XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Nov. 20, 2020
Oct. 05, 2020
Dec. 31, 2019
Dec. 31, 2018
Current Assets:            
Cash and Cash Equivalents $ 32,000          
Prepaid Expenses 47,000 $ 49,000        
Trading Securities, at Market Value          
Current Assets of Discontinued Operations 3,000 13,000        
Total Current Assets 82,000          
Other Assets:            
Property and Equipment, net 16,000 31,000        
Other Assets 1,000          
TOTAL ASSETS 99,000          
Current Liabilities:            
Accounts Payable and Accrued Liabilities 1,825,000          
Related Party Notes Payable, current portion 524,000        
Notes Payable, current portion 38,000        
Short-Term Convertible Notes Payable 206,000 $ 250,000 $ 500,000    
SBA PPP Note Payable, current portion          
Current Liabilities of Discontinued Operations 815,000 767,000        
Total Current Liabilities 3,408,000          
Other Liabilities:            
Notes Payable 2,534,000        
Long-Term Convertible Notes Payable, net 286,000          
Derivative Liability 1,907,000 1,382,000        
Total Liabilities 8,135,000          
Stockholders’ Deficit:            
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 245,050,988 and outstanding as of December 31, 2021 and outstanding as of December 31, 2021 24,505          
Common stock to be issued 425,097          
Additional Paid-In Capital 58,448,385 55,391,973        
Accumulated Deficit (66,934,000) (60,973,000)        
Total Stockholder’s Deficit (8,036,000) (5,560,000)     $ (4,386,000) $ (2,666,000)
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT 99,000          
Revenues 2,000        
Cost of Goods Sold (61,000)        
Gross Profit (59,000)          
Expenses:            
Labor and Related Expenses 2,020,000 2,030,000        
Rent 73,000          
Depreciation and Amortization 13,000 38,000        
Professional Fees 332,000          
Research and Development 9,000 14,000        
Impairment of inventory          
Other General and Administrative 409,000 210,000        
Total Operating Expenses 2,856,000 2,506,000        
Operating Loss (2,915,000) (2,321,000)        
Other Income (Expenses)            
Interest Expense (1,139,000) (247,000)        
Gain (Loss) on Disposition of Assets 5,000 (11,000)        
Loss on Debt Modification (335,000)        
Gain on Forgiveness of Debt 145,000        
Change in Value of Derivative Liability (1,586,000)          
Impairment of Trading Securities (1,000)          
Unrealized Loss on Trading Securities          
Total Other Income (Expenses) (2,911,000) (626,000)        
Loss from Continuing Operations (5,826,000) (2,947,000)        
Loss from Discontinued Operations (135,000) (110,000)        
Net Loss $ (5,961,000) $ (3,057,000)        
Basic and diluted loss per common share $ (0.03) $ (0.01)        
Weighted average common shares outstanding 221,315,426          
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Loss on Discontinued Operations $ 135,000 $ 110,000        
Common Stock Issued for Employee Compensation 239,000 1,335,000        
Common Stock Issued for Services 896,000          
Amortization of Debt Discounts on Convertible Notes Payable 553,000 50,000        
Loss (Gain) on Disposition of Assets (5,000) 11,000        
Write Off of Trading Securities 1,000          
Loss on Debt Modification 335,000          
Gain on Forgiveness of Debt (145,000)        
Change in Value of Derivative Liability 1,586,000 (132,000)        
Changes in Operating Assets and Liabilities:            
Increase in Other Receivables and Other Assets 16,000          
(Increase) Decrease in Prepaid Expenses 2,000 (34,000)        
Decrease in Operating Lease Right-of-Use Asset 28,000 14,000        
Decrease in Operating Lease Right-of-Use Liability (54,000)        
Increase in Accounts Payable and Accrued Liabilities 802,000 420,000        
Increase in Accrued Interest on Related Party Notes Payable 24,000        
Increase in Accrued Interest on Notes Payable 209,000        
Increase in Accrued Interest and Liquidated Damages on Convertible Notes 352,000 59,000        
Net Cash Used in Operating Activities from Continuing Operations (974,000) (501,000)        
Net Cash Provided by Operating Activities from Discontinued Operations (20,000)        
Net Cash Used in Operating Activities (974,000) (521,000)        
Cash Flows From Financing Activities:            
  Proceeds from Long-Term Convertible Notes 215,000 1,000,000        
  Proceeds from Related Party Notes Payable          
  Proceeds from Long-Term Notes Payable          
  Proceeds from Short-Term Convertible Notes 198,000          
  Proceeds from SBA PPP Note Payable 73,000 71,000        
Net Cash Provided by Financing Activities 486,000 1,027,000        
Net Decrease in Cash (478,000) 500,000        
Cash and Cash Equivalents at Beginning of Period 510,000          
Cash and Cash Equivalents at End of Period 32,000 510,000        
Preferred Class A [Member]            
Stockholders’ Deficit:            
Preferred stock, value 11 11        
Preferred Class E [Member]            
Stockholders’ Deficit:            
Preferred stock, value 2 2        
Previously Reported [Member]            
Current Assets:            
Cash and Cash Equivalents 35,000          
Prepaid Expenses 47,000          
Trading Securities, at Market Value 1,000          
Current Assets of Discontinued Operations 14,000          
Total Current Assets 97,000          
Other Assets:            
Property and Equipment, net 16,000          
Other Assets 46,000          
TOTAL ASSETS 159,000          
Current Liabilities:            
Accounts Payable and Accrued Liabilities 1,818,000          
Related Party Notes Payable, current portion 524,000          
Notes Payable, current portion          
Short-Term Convertible Notes Payable 206,000          
SBA PPP Note Payable, current portion 70,000          
Current Liabilities of Discontinued Operations 803,000          
Total Current Liabilities 3,421,000          
Other Liabilities:            
Notes Payable 2,534,000          
Long-Term Convertible Notes Payable, net 286,000          
Derivative Liability 2,621,000          
Total Liabilities 8,862,000          
Stockholders’ Deficit:            
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 245,050,988 and outstanding as of December 31, 2021 and outstanding as of December 31, 2021 25,205          
Common stock to be issued          
Additional Paid-In Capital 57,779,303          
Accumulated Deficit (66,508,521)          
Total Stockholder’s Deficit (8,704,000)          
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT 159,000          
Revenues 2,000          
Cost of Goods Sold (1,000)          
Gross Profit 1,000          
Expenses:            
Labor and Related Expenses 1,672,000          
Rent 61,000          
Depreciation and Amortization 13,000          
Professional Fees 733,000          
Research and Development 9,000          
Impairment of inventory 60,000          
Other General and Administrative 286,000          
Total Operating Expenses 2,834,000          
Operating Loss (2,833,000)          
Other Income (Expenses)            
Interest Expense (1,139,000)          
Gain (Loss) on Disposition of Assets 5,000          
Loss on Debt Modification (335,000)          
Gain on Forgiveness of Debt 73,000          
Change in Value of Derivative Liability (1,196,000)          
Impairment of Trading Securities          
Unrealized Loss on Trading Securities 1,000          
Total Other Income (Expenses) (2,591,000)          
Loss from Continuing Operations (5,424,000)          
Loss from Discontinued Operations (110,000)          
Net Loss $ (5,534,000)          
Basic and diluted loss per common share $ (0.02)          
Weighted average common shares outstanding 222,792,139          
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Loss on Discontinued Operations $ 110,000          
Adjustment to Deficit for Intercompany Elimination (1,000)          
Common Stock Issued for Employee Compensation 239,000          
Common Stock Issued for Services 905,000          
Amortization of Debt Discounts on Convertible Notes Payable 377,000          
Loss (Gain) on Disposition of Assets (5,000)          
Write Off of Trading Securities          
Loss on Debt Modification 334,000          
Gain on Forgiveness of Debt (73,000)          
Change in Value of Derivative Liability 1,196,000          
Changes in Operating Assets and Liabilities:            
Increase in Other Receivables and Other Assets (29,000)          
(Increase) Decrease in Prepaid Expenses 2,000          
Decrease in Operating Lease Right-of-Use Asset 28,000          
Decrease in Operating Lease Right-of-Use Liability (54,000)          
Increase in Accounts Payable and Accrued Liabilities 257,000          
Increase in Accrued Interest on Related Party Notes Payable 99,000          
Increase in Accrued Interest on Notes Payable 6,000          
Increase in Accrued Interest and Liquidated Damages on Convertible Notes 642,000          
Net Cash Used in Operating Activities from Continuing Operations (1,488,000)          
Net Cash Provided by Operating Activities from Discontinued Operations          
Net Cash Used in Operating Activities (1,488,000)          
Cash Flows From Financing Activities:            
  Proceeds from Long-Term Convertible Notes          
  Proceeds from Related Party Notes Payable 505,000          
  Proceeds from Long-Term Notes Payable 425,000          
  Proceeds from Short-Term Convertible Notes          
  Proceeds from SBA PPP Note Payable 73,000          
Net Cash Provided by Financing Activities 1,003,000          
Net Decrease in Cash (475,000)          
Cash and Cash Equivalents at Beginning of Period 510,000          
Cash and Cash Equivalents at End of Period 35,000 510,000        
Previously Reported [Member] | Preferred Class A [Member]            
Stockholders’ Deficit:            
Preferred stock, value 11          
Previously Reported [Member] | Preferred Class E [Member]            
Stockholders’ Deficit:            
Preferred stock, value 2          
Revision of Prior Period, Adjustment [Member]            
Current Assets:            
Cash and Cash Equivalents (3,000)          
Prepaid Expenses          
Trading Securities, at Market Value (1,000)          
Current Assets of Discontinued Operations (11,000)          
Total Current Assets (15,000)          
Other Assets:            
Property and Equipment, net          
Other Assets (45,000)          
TOTAL ASSETS (60,000)          
Current Liabilities:            
Accounts Payable and Accrued Liabilities 7,000          
Related Party Notes Payable, current portion          
Notes Payable, current portion 38,000          
Short-Term Convertible Notes Payable          
SBA PPP Note Payable, current portion (70,000)          
Current Liabilities of Discontinued Operations 12,000          
Total Current Liabilities (13,000)          
Other Liabilities:            
Notes Payable          
Long-Term Convertible Notes Payable, net          
Derivative Liability (714,000)          
Total Liabilities (727,000)          
Stockholders’ Deficit:            
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 245,050,988 and outstanding as of December 31, 2021 and outstanding as of December 31, 2021 (700)          
Common stock to be issued 425,097          
Additional Paid-In Capital (669,082)          
Accumulated Deficit (425,479)          
Total Stockholder’s Deficit 667,000          
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT (60,000)          
Revenues          
Cost of Goods Sold (60,000)          
Gross Profit (60,000)          
Expenses:            
Labor and Related Expenses 348,000          
Rent 12,000          
Depreciation and Amortization          
Professional Fees (401,000)          
Research and Development          
Impairment of inventory (60,000)          
Other General and Administrative 123,000          
Total Operating Expenses 12,000          
Operating Loss (82,000)          
Other Income (Expenses)            
Interest Expense          
Gain (Loss) on Disposition of Assets          
Loss on Debt Modification          
Gain on Forgiveness of Debt 72,000          
Change in Value of Derivative Liability (390,000)          
Impairment of Trading Securities (1,000)          
Unrealized Loss on Trading Securities (1,000)          
Total Other Income (Expenses) (320,000)          
Loss from Continuing Operations (402,000)          
Loss from Discontinued Operations (25,000)          
Net Loss $ (427,000)          
Basic and diluted loss per common share $ 0.01          
Weighted average common shares outstanding (1,476,713)          
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Loss on Discontinued Operations $ 25,000          
Adjustment to Deficit for Intercompany Elimination 1,000          
Common Stock Issued for Employee Compensation          
Common Stock Issued for Services (9,000)          
Amortization of Debt Discounts on Convertible Notes Payable 176,000          
Loss (Gain) on Disposition of Assets          
Write Off of Trading Securities 1,000          
Loss on Debt Modification 1,000          
Gain on Forgiveness of Debt (72,000)          
Change in Value of Derivative Liability 390,000          
Changes in Operating Assets and Liabilities:            
Increase in Other Receivables and Other Assets 45,000          
(Increase) Decrease in Prepaid Expenses          
Decrease in Operating Lease Right-of-Use Asset          
Decrease in Operating Lease Right-of-Use Liability          
Increase in Accounts Payable and Accrued Liabilities 545,000          
Increase in Accrued Interest on Related Party Notes Payable (75,000)          
Increase in Accrued Interest on Notes Payable          
Increase in Accrued Interest and Liquidated Damages on Convertible Notes (290,000)          
Net Cash Used in Operating Activities from Continuing Operations 514,000          
Net Cash Provided by Operating Activities from Discontinued Operations          
Net Cash Used in Operating Activities 514,000          
Cash Flows From Financing Activities:            
  Proceeds from Long-Term Convertible Notes 215,000          
  Proceeds from Related Party Notes Payable (505,000)          
  Proceeds from Long-Term Notes Payable (425,000)          
  Proceeds from Short-Term Convertible Notes 198,000          
  Proceeds from SBA PPP Note Payable          
Net Cash Provided by Financing Activities (517,000)          
Net Decrease in Cash (3,000)          
Cash and Cash Equivalents at Beginning of Period          
Cash and Cash Equivalents at End of Period (3,000)        
Revision of Prior Period, Adjustment [Member] | Preferred Class A [Member]            
Stockholders’ Deficit:            
Preferred stock, value          
Revision of Prior Period, Adjustment [Member] | Preferred Class E [Member]            
Stockholders’ Deficit:            
Preferred stock, value