XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (287,646) $ (325,972)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and accretion 571,528 585,085
Amortization 1,830 2,564
Stock based compensation 134,701 136,889
(Gain) loss on disposal of equipment (73,689) 1,441
Inventory reserve 34,863 42,365
Change in allowance for doubtful accounts (30,223) 30,000
Changes in operating assets and liabilities:    
Accounts receivable (150,552) 34,301
Inventories (929,528) 188,063
Prepaid expenses 153,124 (144,130)
Other assets 9,126 16,329
Accounts payable 195,580 (103,260)
Accrued expenses and customer deposits 779,760 (26,404)
Net cash provided by operating activities 408,874 437,271
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds on sale of equipment 75,050 0
Purchases of property and equipment (40,470) (587,939)
Net cash provided by (used in) investing activities 34,580 (587,939)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 0 933,729
Principal payments on capital lease obligations and notes payable (451,546) (950,311)
Net cash used in financing activities (451,546) (16,582)
NET DECREASE IN CASH (8,092) (167,250)
CASH - Beginning of year 630,819 798,069
CASH - End of year 622,727 630,819
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest 73,934 86,693
Income taxes 0 455
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Property and equipment purchased by capital lease 86,389 0
Increase in asset retirement obligation $ 9,420 $ 8,640