XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
EQUITY TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Summary of Common Stock Options Activity
 Summary of Common Stock Options Activity      Weighted 
       Average 
       Exercise 
   Options   Price 
Outstanding, January 1, 2020   9,299,900   $0.57 
Granted   5,000,000   $0.99 
Exercised   -    - 
Expired   (8,500,000)   4.76 
Outstanding, December 31, 2020   5,799,900   $0.88 
Granted   -    - 
Exercised   -    - 
Expired   (1,420,000)   0.24 
Outstanding, December 31, 2021   4,379,900   $0.88 
Exercisable, December 31, 2020   5,799,900   $0.88 
Exercisable, December 31, 2021   4,379,900   $0.82 
Schedule of Weighted Average Exercise Price Range
                           
    Outstanding Options   Exercisable Options 
Options           Weighted       Weighted 
Exercise Price       Life   Average Exercise       Average Exercise 
Per Share   Shares   (Years)   Price   Shares   Price 
$0.50    880,000    0.30   $0.50    880,000   $0.50 
$1.00    2,099,900    0.80   $1.00    2,099,900   $1.00 
$1.50    1,400,000    1.30   $1.50    1,400,000   $1.50 
      4,379,900        $0.88    4,379,900   $0.82 
Summary of Common Stock Warrants Activity
       Weighted 
       Average 
       Exercise 
   Warrants   Price 
Outstanding, January 1, 2020   9,000,000   $0.46 
Granted   2,800,000    0.25 
Exercised   -    - 
Expired   (700,000)   0.08 
Outstanding, December 31, 2020   11,100,000   $0.46 
           
Granted   -    0.25 
Exercised   -    - 
Expired   (3,900,000)   0.08 
Outstanding, December 31, 2021   7,200,000   $0.39 
           
Exercisable, December 31, 2020   11,100,000   $0.39 
Exercisable, December 31, 2021   7,200,000   $0.39 
Schedule of Warrants Weighted Average Exercise Price Range
         
    Outstanding and Exercisable Warrants 
Warrants         
Exercise Price       Life 
Per Share   Shares   (Years) 
$0.25    3,500,000    3.9 
$0.40    1,200,000    0.03 
$0.50    2,700,000    1.53 
$0.75    1,250,000    1.53 
$1.00    1,250,000    0.41 
      7,200,000      
Schedule of Assumptions Used in Valuing the Stock Options and Warrants
  Year Ended
December 31,
 
   2020 
Expected life in years   1.005.00 
Stock price volatility   177% - 246%
Risk free interest rate   0.12% - 0.22%
Expected dividends   - 
Forfeiture rate   - 

 

The table below represents the average assumptions used in valuing the stock options and warrants granted in fiscal 2021:

 

   Year Ended
December 31,
 
   2021 
Expected life in years   1.005.00 
Stock price volatility   177% - 246%
Risk free interest rate   0.12% - 0.22%
Expected dividends   - 
Forfeiture rate   -