XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) The provision for income taxes consists of the following at December 31, 2021 and 2020:
 20212020
Current tax provision$— $— 
Deferred tax benefit— — 
Total tax benefit$— $— 
Schedule of Effective Income Tax Rate Reconciliation A reconciliation of the expected Federal statutory rate to our actual rate as reported for each of the periods presented is as follows:
 20212020
Federal statutory rate21 %21 %
State income tax rate, net of federal benefit%— %
Permanent differences%%
Change in valuation allowance(25 %)(25 %)
 — %— %
Schedule of Deferred Tax Assets and Liabilities The following is a schedule of the deferred tax assets and liabilities as of December 31, 2021 and 2020:
 20212020
Deferred tax assets:  
Net operating loss carry forward$33,727,960 $36,484,500 
Intangible assets585,500 447,700 
Accrued expense239,800 211,600 
Deferred rent3,800 18,000 
Allowance for doubtful accounts56,900 58,800 
Stock compensation expense610,900 — 
Other351,500 472,500 
Subtotal35,576,360 37,693,100 
Less valuation allowance(33,988,760)(35,848,400)
Total1,587,600 1,844,700 
Deferred tax liabilities:  
Intangible assets and property and equipment1,373,300 1,449,900 
Other321,300 501,800 
Total1,694,600 1,951,700 
Total deferred tax liabilities$(107,000)$(107,000)