XML 33 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2022
Disclosure Derivative Liability Abstract  
Schedule of Derivative Liability Activity
     
   Quarter Ended
March 31,
 
   2022 
Derivative liability balance, December 31, 2021  $1,907,000 
Fair value on the date of issuance of new derivatives   1,572,000 
Reclassification to Additional Paid-In Capital   (167,000)
Change in derivative liability during the period   (412,000)
Derivative liability balance, March 31, 2022  $2,900,000 
Summary of Average Assumptions Used in Valuing the Derivative Liability
    
   Quarter Ended
March 31,
 
   2022 
Expected life in years  0.504.98 
Stock price volatility  187.11% – 203.78%
Risk free interest rate  1.06% – 2.45%
Expected dividends  - 
Forfeiture rate  -