XML 41 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Disclosures About Fair Value (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables set forth the Company’s assets and liabilities that were measured at fair value, on a recurring basis, by level within the fair value hierarchy. During year ended December 31, 2014, $5.6 million in equity securities were transferred from level 1 to level 2.

At June 30, 2015 (in thousands):
 
Quoted Prices In Active
Markets for Identical Assets (Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Balance at June 30, 2015
Assets
 
 
 
 
 
 
 
Available-for-sale equity securities (1)
$
11,106

 
$
7,119

 

 
$
18,225

Available-for-sale debt securities (1)
$
5,901

 


 

 
$
5,901

Liabilities
 
 
 
 
 
 
 
Contingent Consideration (2)


 

 
$
3,737

 
$
3,737


At December 31, 2014 (in thousands):
 
Quoted Prices In Active
Markets for Identical Assets (Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Balance at December 31, 2014
Assets
 
 
 
 
 
 
 
Available-for-sale equity securities (1)
$
10,892

 
$
11,098

 

 
$
21,990

Available-for-sale debt securities (1)
$
6,380

 

 

 
$
6,380

Liabilities
 
 
 
 
 
 
 
Contingent Consideration (2)


 

 
$
3,902

 
$
3,902


(1) Where there are quoted market prices that are readily available in an active market, securities are classified as Level 1 of the valuation hierarchy. Level 1 available-for-sale investments are valued using quoted market prices multiplied by the number of shares owned and debt securities are valued using a market quote in an active market. All Level 2 available-for-sale securities are one class because they all contain similar risks and are valued using market prices and include securities where the markets are not active, that is where there are few transactions, or the prices are not current or the prices vary considerably over time. Inputs include directly or indirectly observable inputs such as quoted prices. Level 3 available-for-sale securities would include securities where valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

(2) Included in this caption is the contingent consideration that the Company entered into as part of the acquisition of Citizens Homes, Inc. (“Citizens”). The estimated fair value of the contingent consideration was estimated based on applying the income approach and a weighted probability of achievement of the performance milestones. The estimated fair value of the contingent consideration was calculated by using a Monte Carlo simulation model. The fair value of the contingent consideration was then estimated as the arithmetic average of all simulation paths. The model was based on forecast adjusted net income over the contingent consideration period. The measurement is based on significant inputs that are not observable in the market, which are defined as Level 3 inputs.

Fair Value Measurements on a Non-Recurring Basis
The following tables set forth the Company’s non-financial assets that were measured at fair value on a non-recurring basis for the six months ended June 30, 2015, and for the year ended December 31, 2014, by level within the fair value hierarchy.

Six Months Ended June 30, 2015 (in thousands):
Asset Description
 
Quoted Prices In Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Loss
Oil and gas wells (1)
 

 

 
$

 
$
(1,089
)
Real estate and development costs (2)
 

 

 
$
1,326

 
$
(1,875
)
Real estate and development costs (2)
 

 

 
$
3,400

 
$
(274
)
Investment in unconsolidated affiliate (3)
 

 

 
$
293

 
$
(20,696
)
Assets held-for-sale (4)
 
 
 
 
 
$
125,052

 
$
(15,298
)

(1) During the six months ended June 30, 2015, the Company recorded an impairment loss of $1.1 million to write down the value of capitalized development costs related to an oil and gas well the Company is drilling. The estimated fair value of the well was determined using a discounted cash flow model. The loss was reported in the condensed consolidated statement of operations and comprehensive income or loss within impairment loss on intangible and long-lived assets and was included in the results of operations of the real estate segment. There was no such impairment charge recorded during the three months ended June 30, 2015.

(2) The Company had a non-recurring fair value measurement for real estate and capitalized development costs that resulted in an impairment loss.

(3) The Company had a non-recurring fair value measurement on its investment in Mindjet that resulted in an impairment loss discussed in Note 4 “Investments.”

(4) During the three and six months ended June 30, 2015, the Company had a non-recurring fair value measurement due to its classification of certain assets as held-for-sale that resulted in an impairment loss discussed in Note 12 “Discontinued Agribusiness Operations.” The impairment loss presented above excludes estimated selling costs of $1.6 million, which are included in the $16.9 million impairment loss on classification of assets as held-for-sale within the condensed consolidated statement of operations and comprehensive income or loss.

Year Ended December 31, 2014 (in thousands):
Asset Description
 
Quoted Prices In Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Loss
Intangible water assets (1)
 

 

 
$
3,638

 
$
(2,282
)
Tangible water asset and other assets (2)
 

 

 
$

 
$
(3,509
)
Oil and gas wells (3)
 

 

 
$
1,730

 
$
(4,428
)
Real estate (4)
 

 

 
$
1,357

 
$
(2,865
)
Investments in unconsolidated affiliates equity securities held at cost (5)
 

 

 
$
15,858

 
$
(1,078
)

(1) The Company had a non-recurring fair value measurement for intangible assets that resulted in an impairment loss discussed in Note 3 “Intangible Assets.”

(2) The Company had a non-recurring fair value measurement for a tangible water asset that resulted in an impairment loss discussed in Note 2 “Real Estate and Tangible Water Assets.”

(3) Due to the significant decline in crude oil prices during the fourth quarter of 2014, the Company completed an impairment analysis of the oil and gas wells using a discounted cash flow model. Based on the analysis, the Company wrote down the carrying value of oil wells capitalized to their estimated fair value, resulting in an impairment loss for the year ended December 31, 2014 of $4.4 million.

(4) The Company had a non-recurring fair value measurement of a real estate asset discussed in Note 2 “Real Estate and Tangible Water Assets, Net.”

(5) The Company had a non-recurring fair value measurement of an investment in an unconsolidated affiliates equity securities held at cost discussed in Note 4 “Investments.”

Fair Value of Financial Instruments
The following table presents the carrying value and estimated fair value of the Company’s financial instruments which are not carried at fair value (in thousands):
 
June 30, 2015
 
December 31, 2014
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
Investments in unconsolidated affiliates equity securities
$
2,367

 
$
2,367

 
$
18,028

 
$
18,028

Investments in unconsolidated affiliates debt securities
$
2,662

 
$
3,091

 
$
2,662

 
$
7,964

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Debt
$
159,457

 
$
172,065

 
$
135,451

 
$
150,143