XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
BALANCE SHEETS - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current Assets    
Cash $ 5,409,210 $ 4,140,942
Accounts receivable Trade, less allowance for doubtful accounts of $15,000 714,269 425,327
Accounts receivable Tax - Employee Retention Credit 105,000 105,000
Other   1,250
Inventories, net 3,617,648 1,073,218
Prepaid expenses 46,052 678,357
Total current assets 9,892,179 6,424,094
Property and Equipment, at cost    
Machinery and equipment 8,066,539 7,949,746
Furniture and fixtures 135,665 132,365
Leasehold improvements 596,867 596,867
Construction in progress 330,972 287,510
Property, Plant and Equipment, Gross 9,130,043 8,966,488
Less accumulated depreciation (6,994,759) (6,809,850)
Property, Plant and Equipment, Net 2,135,284 2,156,638
Right of use asset, net 230,457 274,298
Deferred tax asset 531,720 663,820
Other assets 87,346 89,552
Total other assets 849,523 1,027,670
TOTAL ASSETS 12,876,986 9,608,402
Current Liabilities    
Finance lease obligations, current portion 98,828 96,702
Operating lease obligations, current portion 101,525 97,292
Accounts payable 430,808 250,383
Customer deposits 3,862,439 1,724,556
Accrued compensation 198,471 225,190
Accrued expenses and other 114,147 122,836
Total current liabilities 4,806,218 2,516,959
Finance lease obligations, net of current portion 96,564 146,516
Operating lease obligations, net of current portion 153,654 205,623
Total liabilities 5,056,436 2,869,098
Shareholders' Equity    
Common stock, no par value, authorized 15,000,000 shares; 4,515,379 and 4,506,269 shares issued and outstanding, respectively 10,603,450 10,573,843
Additional paid-in capital 2,229,443 2,227,078
Accumulated deficit (5,012,343) (6,061,617)
Total shareholders' equity 7,820,550 6,739,304
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,876,986 $ 9,608,402