XML 43 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations and Subsequent Deconsolidation of Spigit (Details) Calculation of Gain (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Noncontrolling Interest [Line Items]  
Gain on deconsolidation $ 21,181 [1]
Spigit
 
Noncontrolling Interest [Line Items]  
Carrying Value Equity Method Investments Owner in Sub (7,498)
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3
 
Noncontrolling Interest [Line Items]  
Equity Method and Cost Method Investments $ 28,679 [1]
[1] The Company had a non-recurring fair value measurement as a result of the merger transaction between Spigit and Mindjet. The transaction resulted in the deconsolidation of Spigit, and the recording of the Company’s common and preferred stock investment in Mindjet at fair value, on the date of the transaction. The transaction resulted in a gain of approximately $21.2 million before income taxes. The fair value of the investment in Mindjet was based on analysis of the financial and operational aspects of the company, including consideration of a discounted cash flow analysis which incorporated a contemporary forecast of the merged Mindjet/Spigit entity going forward. Also considered was a guideline public company analysis which compared business enterprise value-to-revenue ratios for comparable public companies to current revenue metrics for the company. Determination of the business enterprise value based on the foregoing was then considered in an analysis of the distribution of equity value to the various classes of equity held by PICO in order to reflect differences in value due to differing liquidation, dividend and voting rights. The fair value approach relied primarily on Level 3 unobservable inputs, whereby expected future cash flows are discounted using a rate that includes assumptions regarding an entity’s average cost of debt and equity, incorporates expected future cash flows based on internal business plans, and applies certain assumptions about risk and uncertainties. The estimates are based upon assumptions believed to be reasonable, but which by nature are uncertain and unpredictable. See Note 8, Business Combinations, for additional information.