XML 37 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Current Assets:        
Cash and Cash Equivalents $ 182,000      
Prepaid Expenses 46,000   $ 47,000  
Trading Securities, at Market Value      
Current Assets of Discontinued Operations 2,000   3,000  
Total Current Assets 230,000      
Other Assets:        
Property and Equipment, net 13,000   16,000  
Other Assets 1,000      
TOTAL ASSETS 244,000      
Current Liabilities:        
Accounts Payable and Accrued Liabilities 1,655,000      
Related Notes Payable, current portion 528,000   524,000  
Short-Term Convertible Notes Payable 209,000      
SBA PPP Note Payable, current portion      
Current Liabilities of Discontinued Operations 815,000   815,000  
Total Current Liabilities 3,207,000      
Other Liabilities:        
Notes Payable 2,572,000   2,534,000  
Long-Term Convertible Notes Payable, net 274,000      
Derivative Liability 2,900,000   1,907,000  
Total Liabilities 8,953,000   8,135,000  
Stockholders’ Deficit:        
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 265,030,082 and outstanding as of March 31, 2022 26,503      
Common stock to be issued 895,500   425,097  
Additional Paid-In Capital 59,456,984   58,448,385  
Accumulated Deficit (69,088,000)   (66,934,000)  
Total Stockholder’s Deficit (8,709,000) $ (6,185,000) (8,036,000) $ (5,560,000)
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT 244,000      
Revenues 1,000    
Cost of Goods Sold    
Gross Profit 1,000    
Expenses:        
Labor and Related Expenses 563,000 489,000    
Rent 6,000 28,000    
Depreciation and Amortization 3,000 3,000    
Professional Fees 730,000      
Other General and Administrative      
Total Operating Expenses 1,302,000 999,000    
Operating Loss (1,301,000) (999,000)    
Other Income (Expenses)        
Interest Expense (1,054,000)      
Other Income      
Amortization of Debt Discounts (33,000) (132,000)  
Loss on Conversion of Debt (32,000)    
Loss on Settlement (30,000)    
Loss on Issuance of Common Stock (16,000)    
Settlement Expense (98,000)    
Change in Value of Derivative 412,000 (104,000)    
Total Other Income (Expenses) (851,000) (200,000)    
Loss from Continuing Operations (2,152,000) (1,199,000)    
Loss from Discontinued Operations (2,000) (12,000)    
Net Loss $ (2,154,000) $ (1,211,000)    
Basic and diluted loss per common share $ (0.01) $ (0.01)    
Weighted average common shares outstanding 258,555,370 213,258,187    
Cash Flows From Operating Activities:        
Net Loss $ (2,154,000) $ (1,211,000)    
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:        
Loss on Discontinued Operations 1,000 12,000    
Reclassifications of Derivative Liabilities to Additional Paid-In Capital      
Depreciation and Amortization 3,000 3,000    
Common Stock Issued and to be issued for Director and Employee Compensation 518,000 215,000    
Common Stock Issued and to be issued for Services 461,000      
Common Stock Issued for Settlement 98,000    
Common Stock Issued for Conversion of Debt 32,000      
Amortization of Debt Discounts on Convertible Notes Payable 1,072,000 34,000    
Change in Value of Derivative Liability (412,000) 104,000    
Changes in Operating Assets and Liabilities:        
(Increase) Decrease in Prepaid Expenses 1,000 (29,000)    
Increase in Accounts Payable and Accrued Liabilities 13,000 119,000    
Increase in Accrued Interest on Notes Payable Related Party 4,000    
Increase in Accrued Interest on Notes Payable 41,000    
Net Cash Used in Operating Activities from Continuing Operations (322,000) (369,000)    
Net Cash Provided by Operating Activities from Discontinued Operations    
Net Cash Used in Operating Activities (322,000) (369,000)    
Cash Flows From Financing Activities:        
Proceeds from Long-Term Convertible Notes 510,000    
Funds lent as asset consideration      
Repayment of Notes Payables, current portion (38,000)    
Net Cash Provided by Financing Activities from Continuing Operations 472,000      
Net Cash Provided by Financing Activities from Discontinued Operations      
Net Cash Provided by Financing Activities 472,000 73,000    
Net Change in Cash 150,000 $ (288,000)    
Cash and Cash Equivalents at Beginning of Period 32,000      
Cash and Cash Equivalents at End of Period 182,000   32,000  
Preferred Class A [Member]        
Stockholders’ Deficit:        
Preferred stock, value 11   11  
Preferred Class E [Member]        
Stockholders’ Deficit:        
Preferred stock, value 2   2  
Previously Reported [Member]        
Current Assets:        
Cash and Cash Equivalents 184,000      
Prepaid Expenses 46,000      
Trading Securities, at Market Value 1,000      
Current Assets of Discontinued Operations 14,000      
Total Current Assets 245,000      
Other Assets:        
Property and Equipment, net 13,000      
Other Assets 84,000      
TOTAL ASSETS 342,000      
Current Liabilities:        
Accounts Payable and Accrued Liabilities 1,872,000      
Related Notes Payable, current portion 528,000      
Short-Term Convertible Notes Payable 210,000      
SBA PPP Note Payable, current portion 72,000      
Current Liabilities of Discontinued Operations 803,000      
Total Current Liabilities 3,485,000      
Other Liabilities:        
Notes Payable 2,572,000      
Long-Term Convertible Notes Payable, net 839,000      
Derivative Liability 380,000      
Total Liabilities 7,276,000      
Stockholders’ Deficit:        
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 265,030,082 and outstanding as of March 31, 2022 28,114      
Common stock to be issued 1,089      
Additional Paid-In Capital 60,060,421      
Accumulated Deficit (67,022,521)      
Total Stockholder’s Deficit (6,934,000)      
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT 342,000      
Revenues 1,000      
Cost of Goods Sold      
Gross Profit 1,000      
Expenses:        
Labor and Related Expenses 1,259,000      
Rent 6,000      
Depreciation and Amortization 2,000      
Professional Fees 891,000      
Other General and Administrative 40,000      
Total Operating Expenses 2,198,000      
Operating Loss (2,197,000)      
Other Income (Expenses)        
Interest Expense (49,000)      
Other Income 38,000      
Amortization of Debt Discounts (43,000)      
Loss on Conversion of Debt (54,000)      
Loss on Settlement      
Loss on Issuance of Common Stock      
Settlement Expense (282,000)      
Change in Value of Derivative 2,075,000      
Total Other Income (Expenses) 1,685,000      
Loss from Continuing Operations (512,000)      
Loss from Discontinued Operations (2,000)      
Net Loss $ (514,000)      
Basic and diluted loss per common share $ (0.00)      
Weighted average common shares outstanding 270,939,479      
Cash Flows From Operating Activities:        
Net Loss $ (514,000)      
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:        
Loss on Discontinued Operations 2,000      
Reclassifications of Derivative Liabilities to Additional Paid-In Capital 167,000      
Depreciation and Amortization 3,000      
Common Stock Issued and to be issued for Director and Employee Compensation 1,214,000      
Common Stock Issued and to be issued for Services 569,000      
Common Stock Issued for Settlement 282,000      
Common Stock Issued for Conversion of Debt 54,000      
Amortization of Debt Discounts on Convertible Notes Payable 43,000      
Change in Value of Derivative Liability (2,241,000)      
Changes in Operating Assets and Liabilities:        
(Increase) Decrease in Prepaid Expenses 1,000      
Increase in Accounts Payable and Accrued Liabilities 56,000      
Increase in Accrued Interest on Notes Payable Related Party 42,000      
Increase in Accrued Interest on Notes Payable 4,000      
Net Cash Used in Operating Activities from Continuing Operations (321,000)      
Net Cash Provided by Operating Activities from Discontinued Operations      
Net Cash Used in Operating Activities (321,000)      
Cash Flows From Financing Activities:        
Proceeds from Long-Term Convertible Notes 510,000      
Funds lent as asset consideration (40,000)      
Repayment of Notes Payables, current portion      
Net Cash Provided by Financing Activities from Continuing Operations 470,000      
Net Cash Provided by Financing Activities from Discontinued Operations      
Net Cash Provided by Financing Activities 470,000      
Net Change in Cash 149,000      
Cash and Cash Equivalents at Beginning of Period 35,000      
Cash and Cash Equivalents at End of Period 184,000   35,000  
Previously Reported [Member] | Preferred Class A [Member]        
Stockholders’ Deficit:        
Preferred stock, value 11      
Previously Reported [Member] | Preferred Class E [Member]        
Stockholders’ Deficit:        
Preferred stock, value 2      
Revision of Prior Period, Adjustment [Member]        
Current Assets:        
Cash and Cash Equivalents (2,000)      
Prepaid Expenses      
Trading Securities, at Market Value (1,000)      
Current Assets of Discontinued Operations (12,000)      
Total Current Assets (15,000)      
Other Assets:        
Property and Equipment, net      
Other Assets (83,000)      
TOTAL ASSETS (98,000)      
Current Liabilities:        
Accounts Payable and Accrued Liabilities (217,000)      
Related Notes Payable, current portion      
Short-Term Convertible Notes Payable (1,000)      
SBA PPP Note Payable, current portion (72,000)      
Current Liabilities of Discontinued Operations 12,000      
Total Current Liabilities (278,000)      
Other Liabilities:        
Notes Payable      
Long-Term Convertible Notes Payable, net (565,000)      
Derivative Liability 2,520,000      
Total Liabilities 1,677,000      
Stockholders’ Deficit:        
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 265,030,082 and outstanding as of March 31, 2022 (1,611)      
Common stock to be issued 894,411      
Additional Paid-In Capital (603,437)      
Accumulated Deficit (2,065,479)      
Total Stockholder’s Deficit (1,775,000)      
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT (98,000)      
Revenues      
Cost of Goods Sold      
Gross Profit      
Expenses:        
Labor and Related Expenses (696,000)      
Rent      
Depreciation and Amortization 1,000      
Professional Fees (161,000)      
Other General and Administrative (40,000)      
Total Operating Expenses (896,000)      
Operating Loss 896,000      
Other Income (Expenses)        
Interest Expense (1,005,000)      
Other Income (38,000)      
Amortization of Debt Discounts 10,000      
Loss on Conversion of Debt 22,000      
Loss on Settlement (30,000)      
Loss on Issuance of Common Stock (16,000)      
Settlement Expense 184,000      
Change in Value of Derivative (1,663,000)      
Total Other Income (Expenses) (2,536,000)      
Loss from Continuing Operations (1,640,000)      
Loss from Discontinued Operations      
Net Loss $ (1,640,000)      
Basic and diluted loss per common share $ (0.01)      
Weighted average common shares outstanding 12,384,109      
Cash Flows From Operating Activities:        
Net Loss $ (1,640,000)      
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:        
Loss on Discontinued Operations (1,000)      
Reclassifications of Derivative Liabilities to Additional Paid-In Capital (167,000)      
Depreciation and Amortization      
Common Stock Issued and to be issued for Director and Employee Compensation (696,000)      
Common Stock Issued and to be issued for Services (108,000)      
Common Stock Issued for Settlement (184,000)      
Common Stock Issued for Conversion of Debt (22,000)      
Amortization of Debt Discounts on Convertible Notes Payable 1,029,000      
Change in Value of Derivative Liability 1,829,000      
Changes in Operating Assets and Liabilities:        
(Increase) Decrease in Prepaid Expenses      
Increase in Accounts Payable and Accrued Liabilities (43,000)      
Increase in Accrued Interest on Notes Payable Related Party (38,000)      
Increase in Accrued Interest on Notes Payable 37,000      
Net Cash Used in Operating Activities from Continuing Operations (1,000)      
Net Cash Provided by Operating Activities from Discontinued Operations      
Net Cash Used in Operating Activities (1,000)      
Cash Flows From Financing Activities:        
Proceeds from Long-Term Convertible Notes      
Funds lent as asset consideration 40,000      
Repayment of Notes Payables, current portion (38,000)      
Net Cash Provided by Financing Activities from Continuing Operations 2,000      
Net Cash Provided by Financing Activities from Discontinued Operations      
Net Cash Provided by Financing Activities 2,000      
Net Change in Cash 1,000      
Cash and Cash Equivalents at Beginning of Period (3,000)      
Cash and Cash Equivalents at End of Period (2,000)   $ (3,000)  
Revision of Prior Period, Adjustment [Member] | Preferred Class A [Member]        
Stockholders’ Deficit:        
Preferred stock, value      
Revision of Prior Period, Adjustment [Member] | Preferred Class E [Member]        
Stockholders’ Deficit:        
Preferred stock, value