XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Deficit (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Summary of Preferred Stock

Below is a summary table of the preferred stock:

 

   June 30, 2024   December 31, 2023 
Series AA Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 8,645 shares issued and outstanding on June 30, 2024 and December 31, 2023   86    86 
Series BB Convertible Preferred Stock, $.01 par value; 4,000 shares authorized; 2,854 shares issued and outstanding on June 30, 2024 and 1,219 shares outstanding at December 31, 2023   30    12 
Series CC Convertible Preferred Stock, $0.01 par value; 2,000 shares authorized; 401 shares issued and outstanding on June 30, 2024 and December 31, 2023   4    4 
Series DD Convertible Preferred Stock, $0.01 par value, 1,000 shares authorized, 127 shares outstanding on June 30, 2024 and no outstanding at December 31, 2023   1    - 
Total Convertible Preferred Shares   121   $102 
Schedule of Options and Warrants Outstanding and Exercisable

The following table summarizes information concerning options and warrants outstanding and exercisable:

 

   Stock Options   Warrants     
   Weighted Average   Weighted Average   Total 
   Shares   price per share   Shares   price per share   Shares   Exercisable 
Balance outstanding, December 31, 2023   4,920,754   $0.25    15,577,354   $3.50    20,628,305    18,625,326 
Granted   9,970,750   $0.30    -         9,970,750      
Exercised   -    -    -         -      
Expired   -    -    (110,000)        (110,000)     
Forfeited   (66,238)   -    -         -      
Balance outstanding, June 30, 2024   14,825,266   $0.28    15,467,354   $3.50    30,489,055    28,582,293 
Schedule of Share-based Compensation Stock Option Plans by Exercise Price Range

        Options Outstanding   Options Exercisable 
        Weighted Average   Weighted Average 
Range of Exercise Prices   Number of Options   Remaining Contractual Life (Years)   Exercise Price   Number of Options   Remaining Contractual Life (Years)   Exercise Price 
$0.25   $1.00    14,825,266    8.78   $0.28    13,114,939    8.74   $0.29 
$1.01   $3.00    -    -    -    -    -    - 
                                      
           14,825,266    8.78   $0.28    13,114,939    8.74   $0.29