XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current Assets    
Cash $ 5,614,257 $ 4,140,942
Accounts receivable Trade, less allowance for doubtful accounts of $15,000 583,382 425,327
Accounts receivable Tax - Employee Retention Credit 105,000 105,000
Other   1,250
Inventories, net 1,452,588 1,073,218
Prepaid expenses 91,792 678,357
Total current assets 7,847,019 6,424,094
Property and Equipment, at cost    
Machinery and equipment 8,636,524 7,949,746
Furniture and fixtures 142,471 132,365
Leasehold improvements 607,156 596,867
Construction in progress 58,198 287,510
Property, Plant and Equipment, Gross 9,444,349 8,966,488
Less accumulated depreciation and amortization (7,087,742) (6,809,850)
Property, Plant and Equipment, Net 2,356,607 2,156,638
Right of use asset, net 207,958 274,298
Deferred tax asset 375,820 663,820
Other assets 86,242 89,552
Total other assets 670,020 1,027,670
TOTAL ASSETS 10,873,646 9,608,402
Current Liabilities    
Finance lease obligations, current portion 99,909 96,702
Operating lease obligations, current portion 103,653 97,292
Accounts payable 506,748 250,383
Customer deposits 1,282,178 1,724,556
Accrued compensation 291,044 225,190
Accrued expenses and other 119,935 122,836
Total current liabilities 2,403,467 2,516,959
Finance lease obligations, net of current portion 71,178 146,516
Operating lease obligations, net of current portion 127,078 205,623
Total liabilities 2,601,723 2,869,098
Shareholders' Equity    
Common stock, no par value, authorized 15,000,000 shares; 4,517,319 and 4,466,969 shares issued and outstanding, respectively 10,610,938 10,573,843
Additional paid-in capital 2,230,625 2,227,078
Accumulated deficit (4,569,640) (6,061,617)
Total shareholders' equity 8,271,923 6,739,304
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 10,873,646 $ 9,608,402