XML 61 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefits and Pension Plans (Tables)
12 Months Ended
Aug. 31, 2017
Benefits and pension plans  
Schedule of the status of the Company's pension plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended August 31,

 

 

 

    

2017

    

2016

    

2015

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

 

$

23,636

 

$

20,401

 

$

18,279

 

Service cost

 

 

 

288

 

 

295

 

 

349

 

Interest cost

 

 

 

681

 

 

728

 

 

678

 

Assumption change

 

 

 

 —

 

 

 —

 

 

40

 

Actuarial (gain) loss

 

 

 

(533)

 

 

2,636

 

 

1,762

 

Settlements

 

 

 

(313)

 

 

(376)

 

 

(619)

 

Benefits paid

 

 

 

(1,086)

 

 

(48)

 

 

(89)

 

Projected benefit obligation at end of year

 

 

$

22,673

 

$

23,636

 

$

20,401

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

$

8,440

 

$

8,120

 

$

8,818

 

Actual return on plan assets

 

 

 

757

 

 

422

 

 

(296)

 

Employer contribution

 

 

 

1,205

 

 

322

 

 

306

 

Settlements

 

 

 

(313)

 

 

(376)

 

 

(619)

 

Benefits paid

 

 

 

(1,086)

 

 

(48)

 

 

(89)

 

Fair value of plan assets at end of year

 

 

$

9,003

 

$

8,440

 

$

8,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year

 

 

$

(13,670)

 

$

(15,196)

 

$

(12,281)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended August 31,

 

 

 

    

2017

    

2016

    

2015

  

Amounts recognized in consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

$

566

 

$

382

 

$

634

 

Current liabilities

 

 

 

(1,570)

 

 

(15)

 

 

(14)

 

Noncurrent liabilities

 

 

 

(12,666)

 

 

(15,563)

 

 

(12,901)

 

Net amount recognized in consolidated balance sheets

 

 

$

(13,670)

 

$

(15,196)

 

$

(12,281)

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial present value of benefit obligation and funded status

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligations

 

 

$

21,007

 

$

22,023

 

$

18,784

 

Projected benefit obligations

 

 

$

22,673

 

$

23,636

 

$

20,401

 

Plan assets at fair value

 

 

$

9,003

 

$

8,440

 

$

8,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

$

54

 

$

57

 

$

61

 

Net actuarial loss

 

 

 

9,890

 

 

11,561

 

 

9,417

 

Adjustment to pre-tax accumulated other comprehensive income

 

 

$

9,944

 

$

11,618

 

$

9,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended August 31,

 

 

 

    

2017

    

2016

    

2015

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

$

1,277

 

$

511

 

$

4,371

 

Amortization of loss

 

 

 

(895)

 

 

(574)

 

 

(667)

 

Supplemental plan assumption change

 

 

 

(2,038)

 

 

2,219

 

 

(1,667)

 

Amortization of prior service cost

 

 

 

(3)

 

 

(3)

 

 

(3)

 

Effect of settlement on accumulated other comprehensive income

 

 

 

(14)

 

 

(13)

 

 

(188)

 

Total recognized in other comprehensive income

 

 

 

(1,673)

 

 

2,140

 

 

1,846

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic pension cost

 

 

 

1,353

 

 

1,097

 

 

1,280

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic pension cost and other comprehensive income

 

 

$

(320)

 

$

3,237

 

$

3,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated amounts that will be amortized from accumulated comprehensive income over the next fiscal year

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

$

 3

 

$

 3

 

$

 3

 

Net actuarial loss

 

 

 

485

 

 

895

 

 

574

 

 

Prior service cost arose from the amendment of the plan’s benefit schedules to comply with the Tax Reform Act of 1986 and adoption of the unfunded supplemental pension plan.

Components of net periodic pension cost for the fiscal years ended August 31, 2017, 2016 and 2015 included the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2017

    

2016

    

2015

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

 

 

$

288

 

$

295

 

$

349

 

Interest cost

 

 

 

 

 

681

 

 

728

 

 

678

 

Expected return on plan assets

 

 

 

 

 

(528)

 

 

(516)

 

 

(605)

 

Amortization of prior service cost

 

 

 

 

 

 3

 

 

 3

 

 

 3

 

Amortization of accumulated loss

 

 

 

 

 

895

 

 

574

 

 

667

 

Settlement and curtailment loss

 

 

 

 

 

14

 

 

13

 

 

188

 

Net periodic benefit cost

 

 

 

 

$

1,353

 

$

1,097

 

$

1,280

 

 

Weighted average assumptions used to determine benefit obligations as of August 31, 2017, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

Discount rate

 

 

 

 

 

 

 

Qualified plan

 

3.30

%  

2.90

%  

4.16

%  

Supplemental plan

 

2.73

%  

2.97

%  

3.22

%  

NEPTCO plan

 

2.95

%  

2.55

%  

4.30

%  

Rate of compensation increase

 

 

 

 

 

 

 

Qualified and Supplemental plan

 

3.50

%  

3.50

%  

3.50

%  

NEPTCO plan

 

 —

%  

 —

%  

 —

%  

 

Weighted average assumptions used to determine net periodic benefit cost for the years ended August 31, 2017, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

Discount rate

 

 

 

 

 

 

 

Qualified plan

 

2.90

%  

4.16

%  

3.83

%  

Supplemental plan

 

2.97

%  

3.22

%  

3.01

%  

NEPTCO plan

 

2.55

%  

4.30

%  

4.06

%  

Expected long-term return on plan assets

 

 

 

 

 

 

 

Qualified plan

 

6.50

%  

6.50

%  

7.00

%  

Supplemental plan

 

 —

%  

 —

%  

 —

%  

NEPTCO plan

 

6.50

%  

6.50

%  

7.00

%  

Rate of compensation increase

 

 

 

 

 

 

 

Qualified and Supplemental plan

 

3.50

%  

3.50

%  

3.50

%  

NEPTCO plan

 

 —

%  

 —

%  

 —

%  

 

Schedule of components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2017

    

2016

    

2015

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

 

 

$

288

 

$

295

 

$

349

 

Interest cost

 

 

 

 

 

681

 

 

728

 

 

678

 

Expected return on plan assets

 

 

 

 

 

(528)

 

 

(516)

 

 

(605)

 

Amortization of prior service cost

 

 

 

 

 

 3

 

 

 3

 

 

 3

 

Amortization of accumulated loss

 

 

 

 

 

895

 

 

574

 

 

667

 

Settlement and curtailment loss

 

 

 

 

 

14

 

 

13

 

 

188

 

Net periodic benefit cost

 

 

 

 

$

1,353

 

$

1,097

 

$

1,280

 

 

Schedule of weighted-average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

Discount rate

 

 

 

 

 

 

 

Qualified plan

 

3.30

%  

2.90

%  

4.16

%  

Supplemental plan

 

2.73

%  

2.97

%  

3.22

%  

NEPTCO plan

 

2.95

%  

2.55

%  

4.30

%  

Rate of compensation increase

 

 

 

 

 

 

 

Qualified and Supplemental plan

 

3.50

%  

3.50

%  

3.50

%  

NEPTCO plan

 

 —

%  

 —

%  

 —

%  

 

Schedule of weighted-average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

Discount rate

 

 

 

 

 

 

 

Qualified plan

 

2.90

%  

4.16

%  

3.83

%  

Supplemental plan

 

2.97

%  

3.22

%  

3.01

%  

NEPTCO plan

 

2.55

%  

4.30

%  

4.06

%  

Expected long-term return on plan assets

 

 

 

 

 

 

 

Qualified plan

 

6.50

%  

6.50

%  

7.00

%  

Supplemental plan

 

 —

%  

 —

%  

 —

%  

NEPTCO plan

 

6.50

%  

6.50

%  

7.00

%  

Rate of compensation increase

 

 

 

 

 

 

 

Qualified and Supplemental plan

 

3.50

%  

3.50

%  

3.50

%  

NEPTCO plan

 

 —

%  

 —

%  

 —

%  

 

Schedule of pension plans' assets by asset category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at

 

 

 

 

Fair value measurements at

 

 

 

 

 

 

August 31, 2017

 

 

 

 

August 31, 2016

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

Quoted prices

 

other

 

Significant

 

 

 

 

Quoted prices

 

other

 

Significant

 

 

 

 

 

 

in active

 

observable

 

unobservable

 

 

 

 

in active

 

observable

 

unobservable

 

 

 

August 31,

 

markets

 

inputs

 

inputs

 

August 31,

 

markets

 

inputs

 

inputs

 

 

  

2017

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

2016

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

3,589

 

$

3,589

 

$

 —

 

$

 —

 

$

3,866

 

$

3,866

 

$

 —

 

$

 —

 

Debt securities

 

 

5,336

 

 

5,336

 

 

 —

 

 

 —

 

 

4,499

 

 

4,499

 

 

 —

 

 

 —

 

Other

 

 

78

 

 

78

 

 

 —

 

 

 —

 

 

75

 

 

75

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,003

 

$

9,003

 

$

 —

 

$

 —

 

$

8,440

 

$

8,440

 

$

 —

 

$

 —

 

 

Schedule of pension benefit payments (which include expected future service) expected to be paid

 

 

 

 

 

Year ending August 31,

    

Pension Benefits

 

2018

 

$

2,395

 

2019

 

 

1,970

 

2020

 

 

1,998

 

2021

 

 

1,916

 

2022

 

 

2,299

 

2023-2027

 

$

9,345

 

 

Qualified Plan  
Benefits and pension plans  
Schedule of target allocation and weighted-average asset allocations

 

 

 

 

 

 

 

 

 

 

 

 

Target

 

 

 

 

 

 

 

 

 

Allocation

 

Percentage of Plan Assets as of August 31,

 

Asset Category

    

Range

    

2017

    

2016

    

2015

 

Equity securities

 

10-80

%  

39

%  

46

%  

44

%

Debt securities

 

20-70

%  

61

%  

54

%  

56

%

Other

 

0-100

%  

 —

%  

 —

%  

 —

%

Total

 

100

%  

100

%  

100

%  

100

%

 

Neptco plan  
Benefits and pension plans  
Schedule of target allocation and weighted-average asset allocations

 

 

 

 

 

 

 

 

 

 

 

 

Target

 

 

 

 

 

 

 

 

 

Allocation

 

Percentage of Plan Assets as of August 31,

 

Asset Category

    

Range

    

2017

    

2016

    

2015

 

Equity securities

 

10-80

%  

43

%  

43

%  

41

%

Debt securities

 

20-70

%  

51

%  

50

%  

53

%

Other

 

0-100

%  

 6

%  

 7

%  

 6

%

Total

 

100

%  

100

%  

100

%  

100

%