XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Derivative Liability Abstract  
Schedule of derivative liabilities at fair value
  Year Ended 
December 31,
   Year Ended 
December 31,
 
   2021   2020 
Derivative liability balance, December 31, 2020   1,382,000   $- 
Issuance of derivative liability during the period   43,000    1,514,000 
Increase due to Modification of Note   455,000    - 
Reclassification to Additional Paid-In Capital   (1,104,000)   - 
           
Change in derivative liability during the period   1,131,000    (132,000)
Derivative liability balance, December 31, 2021  $1,907,000   $1,382,000 
Fair value assets and liabilitiesM masured on recurring and nonrecurring basis valuation techniques
  Year Ended
December 31,
   Year Ended
December 31,
 
   2021   2020 
Expected life in years   3.89    4.76-4.90 
Stock price volatility   182.99% - 198.39%   180.45% - 182.99%
Risk free interest rate   0.42%   0.17%
Expected dividends   -    -  
Forfeiture rate   -    -