XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 184,000 $ 35,000
Other receivables  
Prepaid expenses 46,000 47,000
Trading securities, at market value 1,000 1,000
Current Assets of discontinued operations 14,000 14,000
Total Current Assets 245,000 97,000
Property and equipment, net 13,000 16,000
Other assets 84,000 46,000
TOTAL ASSETS 342,000 159,000
Current Liabilities:    
Accounts payable and accrued liabilities 1,872,000 1,818,000
Related party notes payable, current portion 528,000 524,000
Short term convertible notes payable, (net of debt discount of $0, as of March 31, 2022 and December 31, 2021, respectively) 210,000 206,000
SBA PPP note payable 72,000 70,000
Current liabilities of discontinued operations 803,000 803,000
Total Current Liabilities 3,485,000 3,421,000
Other Liabilities    
Related party notes payable 2,572,000 2,534,000
Long term convertible notes payable, (net of debt discount of $354,000 and $397,000, as of March 31, 2022 and December 31, 2021, respectively) 839,000 286,000
Derivative Liability 380,000 2,261,000
Total Liabilities 7,276,000 8,862,000
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.0001 par value, 750,000,000 shares authorized 281,143,290 and 252,050,988 shares issued and outstanding as of March 31, 2022 and December 31, 2021 28,114 25,205
Common Stock to be Issued 1,089
Additional paid-in capital 60,060,421 57,779,303
Accumulated deficit (67,022,521) (66,508,521)
Total Stockholders’ Equity (Deficit) (6,933,000) (8,704,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 342,000 159,000
Preferred Class A [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, value 11 11
Preferred Class E [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock, value $ 2 $ 2