XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) The provision for income taxes consists of the following at December 31, 2022 and 2021:
 20222021
Current tax provision$— $— 
Deferred tax benefit— — 
Total tax benefit$— $— 
Schedule of Effective Income Tax Rate Reconciliation A reconciliation of the expected Federal statutory rate to our actual rate as reported for each of the periods presented is as follows:
 20222021
Federal statutory rate21 %21 %
State income tax rate, net of federal benefit%%
Permanent differences— %%
Change in valuation allowance(24 %)(25 %)
 — %— %
Schedule of Deferred Tax Assets and Liabilities The following is a schedule of the deferred tax assets and liabilities as of December 31, 2022 and 2021:
 20222021
Deferred tax assets:  
Net operating loss carry forward$36,506,618 $33,727,960 
Intangible assets543,000 585,500 
Accrued expense287,600 239,800 
Deferred rent3,000 3,800 
Allowance for doubtful accounts403,800 56,900 
Stock compensation expense869,900 610,900 
Unrecognized Income/Loss122,100 — 
Other373,100 351,500 
Subtotal39,109,118 35,576,360 
Less valuation allowance(37,976,018)(33,988,760)
Total1,133,100 1,587,600 
Deferred tax liabilities:  
Intangible assets and property and equipment1,242,200 1,373,300 
Other(2,100)321,300 
Total1,240,100 1,694,600 
Total deferred tax liabilities$(107,000)$(107,000)