XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities      
Net earnings (loss) $ (361,436) $ (71,494) $ 557,746
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities      
Depreciation and amortization 584,737 506,583 539,289
(Gain) loss on disposition of assets 0 (5,042) 23,071
Deferred income taxes 108,611 (51,385) 104,513
Share-based compensation 38,316 44,492 56,436
Casualty gain (443,064) 0 0
Change in operating assets and liabilities      
Accounts receivable (291,646) (92,541) 84,914
Inventories 1,375,057 (1,111,364) 6,310
Prepaid expenses and other current assets (207,442) 182,676 84,785
Other assets (4,303) 70,148 (84,722)
Accounts payable, trade (632,973) 59,713 303,759
Accrued liabilities 44,412 92,584 49,773
Deferred revenue 235,083 500,927 (1,181,143)
Net cash provided by operating activities 445,352 125,297 544,731
Cash flows from investing activities      
Purchase of property and equipment (805,385) (350,414) (163,269)
Proceeds from insurance policy 625,247 0 0
Proceeds from sale of equipment 0 5,041 6,979
Net cash used in investing activities (180,138) (345,373) (156,290)
Cash flows from financing activities      
Exercise of common stock options 0 0 44,919
Payments of long-term obligations (182,056) (168,522) (155,994)
Net cash used in financing activities (182,056) (168,522) (111,075)
Effect of exchange rate changes on cash flows (45,615) 26,990 (29,325)
Net increase (decrease) in cash and cash equivalents 37,543 (361,608) 248,041
Cash and cash equivalents at beginning of year 3,858,544 4,220,152 3,972,111
Cash and cash equivalents at end of year 3,896,087 3,858,544 4,220,152
Supplemental cash flow disclosures      
Interest paid 127,509 141,043 153,572
Income taxes paid/(refunds received), net $ (119,881) $ (236,459) $ 1,468