XML 47 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets from Continuing Operations
The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2016:
 
Term
 
Carrying
Value
 
Accumulated Amortization
 
Net Carrying Value
 
2016
Amortization
 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(2,131,500
)
 
$
6,688,500

 
$
441,000

Customer list, all other
10 years
 
1,610,000

 
(778,186
)
 
831,814

 
161,004

Exclusivity agreement
1 year
 
120,000

 
(120,000
)
 

 

Trade names, ALOT (1)
5 years
 
960,000

 
(928,000
)
 
32,000

 
192,000

Domain websites (2)
5 years
 
669,507

 
(267,945
)
 
401,562

 
136,704

Trade names, web properties (1)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
12,569,507

 
$
(4,225,631
)
 
$
8,343,876

 
$
930,708

 
 
 
 
 
 
 
 
 
 
Goodwill, Partner Network
 
 
$
1,776,544

 
$

 
$
1,776,544

 
$

Goodwill, Owned and Operated Network
 
 
3,984,264

 

 
3,984,264

 

Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$






The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2015
 
Term
 
Carrying
Value
 
Accumulated Amortization
 
Net Carrying Value
 
2015
Amortization
Names database
9 months
 
$
17,417,397

 
$
(17,417,397
)
 
$

 
$

Bundled downloads
4.5 months
 
2,447,075

 
(2,447,075
)
 

 

  Intangible assets classified as current
 
 
19,864,472

 
(19,864,472
)
 

 

 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(1,690,500
)
 
$
7,129,500

 
$
441,000

Customer list, all other
10 years
 
1,610,000

 
(617,182
)
 
992,818

 
161,004

Exclusivity agreement
1 year
 
120,000

 
(120,000
)
 

 

Trade names, ALOT (1)
5 years
 
960,000

 
(736,000
)
 
224,000

 
192,000

Domain websites (2)
5 years
 
715,874

 
(131,241
)
 
584,633

 
131,241

Tradenames, web properties (1)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
12,615,874

 
$
(3,294,923
)
 
$
9,320,951

 
$
925,245

 
 
 
 
 
 
 
 
 
 
Goodwill, Partner Network
 
 
$
1,776,544

 
$

 
$
1,776,544

 
$

Goodwill, Owned and Operated Network
 
 
3,984,264

 

 
3,984,264

 

Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$

___________

(1)
We have determined ALOT trade name should be amortized over five years and the trade names related to our web properties have an indefinite life and as such are not amortized.

(2)
On May 8, 2015, we purchased two domain websites with a fair value of $715,874. We determined they should be amortized over 5 years (see Note 8). On May 8, 2016, the carrying value was adjusted by approximately $46,000 to reflect the lower price paid as compared to the contingent liability recorded as a result of the change in the price of Inuvo stock from the date of acquisition to the first contingent release of shares.

Schedule of Amortization Expense
Our amortization expense over the next five years and thereafter is as follows:
 
2017
$
764,240

2018
732,240

2019
732,240

2020
612,858

2021
602,004

Thereafter
$
4,510,294

Total
$
7,953,876