XML 30 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Discontinued Agribusiness Operations (Tables)
6 Months Ended
Jun. 30, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table presents the details of the Company’s results from discontinued agribusiness operations included in the condensed consolidated statement of operations and comprehensive income or loss (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenue and other income:
 
 
 
 
 
 
 
Sales of canola oil and meal
$
33,234

 
$
48,960

 
$
72,667

 
$
83,819

Other
39

 
957

 
(68
)
 
965

Total revenue and other income
33,273

 
49,917

 
72,599

 
84,784

 
 
 
 
 
 
 
 
Cost of goods sold:
 
 
 
 
 
 
 
Cost of canola oil and meal sold
(32,601
)
 
(36,190
)
 
(71,025
)
 
(65,182
)
Depreciation
(2,392
)
 
(2,063
)
 
(4,342
)
 
(4,126
)
Other direct costs of production
(2,264
)
 
(2,636
)
 
(4,784
)
 
(5,754
)
Total cost of goods sold
(37,257
)
 
(40,889
)
 
(80,151
)
 
(75,062
)
 
 
 
 
 
 
 
 
Depreciation
(49
)
 
(37
)
 
(95
)
 
(73
)
Impairment loss on intangible and long-lived assets


 


 
(1,875
)
 


Interest
(1,392
)
 
(1,326
)
 
(2,830
)
 
(2,653
)
Plant costs and overhead
(3,388
)
 
(3,214
)
 
(6,943
)
 
(6,737
)
Segment total expenses
(42,086
)
 
(45,466
)
 
(91,894
)
 
(84,525
)
Income (loss) from discontinued agribusiness operations, net of tax
(8,813
)
 
4,451

 
(19,295
)
 
259

Impairment loss on classification of assets classified as held-for-sale, net of tax
(16,903
)
 


 
(16,903
)
 


Net income (loss) from discontinued agribusiness operations, net of tax
(25,716
)
 
4,451

 
(36,198
)
 
259

Net (income) loss from discontinued agribusiness operations attributable to noncontrolling interests
684

 
(553
)
 
1,746

 
(46
)
Net income (loss) from discontinued agribusiness operations attributable to PICO Holdings, Inc.
$
(25,032
)
 
$
3,898

 
$
(34,452
)
 
$
213


The following table presents the details of the Company’s discontinued agribusiness assets and liabilities classified as held-for-sale in the condensed consolidated balance sheets (in thousands):
 
June 30, 2015
 
December 31, 2014
Assets
 
 
 
Cash and cash equivalents
$
300

 
$
301

Accounts receivable
4,522

 
3,311

Inventory
4,746

 
11,663

Real estate, net
4,801

 
5,889

Property, plant and equipment, net
112,308

 
116,793

Goodwill
4,702

 
4,702

Other assets
10,576

 
9,895

Valuation allowance on assets held-for-sale
(16,903
)
 


Total assets held-for-sale
$
125,052

 
$
152,554

 
 
 
 
Liabilities
 
 
 
Debt
$
81,895

 
$
84,045

Accounts payable and accrued expenses
6,910

 
8,186

Other liabilities
3,238

 
2,357

Total liabilities held-for-sale
$
92,043

 
$
94,588