XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenues $ 2,000
Related Party Service Revenues 185,000
Cost of Goods Sold (61,000)
Gross Profit (Loss) (59,000) 185,000
Expenses:    
Labor and Related Expenses 2,020,000 2,030,000
Rent 73,000 113,000
Depreciation and Amortization 13,000 38,000
Professional Fees 332,000 101,000
Research and Development 9,000 14,000
Other General and Administrative 409,000 210,000
Total Operating Expenses 2,856,000 2,506,000
Operating Loss (2,915,000) (2,321,000)
Other Income (Expenses)    
Interest Expense (1,139,000) (247,000)
Gain (Loss) on Disposition of Assets 5,000 (11,000)
Gain on Forgiveness of Debt 145,000
Loss on Debt Modification (335,000)
Bargain Purchase Gain on Acquisition of Subsidiary 11,000
SBA EIDL Grant 3,000
Loss on Issuance of Long-Term Convertible Notes Payable (514,000)
Change in Value of Derivative Liability (1,586,000) 132,000
Impairment on Trading Securities (1,000)
Total Other Income (Expenses) (2,911,000) (626,000)
Loss from Continuing Operations (5,826,000) (2,947,000)
Loss from Discontinued Operations (135,000) (110,000)
Net Loss $ (5,961,000) $ (3,057,000)
Basic and diluted loss per common share $ (0.03) $ (0.01)
Weighted average common shares outstanding 221,315,426 203,839,473