XML 34 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation (Details) Business Combination (USD $)
3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Jan. 31, 2013
Subsidiaries, Spigit
Mar. 31, 2013
Subsidiaries, Spigit
Dec. 31, 2012
Equity Method Investee, Spigit [Member]
Business Acquisition [Line Items]          
Ownership percentage in equity method investment         27.00%
Carrying value of equity method investment         $ 0
Payments to acquire additional voting preferred stock     5,000,000    
Cumulative percentage ownership after acquisition of voting interests       67.00%  
Expected future payments to acquire additional interest in subsidiaries       5,000,000  
Cumulative percentage ownership after all expected transactions       73.00%  
Consideration transferred:          
Cash paid 5,000,000        
Term loan converted to common stock 820,000        
Fair value of the noncontrolling interest 248,000        
Fair value of the Company’s existing investment prior to the acquisition 88,000        
Net assets acquired 6,156,000        
Net assets acquired:          
Cash 5,174,000        
Property, plant and equipment 1,524,000        
Accounts receivable 3,608,000        
Goodwill 5,101,000        
Intangible assets 10,249,000        
Other assets 877,000        
Total asset 26,533,000        
Debt (8,038,000)        
Deferred revenue (8,271,000)        
Accounts payable and accrued liabilities (4,068,000)        
Total liabilities (20,377,000)        
Net assets acquired 6,156,000        
Business Acquisition, Pro Forma Information [Abstract]          
Revenue 58,345,000 9,747,000      
Net loss $ (17,272,000) $ (7,599,000)      
Basic and diluted loss per share $ (0.76) $ (0.33)