities
$
230

$

$
7

$
31

$
(18
)
$
3

$

$
(66
)
$

$
187

$
(3
)
U.S. Treasury and federal agency securities
$
7

$

$

$

$

$

$

$

$

$
7

$

State and municipal
1,903


29

463

(180
)
125


(238
)

2,102

37

Foreign government
274


(7
)
160


280


(29
)
(63
)
615


Corporate
531


14

16


19


(48
)
(20
)
512

(2
)
Equity securities
831


(4
)
6

(12
)
5




826

(9
)
Asset-backed securities
1,877


3



7



(148
)
1,739

10

Other debt securities
99







(1
)
(50
)
48


Non-marketable equity securities
4,108


(17
)


367


(176
)
(560
)
3,722

12

Total investments
$
9,860

$

$
25

$
676

$
(210
)
$
806

$

$
(558
)
$
(841
)
$
9,758

$
45

Loans
$
4,142

$

$
(124
)
$
84

$
6

$
113

$
15

$
(38
)
$
(888
)
$
3,310

$
17

Mortgage servicing rights
2,586


(101
)



62

(163
)
(102
)
2,282

(101
)
Other financial assets measured on a recurring basis
179


27



1

51

(5
)
(52
)
201

23

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
935

$

$
(20
)
$

$

$

$

$

$
(46
)
$
909

$
12

Federal funds purchased and securities loaned or sold under agreements to repurchase
940

(2
)

54


47


(11
)

1,032

(8
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
482

5


31

(22
)


144

(158
)
472

(9
)
Short-term borrowings
27

(14
)

80


8




129

(1
)
Long-term debt
8,646

(97
)
24

654

(1,384
)

1,006


(1,148
)
7,847

(311
)
Other financial liabilities measured on a recurring basis
3


(1
)
4


(1
)


(1
)
6


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2014
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
3,566

$
(79
)
$

$
67

$
(8
)
$
75

$

$

$
(258
)
$
3,363

$
153

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,094

$
98

$

$
377

$
(598
)
$
261

$
7

$
(517
)
$
(25
)
$
697

$
14

Residential
2,854

317


153

(282
)
1,680


(2,112
)

2,610

124

Commercial
256

11


76

(62
)
236


(108
)

409

5

Total trading mortgage-backed securities
$
4,204

$
426

$

$
606

$
(942
)
$
2,177

$
7

$
(2,737
)
$
(25
)
$
3,716

$
143

U.S. Treasury and federal agency securities
$

$
3

$

$

$

$

$

$
(3
)
$

$

$

State and municipal
222

4


145

(104
)
18


(43
)

242

(20
)
Foreign government
416

(16
)

86

(102
)
359


(278
)

465

39

Corporate
1,835

(82
)

253

(340
)
1,271


(1,668
)
(7
)
1,262

(56
)
Equity securities
1,057

(213
)

36

(60
)
1,186


(143
)

1,863

(58
)
Asset-backed securities
4,342

608


83

(228
)
1,702


(3,131
)

3,376

448

Other trading assets
3,184

81


1,031

(1,179
)
2,875


(1,910
)
(66
)
4,016

22

Total trading non-derivative assets
$
15,260

$
811

$

$
2,240

$
(2,955
)
$
9,588

$
7

$
(9,913
)
$
(98
)
$
14,940

$
518

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
839

(584
)

152

(124
)
42


(98
)
(210
)
17

(225
)
Foreign exchange contracts
695

97


21

30

1


(1
)
4

847

145

Equity contracts
(858
)
242


(591
)
330

262


(137
)
(141
)
(893
)
(431
)
Commodity contracts
(1,393
)
248


25

(8
)



(101
)
(1,229
)
197

Credit derivatives
(274
)
(227
)

(84
)
(45
)
103


(3
)
331

(199
)
(325
)
Total trading derivatives, net(4)
$
(991
)
$
(224
)
$

$
(477
)
$
183

$
408

$

$
(239
)
$
(117
)
$
(1,457
)
$
(639
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2014
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
187

$

$
45

$
35

$
(54
)
$
17

$

$
(66
)
$
(1
)
$
163

$
(3
)
Residential
102


33

30

(1
)
17


(164
)

17


Commercial



4


3




7


Total investment mortgage-backed securities
$
289

$

$
78

$
69

$
(55
)
$
37

$

$
(230
)
$
(1
)
$
187

$
(3
)
U.S. Treasury and federal agency securities
$
8

$

$

$

$

$

$

$
(1
)
$

$
7

$

State and municipal
1,643


65

717

(465
)
498


(356
)

2,102

72

Foreign government
344


(5
)
182

(42
)
329


(107
)
(86
)
615


Corporate
285


13

18

(1
)
266


(49
)
(20
)
512

(4
)
Equity securities
815


12

12

(12
)
6


(7
)

826

7

Asset-backed securities
1,960


11


(42
)
55


(97
)
(148
)
1,739

5

Other debt securities
50


(1
)


50


(1
)
(50
)
48


Non-marketable equity securities
4,347


32

67


619


(259
)
(1,084
)
3,722

15

Total investments
$
9,741

$

$
205

$
1,065

$
(617
)
$
1,860

$

$
(1,107
)
$
(1,389
)
$
9,758

$
92

Loans
$
4,143

$

$
(152
)
$
84

$
6

$
266

$
65

$
(117
)
$
(985
)
$
3,310

$
17

Mortgage servicing rights
2,718


(215
)



112

(135
)
(198
)
2,282

(216
)
Other financial assets measured on a recurring basis
181


25



1

87

(9
)
(84
)
201

17

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
890

$

$
(90
)
$

$

$

$

$

$
(71
)
$
909

$
3

Federal funds purchased and securities loaned or sold under agreements to repurchase
902

(9
)

54


78


(11
)

1,032

(21
)
Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
590

15


49

(51
)


294

(395
)
472

(6
)
Short-term borrowings
29

(31
)

80


8

1


(20
)
129

(6
)
Long-term debt
7,621

(381
)
49

1,613

(2,238
)

1,946


(1,427
)
7,847

(521
)
Other financial liabilities measured on a recurring basis
10


(1
)
4


(1
)
1

(3
)
(6
)
6


(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2014.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2013
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
4,349

$
(150
)
$

$

$
(39
)
$
17

$

$

$

$
4,177

$
365

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,278

$
27

$

$
345

$
(303
)
$
689

$
29

$
(339
)
$
(22
)
$
1,704

$
(9
)
Residential
2,112

187


219

(36
)
1,171


(715
)

2,938

44

Commercial
410

38


66

(148
)
79


(119
)

326

7

Total trading mortgage-backed securities
$
3,800

$
252

$

$
630

$
(487
)
$
1,939

$
29

$
(1,173
)
$
(22
)
$
4,968

$
42

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
209

18




56


(42
)

241

(6
)
Foreign government
228

(4
)

47

(25
)
52


(58
)

240

(2
)
Corporate
1,736

74


62

(83
)
811


(376
)
(536
)
1,688

65

Equity securities
279

(33
)

25

(96
)
62


(47
)

190

(24
)
Asset-backed securities
4,410

144


48

(23
)
1,449


(1,552
)
(217
)
4,259

(2
)
Other trading assets
2,260

8


369

(571
)
789


(480
)
(99
)
2,276

(3
)
Total trading non-derivative assets
$
12,922

$
459

$

$
1,181

$
(1,285
)
$
5,158

$
29

$
(3,728
)
$
(874
)
$
13,862

$
70

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
298

339


235

275

52


(67
)
(49
)
1,083

434

Foreign exchange contracts
140

213


20

13

6


(1
)
(24
)
367

(64
)
Equity contracts
(1,474
)
169


(2
)
265

67


5

(122
)
(1,092
)
(389
)
Commodity contracts
(637
)
357


(1
)
7

12


(18
)
62

(218
)
528

Credit derivatives
(156
)
(43
)

102

(49
)
4



101

(41
)
7

Total trading derivatives, net(4)
$
(1,829
)
$
1,035

$

$
354

$
511

$
141

$

$
(81
)
$
(32
)
$
99

$
516

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
2,526

$

$
(1
)
$
264

$
(2,319
)
$
(1
)
$

$

$
(49
)
$
420

$
5

Residential
186


14


(60
)


(140
)



Commercial



3

(12
)
12




3


Total investment mortgage-backed securities
$
2,712

$

$
13

$
267

$
(2,391
)
$
11

$

$
(140
)
$
(49
)
$
423

$
5

U.S. Treasury and federal agency securities
$
11

$

$

$

$

$

$

$
(2
)
$

$
9

$

State and municipal
748


15



126


(80
)
(125
)
684

13

Foreign government
268


(5
)
83

(27
)
159


(84
)
(27
)
367


Corporate
345


(4
)
191

(104
)
2


(4
)
(22
)
404

1

Equity securities
767


(5
)
17






779

(38
)
Asset-backed securities
3,815


12


(1,684
)
233



(618
)
1,758

6

Other debt securities
52







(1
)

51


Non-marketable equity securities
5,287


109



513


(62
)
(484
)
5,363

72

Total investments
$
14,005

$

$
135

$
558

$
(4,206
)
$
1,044

$

$
(373
)
$
(1,325
)
$
9,838

$
59


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Mar. 31, 2013
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2013
Loans
$
4,514

$

$
(3
)
$
353

$

$
(36
)
$
6

$
57

$
(570
)
$
4,321

$

Mortgage servicing rights
2,203


227




205


(111
)
2,524

228

Other financial assets measured on a recurring basis
2,428


(30
)


78

50

(2,005
)
(276
)
245

(35
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
834

$

$
(51
)
$

$

$

$
38

$

$
(92
)
$
831

$
(23
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,053

33



(15
)


2


1,007

29

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
335

(8
)

4

(6
)


130

(21
)
450

(40
)
Short-term borrowings
53

(16
)


(4
)

290


(20
)
335

(45
)
Long-term debt
6,847

380

36

730

(549
)

621


(422
)
6,811

(464
)
Other financial liabilities measured on a recurring basis
16


(186
)
3


(1
)
88


(197
)
95

(196
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2012
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2013
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$
5,043

$
(163
)
$

$
598

$
(1,318
)
$
17

$

$

$

$
4,177

$
123

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,325

$
76

$

$
737

$
(705
)
$
969

$
55

$
(707
)
$
(46
)
$
1,704

$
43

Residential
1,805

358


317

(212
)
1,898


(1,221
)
(7
)
2,938

99

Commercial
1,119

92


155

(184
)
146


(985
)
(17
)
326

8

Total trading mortgage-backed securities
$
4,249

$
526

$

$
1,209

$
(1,101
)
$
3,013

$
55

$
(2,913
)
$
(70
)
$
4,968

$
150

State and municipal
195

19




75


(48
)

241

(6
)
Foreign government
311

(2
)

53

(61
)
117


(178
)

240

(2
)
Corporate
2,030

(30
)

138

(100
)
1,379


(819
)
(910
)
1,688

(406
)
Equity securities
264

4


48

(159
)
140


(107
)

190

286

Asset-backed securities
4,453

368


86

(55
)
3,032


(3,408
)
(217
)
4,259

13

Other trading assets
2,321

106


508

(998
)
1,533


(996
)
(198
)
2,276

13

Total trading non-derivative assets
$
13,823

$
991

$

$
2,042

$
(2,474
)
$
9,289

$
55

$
(8,469
)
$
(1,395
)
$
13,862

$
48

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
181

312


749

108

143


(82
)
(328
)
1,083

983

Foreign exchange contracts

311


30

3

15


(8
)
16

367

(151
)
Equity contracts
(1,448
)
261


(24
)
346

116


(56
)
(287
)
(1,092
)
(589
)
Commodity contracts
(771
)
411


7

5

15


(25
)
140

(218
)
669

Credit derivatives
(342
)
(146
)

110

(178
)
12



503

(41
)
217

Total trading derivatives, net(4)
$
(2,380
)
$
1,149

$

$
872

$
284

$
301

$

$
(171
)
$
44

$
99

$
1,129

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
1,458

$

$
2

$
1,897

$
(3,350
)
$
470

$

$

$
(57
)
$
420

$
2

Residential
205


23

60

(265
)
117


(140
)



Commercial



3

(12
)
12




3


Total investment mortgage-backed securities
$
1,663

$

$
25

$
1,960

$
(3,627
)
$
599

$

$
(140
)
$
(57
)
$
423

$
2

U.S. Treasury and federal agency securities
$
12

$

$

$

$

$

$

$
(3
)
$

$
9

$

State and municipal
849


(2
)
7

(117
)
207


(135
)
(125
)
684

(6
)
Foreign government
383


(4
)
105

(201
)
289


(151
)
(54
)
367

(6
)
Corporate
385


(3
)
291

(116
)
16


(147
)
(22
)
404

3

Equity securities
773


(3
)
17


1


(9
)

779

(38
)
Asset-backed securities
2,220


50

1,192

(1,684
)
925


(17
)
(928
)
1,758

6

Other debt securities
258




(205
)


(2
)

51


Non-marketable equity securities
5,364


178



553


(83
)
(649
)
5,363

207

Total investments
$
11,907

$

$
241

$
3,572

$
(5,950
)
$
2,590

$

$
(687
)
$
(1,835
)
$
9,838

$
168

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2012
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Jun. 30, 2013
Loans
$
4,931

$

$
(78
)
$
353

$

$
59

$
13

$
(6
)
$
(951
)
$
4,321

$
178

Mortgage servicing rights
1,942


417




377

(1
)
(211
)
2,524

191

Other financial assets measured on a recurring basis
2,452


6

1


216

340

(2,010
)
(760
)
245

194

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
786

$

$
(67
)
$
22

$

$

$
63

$

$
(107
)
$
831

$
(164
)
Federal funds purchased and securities loaned or sold under agreements to repurchase
841

60


201

(15
)


40


1,007

41

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
365

11


24

(11
)


176

(93
)
450

88

Short-term borrowings
112

26



(4
)

291


(38
)
335

(44
)
Long-term debt
6,726

371

69

1,365

(1,014
)

905

(1
)
(730
)
6,811

(907
)
Other financial liabilities measured on a recurring basis
24


(185
)
5

(2
)
(3
)
90


(204
)
95

(198
)
(1)
Changes in fair value for available-for-sale investments are recorded in Accumulated other comprehensive income (loss), unless other-than-temporarily impaired, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and Accumulated other comprehensive income (loss) for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2013.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.
Significant valuation techniques and most significant unobservable inputs used in Level 3 fair value measurements
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
As of June 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities
    borrowed or purchased under
    agreements to resell
$
3,212

Model-based
Interest rate
1.38
 %
1.99
%
1.85
 %
Mortgage-backed securities
$
2,573

Price-based
Price
$
0.05

$
116.37

$
80.89

 
1,028

Yield analysis
Yield
0.11
 %
22.73
%
7.95
 %
State and municipal, foreign
    government, corporate and other debt
    securities
$
6,482

Price-based
Price
$

$
141.75

$
89.19

 
1,834

Cash flow
Credit spread
60 bps

600 bps

226 bps

Equity securities(5)
$
1,800

Price-based
Price (5)
$

$
163.00

$
73.92

 
831

Cash Flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.25 years

1.36 years

Asset-backed securities
$
3,732

Price-based
Price
$

$
105.00

$
71.79

 
1,185

Model-based
Credit spread
294 bps

294 bps

294 bps

Non-marketable equity
$
1,773

Price-based
Discount to price
 %
90.00
%
5.66
 %
 
1,461

Comparables analysis
EBITDA multiples
4.40
x
13.90
x
9.66
x
 
472

Cash flow
PE ratio
8.80
x
8.80
x
8.80
x
 
 
 
Price-to-book ratio
0.90
x
1.60
x
1.25
x
 
 
 
Fund NAV
$
550

$
78,234,268

$
34,691,460

Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
7,344

Model-based
Interest rate (IR) lognormal volatility
11.86
 %
87.59
%
21.85
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.39
 %
Foreign exchange contracts (gross)
$
1,216

Model-based
Foreign exchange (FX) volatility
1.96
 %
23.10
%
11.25
 %
 
264

Cash flow
Interest rate
3.20
 %
12.16
%
6.24
 %
 
 
 
Credit spread
31 bps

395 bps

126 bps

 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
IR-IR correlation
40.00
 %
40.00
%
40.00
 %
Equity contracts (gross)(7)
$
3,983

Model-based
Equity volatility
9.10
 %
124.17
%
22.78
 %
 
480

Price-based
Equity forward
89.56
 %
121.29
%
101.81
 %
 
 
 
Equity-FX correlation
(90.00
)%
65.00
%
(20.48
)%
 
 
 
Equity-equity correlation
8.20
 %
95.30
%
57.16
 %
 
 
 
Price
$
0.01

$
130.00

$
81.39

As of June 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Commodity contracts (gross)
$
2,525

Model-based
Commodity volatility
5.00
 %
124.00
%
15.00
 %
 
 
 
Forward price
45.31
 %
190.53
%
107.17
 %
 
 
 
Commodity correlation
(52.00
)%
90.00
%
26.00
 %
Credit derivatives (gross)
$
4,125

Model-based
Credit correlation
 %
95.00
%
52.12
 %
 
1,716

Price-based
Recovery rate
10.00
 %
61.12
%
36.73
 %
 
 
 
Price
$

$
130.00

$
42.20

 
 
 
Upfront points
1.01

98.96

76.54

Nontrading derivatives and other financial
    assets and liabilities measured on a
    recurring basis (gross)(6)
$
94

Price-based
Redemption rate
3.00
 %
99.50
%
64.71
 %
 
60

Model-based
EBITDA multiples
4.50
x
12.50
x
11.73
x
 
53

Comparables analysis
PE ratio
10.80
x
10.80
x
10.80
x
 
 
 
Fund NAV
$
1.00

$
9,847,972

$
8,381,450

 
 
 
Price
$

$
108.70

$
73.72

 
 
 
Discount to price

35.00

17.44

 
 
 
Price-to-book ratio
1.00
x
1.00
x
1.00
x
Loans
$
491

Model-based
Credit spread
39 bps

1,600 bps

350 bps

 
1,203

Price-based
Price
$
5.00

$
106.51

$
99.26

 
1,168

Cash flow
Yield
1.60
 %
4.50
%
2.23
 %
 
448

Yield analysis
 
 
 
 
Mortgage servicing rights
$
2,185

Cash flow
Yield
 %
51.05
%
7.66
 %
 
 
 
WAL
3.50 years

10.98 years

5.81 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
909

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity volatility
19.08
 %
26.61
%
26.31
 %
 
 
 
Equity-IR correlation
28.00
 %
32.00
%
28.08
 %
 
 
 
Forward price
45.31
 %
190.53
%
107.17
 %
 
 
 
Commodity correlation
(52.00
)%
90.00
%
26.00
 %
 
 
 
Commodity volatility
5.00
 %
124.00
%
15.00
 %
Federal funds purchased and securities
    loaned or sold under agreements to
    repurchase
$
1,032

Model-based
Interest rate
1.04
 %
2.81
%
2.35
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
284

Model-based
Credit IR correlation
(70.49
)%
7.47
%
(41.41
)%
 
$
144

Price-based
Price
$

$
120.00

$
76.64

 
 
 
Yield
(0.67
)%
9.50
%
0.74
 %
Short-term borrowings and long-term
    debt
$
7,917

Model-based
Equity volatility
9.10
 %
27.50
%
9.43
 %
 
 
 
Forward price
45.31
 %
190.53
%
107.17
 %
 
 
 
Equity forward
96.50
 %
119.70
%
101.36
 %
 
 
 
Equity-FX correlation
(90.00
)%
65.00
%
(21.40
)%
 
 
 
Equity-equity correlation
8.20
 %
95.30
%
57.00
 %
 
 
 
IR lognormal volatility
11.86
 %
87.59
%
21.85
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.71
 %
 
 
 
Commodity correlation
(52.00
)%
90.00
%
26.00
 %
 
 
 
Commodity volatility
5.00
 %
124.00
%
15.00
 %
 
 
 
Interest rate
2.61
 %
2.81
%
2.67
 %

As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities
    borrowed or purchased under
    agreements to resell
$
3,299

Model-based
Interest rate
1.33
 %
2.19
%
2.04
 %
Mortgage-backed securities
$
2,869

Price-based
Price
$
0.10

$
117.78

77.60

 
1,241

Yield analysis
Yield
0.03
 %
21.80
%
8.66
 %
State and municipal, foreign
    government, corporate and other debt
    securities
$
5,361

Price-based
Price
$

$
126.49

$
87.47

 
2,014

Cash flow
Credit spread
11 bps

375 bps

213 bps

Equity securities(5)
$
947

Price-based
Price (5)
$
0.31

$
93.66

$
86.90

 
827

Cash flow
Yield
4.00
 %
5.00
%
4.50
 %
 
 
 
WAL
0.01 years

3.55 years

1.38 years

Asset-backed securities
$
4,539

Price-based
Price
$

$
135.83

$
70.89

 
1,300

Model-based
Credit spread
25 bps

378 bps

302 bps

Non-marketable equity
$
2,324

Price-based
Fund NAV
$
612

$336,559,340
$124,080,454
 
1,470

Comparables analysis
EBITDA multiples
4.20
x
16.90
x
9.78
x
 
533

Cash flow
Discount to price
 %
75.00
%
3.47
 %
 
 
 
Price-to-book ratio
0.90
x
1.05
x
1.02
x
 
 
 
PE ratio
9.10
x
9.10
x
9.10
x
Derivatives—Gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
5,721

Model-based
Interest rate (IR) lognormal volatility
10.60
 %
87.20
%
21.16
 %
Foreign exchange contracts (gross)
$
1,727

Model-based
Foreign exchange (FX) volatility
1.00
 %
28.00
%
13.45
 %
 
189

Cash flow
Interest rate
0.11
 %
13.88
%
6.02
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
IR-IR correlation
40.00
 %
68.79
%
40.52
 %
 
 
 
Credit spread
25 bps

419 bps

162 bps

Equity contracts (gross)(7)
$
3,189

Model-based
Equity volatility
10.02
 %
73.48
%
29.87
 %
 
563

Price-based
Equity forward
79.10
 %
141.00
%
100.24
 %
 
 
 
Equity-equity correlation
(81.30
)%
99.40
%
48.45
 %
 
 
 
Equity-FX correlation
(70.00
)%
55.00
%
0.60
 %
 
 
 
Price
$

$
118.75

$
88.10

Commodity contracts (gross)
$
2,988

Model-based
Commodity volatility
4.00
 %
146.00
%
15.00
 %
 
 
 
Commodity correlation
(75.00
)%
90.00
%
32.00
 %
 
 
 
Forward price
23.00
 %
242.00
%
105.00
 %
Credit derivatives (gross)
$
4,767

Model-based
Recovery rate
20.00
 %
64.00
%
38.11
 %
 
1,520

Price-based
Credit correlation
5.00
 %
95.00
%
47.43
 %
 
 
 
Price
$
0.02

$
115.20

$
29.83

 
 
 
Credit spread
3 bps

1,335 bps

203 bps

 
 
 
Upfront points
2.31

100.00

57.69

Nontrading derivatives and other financial
    assets and liabilities measured on a
    recurring basis (gross)(6)
$
82

Price-based
EBITDA multiples
5.20
x
12.60
x
12.08
x
 
60

Comparables analysis
PE ratio
6.90
x
6.90
x
6.90
x
 
38

Model-based
Price-to-book Ratio
1.05
x
1.05
x
1.05
x
 
 
 
Price
$

$
105.10

$
71.25

 
 
 
Fund NAV
$
1.00

$
10,688,600

$
9,706,488

As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
Average(4)
 
 
 
Discount to price
 %
35.00
%
16.36
 %
 
 
 
 
 
 
 
Loans
$
2,153

Price-based
Price
$

$
103.75

$
91.19

 
1,422

Model-based
Yield
1.60
 %
4.50
%
2.10
 %
 
549

Yield analysis
Credit spread
49 bps

1,600 bps

302 bps

Mortgage servicing rights
$
2,625

Cash flow
Yield
3.64
 %
12.00
%
7.19
 %
 
 
 
WAL
2.27 years

9.44 years

6.12 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
890

Model-based
Equity volatility
14.79
 %
42.15
%
27.74
 %
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Equity-IR correlation
9.00
 %
20.50
%
19.81
 %
 
 
 
Forward price
23.00
 %
242.00
%
105.00
 %
 
 
 
Commodity correlation
(75.00
)%
90.00
%
32.00
 %
 
 
 
Commodity volatility
4.00
 %
146.00
%
15.00
 %
Federal funds purchased and securities
    loaned or sold under agreements to
    repurchase
$
902

Model-based
Interest rate
0.47
 %
3.66
%
2.71
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
289

Model-based
Credit spread
166 bps

180 bps

175 bps

 
$
273

Price-based
Credit-IR correlation
(68.00
)%
5.00
%
(50.00
)%
 
 
 
Price
$

$
124.25

$
99.75

Short-term borrowings and long-term
    debt
$
6,781

Model-based
IR lognormal volatility
10.60
 %
87.20
%
20.97
 %
 
868

Price-based
Equity forward
79.10
 %
141.00
%
99.51
 %
 
 
 
Equity volatility
10.70
 %
57.20
%
19.41
 %
 
 
 
Equity-FX correlation
(70.00
)%
55.00
%
0.60
 %
 
 
 
Equity-equity correlation
(81.30
)%
99.40
%
48.30
 %
 
 
 
Interest rate
4.00
 %
10.00
%
5.00
 %
 
 
 
Price
$
0.63

$
103.75

$
80.73

 
 
 
Forward price
23.00
 %
242.00
%
101.00
 %
(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to one large position only.
(4)
Weighted averages are calculated based on the fair value of the instrument.
(5)
For equity securities, the price input is expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items measured at fair value of a nonrecurring basis
The following table presents the carrying amounts of all assets that were still held as of June 30, 2014 and December 31, 2013, for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
June 30, 2014
 
 
 
Loans held-for-sale
$
5,200

$
1,992

$
3,208

Other real estate owned
121

19

102

Loans(1)
3,278

2,882

396

Total assets at fair value on a nonrecurring basis
$
8,599

$
4,893

$
3,706

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.
In millions of dollars
Fair value
Level 2
Level 3
December 31, 2013
 
 
 
Loans held-for-sale
$
3,483

$
2,165

$
1,318

Other real estate owned
138

15

123

Loans(1)
4,713

3,947

766

Total assets at fair value on a nonrecurring basis
$
8,334

$
6,127

$
2,207

(1)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate secured loans.

Valuation techniques and inputs for Level 3 nonrecurring fair value measurements
The following tables present the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements as of June 30, 2014 and December 31, 2013:
As of June 30, 2014
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
2,924

Price-based
Price
$
66.90

$
100.00

$
93.49

Other real estate owned
$
95

Price-based
Discount to price(4)
34.00
%
60.00
%
42.00
%
 
 
 
Appraised value
$

$
8,518,229

$
3,531,396

Loans(3)
$
345

Price-based
Discount to price(4)
34.00
%
39.00
%
35.00
%
 
 
 
Price
$
36.63

$
100.00

$
44.91

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Weighted averages are calculated based on the fair value of the instrument.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.

As of December 31, 2013
Fair Value(1)
 (in millions)
Methodology
Input
Low
High
Weighted
average(2)
Loans held-for-sale
$
912

Price-based
Price
$
60.00

$
100.00

$
98.77

 
393

Cash Flow
Credit Spread
45 bps

80 bps

64 bps

Other real estate owned
$
98

Price-based
Discount to price(4)
34.00
%
59.00
%
39.00
%
 
17

Cash Flow
Price
$
60.46

$
100.00

$
96.67

 
 
 
Appraised Value
$
636,249

$
15,897,503

$
11,392,478

Loans(3)
$
581

Price-based
Discount to price(4)
34.00
%
39.00
%
35.00
%
 
109

Model-based
Price
$
52.40

$
68.00

$
65.32

 
 
 
Appraised Value
$
6,500,000

$
86,000,000

$
43,532,719

(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Prices are based on appraised values.
(3)
Represents loans held for investment whose carrying amounts are based on the fair value of the underlying collateral.
(4)
Includes estimated costs to sell.
Changes in total nonrecurring fair value measurements
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at June 30, 2014 and June 30, 2013:
 
Three months ended June 30,
In millions of dollars
2014
2013
Loans held-for-sale
$
(3
)
$
(63
)
Other real estate owned
1

(6
)
Loans(1)
(147
)
(177
)
Total nonrecurring fair value gains (losses)
$
(149
)
$
(246
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
 
Six months ended June 30,
In millions of dollars
2014
2013
Loans held-for-sale
$
71

$
(63
)
Other real estate owned
(5
)
(10
)
Loans(1)
(367
)
(343
)
Total nonrecurring fair value gains (losses)
$
(301
)
$
(416
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, including primarily real-estate loans.
Estimated Fair Value of Financial Instruments
 
June 30, 2014
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
29.1

$
30.7

$
5.4

$
22.7

$
2.6

Federal funds sold and securities borrowed or purchased under agreements to resell
97.2

97.2


88.3

8.9

Loans(1)(2)
642.0

642.5


5.0

637.5

Other financial assets(2)(3)
263.8

263.8

10.7

180.4

72.7

Liabilities
 
 
 
 
 
Deposits
$
963.8

$
962.4

$

$
773.0

$
189.4

Federal funds purchased and securities loaned or sold under agreements to repurchase
131.4

131.4


131.2

0.2

Long-term debt(4)
199.6

206.8


178.3

28.5

Other financial liabilities(5)
151.5

151.5


41.3

110.2


 
December 31, 2013
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
17.8

$
19.3

$
5.3

$
11.9

$
2.1

Federal funds sold and securities borrowed or purchased under agreements to resell
115.6

115.6


107.2

8.4

Loans(1)(2)
637.9

635.1


5.6

629.5

Other financial assets(2)(3)
254.2

254.2

9.4

191.7

53.1

Liabilities
 
 
 
 
 
Deposits
$
966.6

$
965.6

$

$
776.4

$
189.2

Federal funds purchased and securities loaned or sold under agreements to repurchase
152.0

152.0


151.8

0.2

Long-term debt(4)
194.2

201.3


175.6

25.7

Other financial liabilities(5)
136.2

136.2


41.2

95.0

(1)
The carrying value of loans is net of the Allowance for loan losses of $17.9 billion for June 30, 2014 and $19.6 billion for December 31, 2013. In addition, the carrying values exclude $2.8 billion and $2.9 billion of lease finance receivables at June 30, 2014 and December 31, 2013, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverable and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.