INUVO, INC. |
(Exact name of registrant as specified in its charter) |
Nevada | 87-0450450 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1111 Main St Ste 201 Conway, AR | 72032 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company x |
Title of Class | Shares outstanding at August 2, 2013 | |
Common Stock | 23,291,468 |
Page No. | ||
Part I. | FINANCIAL INFORMATION | |
Item 1. | Financial Statements | |
Consolidated Balance Sheets | ||
Consolidated Statements of Operations | ||
Consolidated Statements of Cash Flows | ||
Notes to Consolidated Financial Statements | ||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
Part II. | OTHER INFORMATION | |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. | Defaults Upon Senior Securities | |
Item 4. | Mine Safety Disclosures | |
Item 5. | Other Information | |
Item 6. | Exhibits | |
Signatures |
• | history of losses; |
• | material dependence on our relationships with Yahoo! and Google; |
• | relocation of our headquarters and data operations collocations; |
• | ability to continue and expand relationships with Internet media, content, advertising and product providers; |
• | dependence of our Network segment on relationships with distribution partners; |
• | dependence of our Applications segment on our ability to maintain and grow our customer base and the estimations and assumptions we use in that segment; |
• | dependence on our financing arrangements with Bridge Bank, N.A. which are collateralized by our assets; |
• | possible need to raise additional capital; |
• | ability to effectively compete; |
• | need to keep pace with technology changes; |
• | possible interruptions of services; |
• | dependence on third-party providers; |
• | liability associated with retrieved or transmitted information, failure to adequately protect personal information; security breaches and computer viruses, and other risks experienced by companies in our industry; |
• | dependence on key personnel; |
• | regulatory uncertainties; |
• | failure to protect our intellectual property; |
• | continued listing on the NYSE MKT; |
• | fluctuations in our quarterly earnings and the trading price of our common stock; |
• | ability to defend our company against lawsuits; and |
• | outstanding warrants and options and potential dilutive impact to our stockholders. |
June 30, 2013 | December 31, 2012 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 3,151,635 | $ | 3,381,018 | |||
Restricted cash | — | 301,158 | |||||
Accounts receivable, net of allowance for doubtful accounts of $214,978 and $231,542, respectively | 4,718,335 | 5,400,290 | |||||
Unbilled revenue | 15,720 | 58,219 | |||||
Intangible assets - current, net of accumulated amortization | — | 328,665 | |||||
Prepaid expenses and other current assets | 670,256 | 467,957 | |||||
Total current assets | 8,555,946 | 9,937,307 | |||||
Property and equipment, net | 1,543,534 | 2,110,771 | |||||
Other assets | |||||||
Goodwill | 5,760,808 | 5,760,808 | |||||
Intangible assets, net of accumulated amortization | 10,721,328 | 11,138,330 | |||||
Other assets | 479,205 | 182,387 | |||||
Total other assets | 16,961,341 | 17,081,525 | |||||
Total assets | $ | 27,060,821 | $ | 29,129,603 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities | |||||||
Term note payable - current portion | $ | 1,333,333 | $ | 1,333,333 | |||
Accounts payable | 7,579,497 | 10,196,930 | |||||
Accrued expenses and other current liabilities | 2,762,552 | 1,872,722 | |||||
Total current liabilities | 11,675,382 | 13,402,985 | |||||
Long-term liabilities | |||||||
Deferred tax liability | 3,940,301 | 4,099,000 | |||||
Term note payable and revolving credit line - long term | 5,604,913 | 6,488,889 | |||||
Other long-term liabilities | 1,258,249 | 932,377 | |||||
Total long-term liabilities | 10,803,463 | 11,520,266 | |||||
Stockholders’ equity | |||||||
Preferred stock, $.001 par value; 500,000 authorized shares, none issued and outstanding | — | — | |||||
Common stock, $.001 par value; 40,000,000 authorized shares, issued shares of 23,667,995 and 23,586,186, respectively | |||||||
Outstanding shares - 23,291,468 and 23,209,659, respectively | 23,668 | 23,586 | |||||
Additional paid-in capital | 127,534,595 | 127,249,789 | |||||
Accumulated deficit | (121,580,022 | ) | (121,670,882 | ) | |||
Accumulated other comprehensive income | 294 | 418 | |||||
Treasury stock, at cost - 376,527 shares | (1,396,559 | ) | (1,396,559 | ) | |||
Total stockholders' equity | 4,581,976 | 4,206,352 | |||||
Total liabilities and stockholders' equity | $ | 27,060,821 | $ | 29,129,603 |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
June 30 | June 30 | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net revenue | $ | 13,130,428 | $ | 12,873,981 | $ | 29,050,207 | $ | 21,641,133 | |||||||
Cost of revenue | 6,964,311 | 6,097,341 | 14,445,179 | 11,445,093 | |||||||||||
Gross profit | 6,166,117 | 6,776,640 | 14,605,028 | 10,196,040 | |||||||||||
Operating expenses | |||||||||||||||
Search costs | 2,993,165 | 5,422,936 | 7,686,054 | 7,265,993 | |||||||||||
Compensation | 1,455,369 | 1,625,790 | 3,448,694 | 2,922,355 | |||||||||||
Selling, general and administrative | 1,631,945 | 2,386,083 | 3,776,776 | 4,355,546 | |||||||||||
Total operating expenses | 6,080,479 | 9,434,809 | 14,911,524 | 14,543,894 | |||||||||||
Operating income (loss) | 85,638 | (2,658,169 | ) | (306,496 | ) | (4,347,854 | ) | ||||||||
Interest expense, net | (66,328 | ) | (104,731 | ) | (172,997 | ) | (271,431 | ) | |||||||
Income (loss) from continuing operations before taxes | 19,310 | (2,762,900 | ) | (479,493 | ) | (4,619,285 | ) | ||||||||
Income tax benefit (expense) | 79,247 | (45,977 | ) | 162,247 | (61,977 | ) | |||||||||
Net income (loss) from continuing operations | 98,557 | (2,808,877 | ) | (317,246 | ) | (4,681,262 | ) | ||||||||
Net income (loss) from discontinued operations | 283,015 | (155,236 | ) | 408,108 | (156,943 | ) | |||||||||
Net income (loss) | 381,572 | (2,964,113 | ) | 90,862 | (4,838,205 | ) | |||||||||
Other comprehensive income | |||||||||||||||
Foreign currency revaluation | (127 | ) | (10,735 | ) | (124 | ) | (5,579 | ) | |||||||
Total comprehensive income (loss) | $ | 381,445 | $ | (2,974,848 | ) | $ | 90,738 | $ | (4,843,784 | ) | |||||
Basic and diluted net income (loss) per share: | |||||||||||||||
From continuing operations | $ | 0.01 | $ | (0.12 | ) | $ | (0.02 | ) | $ | (0.25 | ) | ||||
From discontinued operations | 0.01 | (0.01 | ) | 0.02 | (0.01 | ) | |||||||||
Net income (loss) per share | $ | 0.02 | $ | (0.13 | ) | $ | — | $ | (0.26 | ) | |||||
Weighted average shares outstanding | |||||||||||||||
For basic earnings per share | 23,290,479 | 23,484,733 | 23,271,159 | 19,022,387 | |||||||||||
For diluted earnings per share | 23,323,158 | 23,484,733 | 23,271,159 | 19,022,387 |
2013 | 2012 | ||||||
Operating activities: | |||||||
Net income (loss) | $ | 90,862 | $ | (4,838,205 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 1,955,701 | 3,956,384 | |||||
Stock based compensation | 300,413 | 386,864 | |||||
Deferred income taxes | (158,699 | ) | — | ||||
Corporate headquarters relocation costs, net of reimbursements | — | — | |||||
Amortization of financing fees | 20,833 | — | |||||
Adjustment of European liabilities related to discontinued operations | (306,036 | ) | (53,021 | ) | |||
Provision for doubtful accounts | — | 46,967 | |||||
Other, net | 2,830 | — | |||||
Change in operating assets and liabilities, net of acquisition: | |||||||
Accounts receivable and unbilled revenue | 724,454 | 1,959,018 | |||||
Prepaid expenses and other assets | (208,521 | ) | 23,138 | ||||
Accounts payable | (2,311,397 | ) | 1,449,942 | ||||
Accrued expenses and other liabilities | 722,267 | (3,220,248 | ) | ||||
Other, net | (170,088 | ) | (13,744 | ) | |||
Net cash provided by (used in) operating activities | 662,619 | (302,905 | ) | ||||
Investing activities: | |||||||
Purchases of equipment and capitalized development costs | (681,231 | ) | (628,600 | ) | |||
Grant funds received for equipment and office construction | 360,812 | — | |||||
Acquisition of Vertro, Inc., net of stock issuance costs | — | 2,424,383 | |||||
Purchase of names database and bundled downloads | — | (2,184,076 | ) | ||||
Net cash used in investing activities | (320,419 | ) | (388,293 | ) | |||
Financing activities: | |||||||
Proceeds from revolving credit line | 3,500,000 | 3,000,000 | |||||
Payments on revolving credit line | (3,717,309 | ) | — | ||||
Payments on term note payable and capital leases | (692,908 | ) | (3,550,658 | ) | |||
Proceeds from term note payable | — | 5,000,000 | |||||
Prepaid financing fees and other | 37,600 | — | |||||
Deposit to collateralize letter of credit | 301,158 | (475,000 | ) | ||||
Net cash (used in) provided by financing activities | (571,459 | ) | 3,974,342 | ||||
Effect of exchange rate changes | (124 | ) | (5,579 | ) | |||
Net change – cash | (229,383 | ) | 3,277,565 | ||||
Cash, beginning of period | 3,381,018 | 4,413 | |||||
Cash, end of period | $ | 3,151,635 | $ | 3,281,978 | |||
Supplemental information: | |||||||
Interest paid | $ | 173,074 | $ | 238,501 | |||
Non-cash investing activities: | |||||||
Issuance of stock as settlement of deferred compensation | $ | — | $ | 915,750 | |||
Restricted advances on term note payable | $ | — | $ | 475,000 |
June 30, 2013 | December 31, 2012 | ||||||
Furniture and fixtures | $ | 67,341 | $ | 421,425 | |||
Equipment | 2,718,555 | 2,473,813 | |||||
Software | 7,663,089 | 8,018,509 | |||||
Leasehold improvements | 73,630 | 348,159 | |||||
Subtotal | $ | 10,522,615 | $ | 11,261,906 | |||
Less: accumulated depreciation and amortization | (8,979,081 | ) | (9,151,135 | ) | |||
Total | $ | 1,543,534 | $ | 2,110,771 |
Term | Carrying Value | Accumulated Amortization and Impairment | Net Carrying Value | 2013 Amortization Expense | |||||||||||||
Names database (1) | 9 months | $ | 17,417,397 | $ | (17,417,397 | ) | $ | — | $ | 322,771 | |||||||
Bundled downloads (1) | 4.5 months | 2,447,075 | (2,447,075 | ) | — | 5,894 | |||||||||||
Intangible assets classified as current | $ | 19,864,472 | $ | (19,864,472 | ) | $ | — | $ | 328,665 | ||||||||
Customer list, Google | 20 years | 8,820,000 | (588,000 | ) | 8,232,000 | 220,500 | |||||||||||
Customer list, all other | 10 years | 1,610,000 | (214,672 | ) | 1,395,328 | 80,502 | |||||||||||
Exclusivity agreement | 1 year | 120,000 | (120,000 | ) | — | 20,000 | |||||||||||
Trade names, ALOT | 5 years | 960,000 | (256,000 | ) | 704,000 | 96,000 | |||||||||||
Trade names, web properties | Indefinite | 390,000 | — | 390,000 | — | ||||||||||||
Intangible assets classified as long-term | $ | 11,900,000 | $ | (1,178,672 | ) | $ | 10,721,328 | $ | 417,002 | ||||||||
Goodwill | $ | 5,760,808 | $ | — | $ | 5,760,808 | n/a |
(1) | The amortization of our names database and bundled downloads assets are included in cost of revenue. Effective during the first quarter of 2013, we determined our names database purchases no longer have a useful life. As a result, we recognized a charge of $322,771 in the first quarter of 2013 to expense the remaining balance. |
2013 | $ | 397,002 | |
2014 | 794,004 | ||
2015 | 794,004 | ||
2016 | 794,004 | ||
2017 | 634,004 | ||
Thereafter | 6,918,310 | ||
Total | $ | 10,331,328 |
June 30, 2013 | December 31, 2012 | |||||||
Term note payable - 4.25 percent at June 30, 2013 (prime plus 1.0 percent), due February 10, 2016 | $ | 3,555,555 | $ | 4,222,222 | ||||
Revolving credit line - 3.75 percent at June 30, 2013 (prime plus 0.5 percent), due March 29, 2015 | 3,382,691 | 3,600,000 | ||||||
Total | $ | 6,938,246 | $ | 7,822,222 | ||||
Less: current portion | (1,333,333 | ) | (1,333,333 | ) | ||||
Long-term portion | $ | 5,604,913 | $ | 6,488,889 |
2013 | $ | 666,666 | |
2014 | 1,333,333 | ||
2015 | 1,333,333 | ||
2016 | 222,223 | ||
Total | $ | 3,555,555 |
June 30, 2013 | December 31, 2012 | ||||||
Accrued search costs | $ | 992,104 | $ | 247,583 | |||
Accrued expenses and other | 833,578 | 935,716 | |||||
Accrued payroll and commission liabilities | 475,006 | 522,082 | |||||
Deferral of Arkansas grant, current portion | 242,225 | — | |||||
Accrued taxes | 187,982 | 123,054 | |||||
Capital leases, current portion | 31,657 | 44,287 | |||||
Total | $ | 2,762,552 | $ | 1,872,722 |
June 30, 2013 | December 31, 2012 | ||||||
Deferral of Arkansas grant, less current portion | $ | 547,516 | $ | — | |||
Reserve for uncertain tax positions | 506,453 | 506,453 | |||||
Deferred rent | 137,781 | 345,814 | |||||
Capital leases – less current portion | 33,761 | 47,372 | |||||
Long-term deposits | 32,738 | 32,738 | |||||
Total | $ | 1,258,249 | $ | 932,377 |
Options Outstanding | RSAs Outstanding | Awards Exercised | Available Shares | Authorized Shares | ||||||||||
2010 ECP | 276,998 | 46,095 | 1,035,000 | 2,177,852 | 3,535,945 | |||||||||
2005 LTIP | 33,748 | 187,730 | 246,779 | 531,743 | 1,000,000 | |||||||||
Total | 310,746 | 233,825 | 1,281,779 | 2,709,595 | 4,535,945 |
For the Three Months Ended | |||
June 30, 2013 | |||
Weighted average shares outstanding for basic EPS | 23,290,479 | ||
Effect of dilutive securities | |||
Options | 13,156 | ||
Restricted stock awards | 19,523 | ||
Weighted average shares outstanding for diluted EPS | 23,323,158 |
Lease Payments | Sublease Income | ||||||
2013 | $ | 267,476 | $ | 242,720 | |||
2014 | 537,501 | 582,528 | |||||
2015 | 547,967 | 582,528 | |||||
2016 | 45,749 | 48,544 | |||||
Total | 1,398,693 | 1,456,320 |
Total consideration paid in common stock | $ | 11,130,983 | |
Fair value of assets acquired: | |||
Accounts receivable, net | (2,093,845 | ) | |
Other current assets | (520,342 | ) | |
Property and equipment | (2,059,729 | ) | |
Other assets | (283,911 | ) | |
Goodwill | (3,984,264 | ) | |
Intangible assets | (11,857,537 | ) | |
Fair value of liabilities assumed: | |||
Accounts payable | 3,753,613 | ||
Outstanding balance on credit facility | 1,000,000 | ||
Accrued expenses | 2,782,361 | ||
Deferred tax liability | 4,543,000 | ||
Other long-term liabilities | 709,991 | ||
Cash received in merger | $ | 3,120,320 | |
Stock issuance costs | (687,678 | ) | |
Net cash received in merger | $ | 2,432,642 |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
June 30, 2013 | June 30, 2012 | June 30, 2013 | June 30, 2012 | ||||||||||||||||||||
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||
Network | 10,090,434 | 76.8 | % | 5,439,452 | 42.3 | % | 20,883,519 | 71.9 | % | 11,823,541 | 54.6 | % | |||||||||||
Applications | 3,039,994 | 23.2 | % | 7,434,529 | 57.7 | % | 8,166,688 | 28.1 | % | 9,817,592 | 45.4 | % | |||||||||||
Total net revenue | 13,130,428 | 100.0 | % | 12,873,981 | 100.0 | % | 29,050,207 | 100.0 | % | 21,641,133 | 100.0 | % |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
June 30, 2013 | June 30, 2012 | June 30, 2013 | June 30, 2012 | ||||||||||||||||||||
$ | Gross Profit % | $ | Gross Profit % | $ | Gross Profit % | $ | Gross Profit % | ||||||||||||||||
Network | 3,400,971 | 33.7 | % | 947,908 | 17.4 | % | 7,120,651 | 34.1 | % | 2,430,854 | 20.6 | % | |||||||||||
Applications | 2,765,146 | 91.0 | % | 5,828,732 | 78.4 | % | 7,484,377 | 91.6 | % | 7,765,186 | 79.1 | % | |||||||||||
Total gross profit | 6,166,117 | 47.0 | % | 6,776,640 | 52.6 | % | 14,605,028 | 50.3 | % | 10,196,040 | 47.1 | % |
• | the renewal of our service agreement with Google; |
• | the $1.75 million grant from the state of Arkansas; |
• | the relocation of our corporate headquarters to Conway, AR; |
• | the closing of our office in Clearwater, FL; |
• | the subleasing of our office in New York, NY; and |
• | the relocation of our data centers from New York City to Arkansas. |
For the Three Months Ended June 30, | ||||||||||||||||||||
2013 | % | 2012 | % | $ Change | % Change | |||||||||||||||
Network | $ | 10,090,434 | 76.8 | % | $ | 5,439,452 | 42.3 | % | $ | 4,650,982 | 85.5 | % | ||||||||
Applications | 3,039,994 | 23.2 | % | 7,434,529 | 57.7 | % | (4,394,535 | ) | (59.1 | )% | ||||||||||
Total net revenue | $ | 13,130,428 | 100.0 | % | $ | 12,873,981 | 100.0 | % | $ | 256,447 | 2.0 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||
2013 | % | 2012 | % | $ Change | % Change | |||||||||||||||
Network | $ | 6,689,463 | 96.1 | % | $ | 4,491,544 | 73.7 | % | $ | 2,197,919 | 48.9 | % | ||||||||
Applications | 274,848 | 3.9 | % | 1,605,797 | 26.3 | % | (1,330,949 | ) | (82.9 | )% | ||||||||||
Total cost of revenue | $ | 6,964,311 | 100.0 | % | $ | 6,097,341 | 100.0 | % | $ | 866,970 | 14.2 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||
2013 | % of Net Revenue | 2012 | % of Net Revenue | $ Change | % Change | |||||||||||||||
Search costs | $ | 2,993,165 | 22.8 | % | $ | 5,422,936 | 42.1 | % | $ | (2,429,771 | ) | (44.8 | )% | |||||||
Compensation | 1,455,369 | 11.1 | % | 1,625,790 | 12.6 | % | (170,421 | ) | (10.5 | )% | ||||||||||
Selling, general and administrative | 1,631,945 | 12.4 | % | 2,386,083 | 18.5 | % | (754,138 | ) | (31.6 | )% | ||||||||||
Total operating expenses | $ | 6,080,479 | 46.3 | % | $ | 9,434,809 | 73.2 | % | $ | (3,354,330 | ) | (35.6 | )% |
For the Six Months Ended June 30, | ||||||||||||||||||||
2013 | % | 2012 | % | $ Change | % Change | |||||||||||||||
Network | $ | 20,883,519 | 71.9 | % | $ | 11,823,541 | 54.6 | % | $ | 9,059,978 | 76.6 | % | ||||||||
Applications | 8,166,688 | 28.1 | % | 9,817,592 | 45.4 | % | (1,650,904 | ) | (16.8 | )% | ||||||||||
Total net revenue | $ | 29,050,207 | 100.0 | % | $ | 21,641,133 | 100.0 | % | $ | 7,409,074 | 34.2 | % |
For the Six Months Ended June 30, | ||||||||||||||||||||
2013 | % | 2012 | % | $ Change | % Change | |||||||||||||||
Network | $ | 13,762,868 | 95.3 | % | $ | 9,392,687 | 82.1 | % | $ | 4,370,181 | 46.5 | % | ||||||||
Applications | 682,311 | 4.7 | % | 2,052,406 | 17.9 | % | (1,370,095 | ) | (66.8 | )% | ||||||||||
Total cost of revenue | $ | 14,445,179 | 100.0 | % | $ | 11,445,093 | 100.0 | % | $ | 3,000,086 | 26.2 | % |
For the Six Months Ended June 30, | ||||||||||||||||||||
2013 | % of Net Revenue | 2012 | % of Net Revenue | $ Change | % Change | |||||||||||||||
Search costs | $ | 7,686,054 | 26.5 | % | $ | 7,265,993 | 33.6 | % | $ | 420,061 | 5.8 | % | ||||||||
Compensation | 3,448,694 | 11.9 | % | 2,922,355 | 13.5 | % | 526,339 | 18.0 | % | |||||||||||
Selling, general and administrative | 3,776,776 | 13.0 | % | 4,355,546 | 20.1 | % | (578,770 | ) | (13.3 | )% | ||||||||||
Total operating expenses | $ | 14,911,524 | 51.3 | % | $ | 14,543,894 | 67.2 | % | $ | 367,630 | 2.5 | % |
• | we fail to have websites and applications approved; |
• | our paid listings providers' performance deteriorates; or |
• | we violate our paid listings providers' guidelines or they change their implementation guidelines. |
Exhibit No. | Description of Exhibit | |
31.1 | Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer * | |
31.2 | Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer * | |
32.1 | Section 1350 certification of Chief Executive Officer * | |
32.2 | Section 1350 certification of Chief Financial Officer * | |
101.INS | XBRL Instance Document ** | |
101.SCH | XBRL Taxonomy Extension Schema Document ** | |
1010.CAL | XBRL Taxonomy Extension Calculation Linkbase Document ** | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document ** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document ** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document ** |
INUVO, INC. | |||
Date: | August 8, 2013 | By: /s/ Richard K. Howe | |
Richard K. Howe, | |||
Chief Executive Officer, principal executive officer | |||
Date: | August 8, 2013 | By: /s/ Wallace D. Ruiz | |
Wallace D. Ruiz, | |||
Chief Financial Officer, principal financial and accounting officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Inuvo, Inc. for the quarter ended June 30, 2013; | ||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | ||||
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | ||||
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including our consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||||
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | ||||
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | ||||
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | ||||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
August 8, 2013 | By: | /s/ Richard K. Howe | |
Richard K. Howe, Chief Executive Officer, principal executive officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Inuvo, Inc. for the quarter ended June 30, 2013; | ||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | ||||
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | ||||
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including our consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||||
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | ||||
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | ||||
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | ||||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
August 8, 2013 | By: | /s/ Wallace D. Ruiz | |
Wallace D. Ruiz, | |||
Chief Financial Officer, principal financial and accounting officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and |
2. | The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company. |
August 8, 2013 | By: | /s/ Richard K. Howe | |
Richard K. Howe, | |||
Chief Executive Officer, principal executive officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and |
2. | The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company. |
August 8, 2013 | By: | /s/ Wallace D. Ruiz | |
Wallace D. Ruiz, | |||
Chief Financial Officer, principal financial and accounting officer |
Leases
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases We have entered into several transactions during 2013 that will significantly lower our future expected rent obligations. On January 25, 2013 we signed an amendment to our Clearwater, FL lease allowing us to terminate the lease at March 31, 2013 for a lump sum payment of $615,000. In addition, on April 12, 2013 we entered into an agreement to sublease our New York City office for $48,544 per month through January 30, 2016 after rent credits of $97,088 over the first three months of the term. On January 31, 2013 we entered into an agreement to lease office space in Conway, AR for two years at a monthly rental rate of $8,400 which we prepaid in connection with our relocation to Arkansas for a discounted total of $193,200. A director and shareholder of Inuvo is the majority owner of the lessor of this space. Contemplating each transaction noted above, minimum lease payments under non-cancellable operating leases and sublease income are as follows for the remainder of 2013 and subsequent periods:
For the three and six months ended June 30, 2013, rent expense from continuing operations was $60,394 and $332,759. For the three and six months ended June 30, 2012, rent expense from continuing operations was $207,482 and $606,731, respectively. |
Segment Analysis - Schedule of Gross Profit (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Gross profit | $ 6,166,117 | $ 6,776,640 | $ 14,605,028 | $ 10,196,040 |
Publisher Network
|
||||
Gross profit | 3,400,971 | 947,908 | 7,120,651 | 2,430,854 |
Percent of gross profit | 33.70% | 17.40% | 34.10% | 20.60% |
Applications
|
||||
Gross profit | 2,765,146 | 5,828,732 | 7,484,377 | 7,765,186 |
Percent of gross profit | 91.00% | 78.40% | 91.60% | 79.10% |
Total Net Revenue
|
||||
Gross profit | $ 6,166,117 | $ 6,776,640 | $ 14,605,028 | $ 10,196,040 |
Percent of gross profit | 47.00% | 52.60% | 50.30% | 47.10% |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Net revenue | $ 13,130,428 | $ 12,873,981 | $ 29,050,207 | $ 21,641,133 |
Cost of revenue | 6,964,311 | 6,097,341 | 14,445,179 | 11,445,093 |
Gross profit | 6,166,117 | 6,776,640 | 14,605,028 | 10,196,040 |
Operating expenses | ||||
Search costs | 2,993,165 | 5,422,936 | 7,686,054 | 7,265,993 |
Compensation | 1,455,369 | 1,625,790 | 3,448,694 | 2,922,355 |
Selling, general and administrative | 1,631,945 | 2,386,083 | 3,776,776 | 4,355,546 |
Total operating expenses | 6,080,479 | 9,434,809 | 14,911,524 | 14,543,894 |
Operating income (loss) | 85,638 | (2,658,169) | (306,496) | (4,347,854) |
Interest expense, net | (66,328) | (104,731) | (172,997) | (271,431) |
Income (loss) from continuing operations before taxes | 19,310 | (2,762,900) | (479,493) | (4,619,285) |
Income tax benefit (expense) | 79,247 | (45,977) | 162,247 | (61,977) |
Net income (loss) from continuing operations | 98,557 | (2,808,877) | (317,246) | (4,681,262) |
Net income (loss) from discontinued operations | 283,015 | (155,236) | 408,108 | (156,943) |
Net income (loss) | 381,572 | (2,964,113) | 90,862 | (4,838,205) |
Other comprehensive income | ||||
Foreign currency revaluation | (127) | (10,735) | (124) | (5,579) |
Total comprehensive income (loss) | $ 381,445 | $ (2,974,848) | $ 90,738 | $ (4,843,784) |
Basic and diluted net income (loss) per share: | ||||
From continuing operations (in usd per share) | $ 0.01 | $ (0.12) | $ (0.02) | $ (0.25) |
From discontinued operations (in usd per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.01) |
Net income (loss) per share (in usd per share) | $ 0.02 | $ (0.13) | $ 0.00 | $ (0.26) |
Weighted average shares outstanding | ||||
Weighted average shares outstanding for basic EPS | 23,290,479 | 23,484,733 | 23,271,159 | 19,022,387 |
Weighted average shares outstanding for diluted EPS | 23,323,158 | 23,484,733 | 23,271,159 | 19,022,387 |
Term and Credit Notes Payable
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Term and Credit Notes Payable | Term Note Payable and Revolving Credit Line The following table summarizes our term note payable and revolving credit line balances as of June 30, 2013 and December 31, 2012:
Principal Payments: Principal payments under the term note payable are due as follows as of June 30, 2013:
Credit Facilities On March 1, 2012 we entered into a Business Financing Agreement with Bridge Bank. The agreement provided us with a $5 million term loan (the "Term Loan") and access to a revolving credit line of up to $10 million, which we use to help satisfy our working capital needs. We have provided Bridge Bank a first priority perfected security interest in all of our accounts and personal property as collateral for the credit facility. Effective as of March 29, 2013 we agreed to a Third Business Financing Modification Agreement with Bridge Bank which, among other things, modifies our financial covenants and extends the maturity of the revolving line of credit to March 29, 2015. Term Note Payable The Term Note Payable is repayable in equal monthly installments through its maturity date of February 10, 2016. Revolving Credit Line Available funds under the revolving credit line are 80 percent of eligible accounts receivable balances plus $1 million, up to $10 million. Eligible accounts receivable is generally defined as those from United States based customers that are not more than 90 days past due. We had approximately $1.2 million in availability under the revolving credit line as of June 30, 2013. Debt Compliance The Third Business Financing Modification Agreement revised the targets for our financial covenants to an Asset Coverage Ratio, measured monthly, of not less than (i) 0.70 to 1.00 for February 2013 through May 2013, 0.80 to 1.00 for June 2013 through September 2013, 1.15 to 1.00 for October 2013 and November 2013, and 1.25 to 1.00 for December 2013 and all subsequent months; and a Debt Service Coverage Ratio, measured monthly on a trailing three month basis, of not less than 1.75 to 1.00 beginning February 28, 2013. On March 8, 2013 Bridge Bank waived an event of default that occurred in January 2013. As of June 30, 2013 we were in compliance with all terms of the credit agreement. |
Goodwill and Other Intangible Assets (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets from Continuing Operations | The following is a schedule of our intangible assets from continuing operations as of June 30, 2013:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortization Expense | Our amortization expense over the next five years and thereafter as of June 30, 2013 is as follows:
|
Acquisition of Vertro
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Vertro | Acquisition of Vertro On March 1, 2012, we acquired Vertro. Pursuant to the terms and conditions of the merger agreement, Vertro became a wholly owned subsidiary of Inuvo and we issued to the Vertro stockholders 12,393,308 shares of our common stock for all the outstanding shares of Vertro common stock. Upon closing of the merger, all the shares of Vertro common stock, which traded under the symbol “VTRO,” were delisted from the NASDAQ Capital Market and ceased trading. The following table summarizes the net assets received and liabilities assumed in the merger with Vertro. Adjustments to the original purchase price allocation include a revision of shares of common stock issued related to the merger and the finalization of the fair value of accrued expenses.
Unaudited Pro Forma Results of Operations Pro forma results for the combined company for the six months ended June 30, 2012 would have been revenue of $25,425,932, net loss of ($7,047,982), and basic and diluted loss earnings per share of ($0.37). The pro forma results do not include any anticipated synergies which may occur subsequent to the acquisition date. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on the dates indicated, nor are they indicative of our future combined operating results. |
Leases (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 1 Months Ended | 0 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jan. 31, 2013
Clearwater, FL
|
Apr. 12, 2013
New York City
|
Jun. 30, 2013
Conway
|
|
Operating Leased Assets [Line Items] | |||||||
Contract termination fee | $ 615,000 | ||||||
Rental income per month | 48,544 | ||||||
Rent credits | 97,088 | ||||||
Term of operating sublease | 2 years | ||||||
Rent expense per month | 8,400 | ||||||
Future minimum sublease due | 193,200 | ||||||
Rent expense, operating leases | 60,394 | 207,482 | 332,759 | 606,731 | |||
Lease Payments | |||||||
2013 | 267,476 | 267,476 | |||||
2014 | 537,501 | 537,501 | |||||
2015 | 547,967 | 547,967 | |||||
2016 | 45,749 | 45,749 | |||||
Total | 1,398,693 | 1,398,693 | |||||
Sublease Income | |||||||
2013 | 242,720 | 242,720 | |||||
2014 | 582,528 | 582,528 | |||||
2015 | 582,528 | 582,528 | |||||
2016 | 48,544 | 48,544 | |||||
Total | $ 1,456,320 | $ 1,456,320 |
Term and Credit Notes Payable - Schedule of Long Term Debt (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Debt Instrument [Line Items] | ||
Total | $ 6,938,246 | $ 7,822,222 |
Less: current portion | (1,333,333) | (1,333,333) |
Term and revolving credit line - long term portion | 5,604,913 | 6,488,889 |
Term Note Payable
|
||
Debt Instrument [Line Items] | ||
Total | 3,555,555 | |
Term Note Payable | Bridge Bank – Term Note Payable - February 10, 2016
|
||
Debt Instrument [Line Items] | ||
Total | 3,555,555 | 4,222,222 |
Debt instrument, interest rate, effective percentage | 4.25% | |
Line of Credit | Revolving Credit Facility | Bridge Bank – Revolving Credit Line - March 29, 2015
|
||
Debt Instrument [Line Items] | ||
Total | $ 3,382,691 | $ 3,600,000 |
Debt instrument, interest rate, effective percentage | 3.75% | |
Prime Rate [Member] | Term Note Payable | Bridge Bank – Term Note Payable - February 10, 2016
|
||
Debt Instrument [Line Items] | ||
Variable rate | 1.00% | |
Prime Rate [Member] | Line of Credit | Revolving Credit Facility | Bridge Bank – Revolving Credit Line - March 29, 2015
|
||
Debt Instrument [Line Items] | ||
Variable rate | 0.50% |
Other Long-Term Liabilities (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Long Term Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Long Term Liabilities | Other long-term liabilities consist of the following as of:
|
Accrued Expenses and Other Current Liabilities (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Expenses and other Current Liabilities | Accrued expenses and other current liabilities consist of the following as of:
|
Discontinued Operations (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Discontinued Operations and Disposal Groups [Abstract] | ||||
Net income (loss) from discontinued operations | $ 283,015 | $ (155,236) | $ 408,108 | $ (156,943) |
Basis of Presentation and Significant Accounting Policies (Details) (Names database, USD $)
|
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2013
|
||||
Names database
|
||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Term | 9 months | [1] | ||
Amortization expense | $ 322,771 | [1] | ||
|
Term and Credit Notes Payable - Narrative (Details) (USD $)
|
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 01, 2012
Bridge Bank – Term Note Payable - February 10, 2016
Term Note Payable
Bridge Bank, N.A.
|
Jun. 30, 2013
Bridge Bank – Revolving Credit Line - March 29, 2015
Line of Credit
Bridge Bank, N.A.
Revolving Credit Facility
|
Jun. 30, 2013
Third Business Financing Modification Agreement with Bridge Bank
Bridge Bank, N.A.
|
|
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 5,000,000 | |||
Line of credit facility, maximum borrowing capacity | 10,000,000 | |||
Percentage of accounts receivable | 80.00% | |||
Covenant, accounts receivable amount | $ 1,000,000 | |||
Maximum period accounts receivable past due | 90 days | |||
Asset coverage ratio, February 2013 through May 2013 | 0.70 | |||
Asset coverage ratio, June 2013 through September 2013 | 0.80 | |||
Asset coverage ratio, October 2013 through November 2013 | 1.15 | |||
Asset coverage ratio, December 2013 and after | 1.25 | |||
Debt service coverage ratio | 1.75 |
Acquisition of Vertro Narrative (Details) (USD $)
|
0 Months Ended | 6 Months Ended |
---|---|---|
Mar. 01, 2012
|
Jun. 30, 2012
|
|
Business Combinations [Abstract] | ||
Number of shares issued in merger | 12,393,308 | |
Pro forma revenue | $ 25,425,932 | |
Pro forma net income (loss) | $ (7,047,982) | |
Pro forma basic and diluted net income (loss) per share | $ (0.37) |
Acquisition of Vertro (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Assets and Liabilities | The following table summarizes the net assets received and liabilities assumed in the merger with Vertro. Adjustments to the original purchase price allocation include a revision of shares of common stock issued related to the merger and the finalization of the fair value of accrued expenses.
|
Income Taxes (Details) (USD $)
|
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
|
Income Tax Disclosure [Abstract] | |||||
Deferred tax liability | $ 3,940,301 | $ 3,940,301 | $ 4,099,000 | ||
Income tax benefit (expense) | 79,247 | (45,977) | 162,247 | (61,977) | |
Reserve for uncertain tax positions | $ 506,453 | $ 506,453 | $ 506,453 |
Term and Credit Notes Payable (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | The following table summarizes our term note payable and revolving credit line balances as of June 30, 2013 and December 31, 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | Principal payments under the term note payable are due as follows as of June 30, 2013:
|
Organization and Business Overview
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Business Overview | Organization and Business Overview Business Overview Inuvo®, Inc. and subsidiaries ("we", "us" or "our") is an Internet marketing and technology company that delivers targeted advertisements into websites reaching desktop and mobile devices. At its core, our business is built on the delivery of Internet advertisements to consumers. Most of our revenue is generated when a consumer clicks on an advertisement we have delivered, although we also generate revenue through sales commissions and sponsored advertisements. We manage our business as two segments, Network and Applications. The Network segment facilitates transactions between advertisers and partners' websites and applications, as well as our own websites and applications. We deliver targeted advertisements to both desktop and mobile devices. The majority of revenue generated by this segment is derived from clicks on advertisements. The proprietary technology platform that supports the Network segment provides advertisers and publishers numerous benefits, including performance reporting, targeting and fraud detection, all of which we believe differentiates us in our marketplace. The Applications segment designs, builds and markets consumer applications, including our ALOT Appbar (the "Appbar") and its product portfolio and our BargainMatch CashBack application. The majority of revenue generated by this segment is derived from clicks on advertisements, sales commissions and sponsored advertisements within applications. On March 1, 2012 we acquired Vertro, Inc. (the "March 2012 Acquisition" or "Vertro"), an Internet company that owns and operates the ALOT product portfolio, discussed in Note 13. Relocation of corporate headquarters During 2012, our leadership team began to explore opportunities for consolidation of our offices in New York City and Clearwater, FL. In the fourth quarter of 2012, the state of Arkansas offered us a grant to relocate our offices and operations to their state. On January 25, 2013, we reached an agreement with the state of Arkansas and received a grant of up to $1.75 million for costs related to the relocation and the purchase of equipment necessary to begin operations in Arkansas. The grant is contingent upon us having at least fifty full-time equivalent permanent positions within four years, maintaining at least fifty full-time equivalent permanent positions for the following six years and paying those positions an average total compensation of $90,000 per year. If we fail to meet the requirements of the grant after the initial four year period, we may be required to repay a portion of the grant, up to but not to exceed the full amount of the grant. Based on our hiring and financial forecasts, we believe we will meet all grant requirements. During 2013, we have terminated our Clearwater, FL lease and subleased our New York City office. These activities will significantly reduce future cash outlays for rent. See Note 12 - Leases for further discussion. Liquidity During 2012, our liquidity was unfavorably affected by significant investments in search costs to increase consumer downloads of our Appbar product. Though we benefited from cost synergies from the March 2012 Acquisition, in response we took additional steps to reduce operating costs to improve our operating results and cash position. Further, we project the move to Arkansas will save us approximately $2.5 million in annual rent, payroll and other operating costs. To conserve cash, we may from time to time delay payments to our website publishers and other vendors, which may affect their decisions to do business with us. We also have access to a revolving line of credit with Bridge Bank, N.A. ("Bridge Bank"), which allows for up to $10 million in borrowings and had approximately $1.2 million in availability as of June 30, 2013. We believe that the revolving line of credit, operating efficiencies and the relocation to Arkansas will provide us with sufficient cash for operations over the next 12 months. Customer concentration We generate the majority of our revenue from two customers, Yahoo! and Google. At June 30, 2013 and December 31, 2012 these two customers accounted for 82.2 percent and 71.0 percent of our gross accounts receivable balance, respectively. For the three and six months ended June 30, 2013 they accounted for 92.8 percent and 92.0 percent of net revenue, respectively. For the three and six months ended June 30, 2012 they accounted for 68.6 percent and 76.6 percent of net revenue, respectively. On February 1, 2013 we agreed to a new two year services agreement with Google. Our current contract with Yahoo! expires in April 2014. NYSE MKT Our common stock is listed on the NYSE MKT, LLC (the "Exchange"). In November 2012, we were notified by the Exchange that we were out of compliance with certain aspects of their listing requirements; specifically, due to losses from continuing operations and/or net losses in our five most recent fiscal years, the Exchange's minimum requirement for continued listing is stockholders' equity of not less than $6,000,000. We were afforded the opportunity to submit a plan of compliance to the Exchange by December 31, 2012 to demonstrate our ability to regain compliance with their listing standards. We submitted our plan and were notified on February 15, 2013 that it was accepted. We are able to continue our listing during the plan period, which ends December 2, 2013, though subject to periodic review to determine whether it is making progress consistent with the plan. As of June 30, 2013 our stockholders' equity was $4,581,976. |
Property and Equipment
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment The net carrying value of property and equipment was as follows:
During the three and six months ended June 30, 2013 depreciation expense was $504,567 and $1,210,034, respectively. During the three and six months ended June 30, 2012, depreciation expense was $693,267 and $1,135,572, respectively. |
Accrued Expenses and Other Current Liabilities
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Current Liabilities | Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following as of:
|
Goodwill and Other Intangible Assets
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The following is a schedule of our intangible assets from continuing operations as of June 30, 2013:
Our amortization expense over the next five years and thereafter as of June 30, 2013 is as follows:
|
Accrued Expenses and Other Current Liabilities (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued search costs | $ 992,104 | $ 247,583 |
Accrued expenses and other | 833,578 | 935,716 |
Accrued payroll and commission liabilities | 475,006 | 522,082 |
Deferral of Arkansas grant, current portion | 242,225 | 0 |
Accrued taxes | 187,982 | 123,054 |
Capital leases, current portion | 31,657 | 44,287 |
Total | $ 2,762,552 | $ 1,872,722 |
Stock-Based Compensation (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Based Compensation Grants | As a result of the changes noted previously, the following table summarizes our 2005 LTIP and 2010 ECP plans as of June 30, 2013:
|
Segment Analysis (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of all reportable segments | Listed below is a presentation of net revenue and gross profit for all reportable segments for the three and six months ended June 30, 2013 and 2012, which is consistent with how we manage the business internally. We currently only track certain assets at the segment level, so assets by segment are not presented below. Net Revenue by Industry Segment
Gross Profit by Industry Segment
|
Goodwill and Other Intangible Assets - Amortization Expense (Details) (USD $)
|
Jun. 30, 2013
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2013 | $ 397,002 |
2014 | 794,004 |
2015 | 794,004 |
2016 | 794,004 |
2017 | 634,004 |
Thereafter | 6,918,310 |
Net Carrying Value | $ 10,331,328 |