XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues $ 1,000 $ 1,000 $ 1,000
Cost of goods sold (2,000) (2,000)
Gross profit (loss) (1,000) 1,000 (1,000)
Expenses        
Labor and related expenses 351,000 286,000 914,000 775,000
Rent 6,000 20,000 12,000 48,000
Depreciation and amortization 52,000 4,000 55,000 7,000
Professional fees 787,000 134,000 1,517,000 563,000
Research and development 33,000 5,000 33,000 9,000
Other general and administrative 24,000 55,000 24,000 101,000
Total Operating Expenses 1,253,000 504,000 2,555,000 1,503,000
Operating Loss (1,253,000) (505,000) (2,554,000) (1,504,000)
Other Income (Expense)        
Interest expense (528,000) (242,000) (1,582,000) (344,000)
Amortization of debt discounts (187,000) (220,000)
Loss on conversion of debt (32,000)
Loss on settlement (30,000)
Loss on issuance of common stock (16,000)
Gain on disposition of assets 5,000
Settlement expense (98,000)
Change in value of derivative liability 523,000 (68,000) 935,000 (172,000)
Unrealized gain on trading securities 1,000
Total Other Expense (192,000) (310,000) (1,043,000) (510,000)
Loss from continuing operations (1,445,000) (815,000) (3,597,000) (2,014,000)
Income (Loss) from discontinued operations 2,000 (87,000) (99,000)
Net Loss $ (1,443,000) $ (902,000) $ (3,597,000) $ (2,113,000)
Basic and Diluted earnings per share $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Weighted Average Common Shares        
Basic and Diluted 290,210,410 215,562,829 269,393,191 214,416,874