XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Revenues $ 1,000
Cost of Goods Sold
Gross Profit 1,000
Expenses    
Labor and related expenses 1,259,000 489,000
Rent 6,000 28,000
Depreciation and amortization 2,000 3,000
Professional fees 891,000 429,000
Research and development 4,000
Other general and administrative 40,000 45,000
Total Operating Expenses 2,198,000 998,000
Operating Loss (2,197,000) (998,000)
Other Expense    
Interest expense (49,000) (102,000)
Other income 38,000
Amortization of debt discount (43,000)
Loss on conversion of debt (54,000)
Gain on disposition of assets 5,000
Settlement expense (282,000)
Change in value of derivative liability 2,075,000 (104,000)
Unrealized loss on trading securities 1,000
Total Other Expense 1,685,000 (200,000)
Loss from continuing operations (512,000) (1,198,000)
Loss from discontinued operations (2,000) (11,000)
Net Loss $ (514,000) $ (1,209,000)
Net Loss    
Basic and Diluted earnings per share $ (0.00) $ (0.01)
Weighted Average Common Shares    
Basic and Diluted 270,939,479 213,258,187