XML 29 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill Intangible Assets and Goodwill
 
The following is a schedule of intangible assets and goodwill as of December 31, 2019:
 TermCarrying
Value
Accumulated Amortization and ImpairmentNet Carrying Value2019
Amortization
Customer list, Google20 years$8,820,000  $(3,454,500) $5,365,500  $441,000  
Technology5 years3,600,000  (2,100,000) 1,500,000  720,000  
Customer list, ReTargeter (2)5 years1,931,250  (160,938) 1,770,312  160,938  
Customer list, all other10 years1,610,000  (1,261,198) 348,802  161,004  
Brand name, ReTargeter (2)5 years643,750  (53,646) 590,104  53,646  
Customer relationships20 years570,000  (83,125) 486,875  28,500  
Trade names, web properties (1)-390,000  —  390,000  —  
Intangible assets classified as long-term$17,565,000  $(7,113,407) $10,451,593  $1,565,088  
Goodwill, total $9,853,342  $—  $9,853,342  $—  

The following is a schedule of intangible assets and goodwill as of December 31, 2018: 
 TermCarrying
Value
Accumulated AmortizationNet Carrying Value2018
Amortization
Customer list, Google20 years$8,820,000  $(3,013,500) $5,806,500  $441,000  
Technology5 years3,600,000  (1,380,000) 2,220,000  720,000  
Customer list, all other10 years1,610,000  (1,100,194) 509,806  161,004  
Customer relationships20 years570,000  (54,625) 515,375  28,500  
Tradenames, web properties (1)-390,000  —  390,000  —  
Brand1 year121,000  (121,000) —  10,083  
Non-competition agreements1 year69,000  (69,000) —  5,750  
Intangible assets classified as long-term $15,180,000  $(5,738,319) $9,441,681  $1,366,337  
Goodwill, total $9,853,342  $—  $9,853,342  $—  
___________

(1)The trade names related to our web properties have an indefinite life, and as such are not amortized.
(2)We recorded $2.57 million in intangible assets from the CPT Merger Termination Agreement. An independent valuation of the assets was performed to determine the carrying value of the assets listed above. See Note 1 - Organization and Business.

Our amortization expense over the next five years and thereafter is as follows:
 
2020$1,865,504  
20211,865,504  
20221,071,294  
2023984,500  
2024769,917  
Thereafter3,504,874  
Total$10,061,593