XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and Cash Equivalents $ 32,000 $ 510,000
Other Receivables 4,000
Prepaid Expenses 47,000 49,000
Trading Securities, at Market Value 1,000
Current Assets of Discontinued Operations 3,000 13,000
Total Current Assets 82,000 577,000
Non-Current Assets:    
Property and Equipment, net 16,000 31,000
Intangible Assets, net 3,000
Operating Lease Right-of-Use Asset 28,000
Other Assets 1,000 13,000
Non-Current Assets of Discontinued Operations 75,000
TOTAL ASSETS 99,000 727,000
Current Liabilities:    
Accounts Payable and Accrued Liabilities 1,825,000 1,061,000
Settlement Liability 500,000
Short-Term Advances 1,184,000
Line of Credit 1,204,000
Related Party Notes Payable, current portion 524,000
Notes Payable, current portion 38,000
Short-Term Convertible Notes Payable, net of discount 206,000
SBA PPP Note Payable, current portion 51,000
Operating Lease Liability, current portion 54,000
Current Liabilities of Discontinued Operations 815,000 767,000
Total Current Liabilities 3,408,000 4,821,000
Other Liabilities:    
Notes Payable 2,534,000
SBA PPP Note Payable 20,000
Long-Term Convertible Notes Payable, net of discount 286,000 64,000
Derivative Liability 1,907,000 1,382,000
Total Liabilities 8,135,000 6,287,000
Stockholders’ Deficit:    
Common Stock, $0.0001 par value, 750,000,000 shares authorized; 245,050,988 and 210,137,631 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 24,505 21,014
 Common stock to be issued 425,097
Additional Paid-In Capital 58,448,385 55,391,973
Accumulated Deficit (66,934,000) (60,973,000)
Total Stockholder’s Deficit (8,036,000) (5,560,000)
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT 99,000 727,000
Preferred Class A [Member]    
Stockholders’ Deficit:    
Preferred stock, value 11 11
Preferred Class E [Member]    
Stockholders’ Deficit:    
Preferred stock, value $ 2 $ 2