XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities:    
Net income $ 2,339,774 $ 2,105,114
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,807,350 1,749,538
Stock based compensation 707,544 991,948
Deferred income taxes 233,480 0
Amortization of financing fees 19,804 28,863
Settlement of tax liability (406,453) 0
Adjustment of European liabilities related to discontinued operations (59,751) (2,494)
Provision (Recovery) for doubtful accounts (6,036) 23,877
Change in operating assets and liabilities:    
Accounts receivable and unbilled revenue (2,001,613) (1,519,421)
Prepaid expenses and other assets (19,370) 306,017
Accounts payable 4,545,906 (518,881)
Accrued expenses and other liabilities (1,054,363) 944,425
Other 0 (165,193)
Net cash provided by operating activities 6,106,272 3,943,793
Investing activities:    
Purchases of equipment and capitalized development costs (1,525,888) (839,867)
Net cash used in investing activities (1,525,888) (839,867)
Financing activities:    
Net taxes paid on RSU grants exercised (360,608) 0
Proceeds from term note 0 2,000,000
Proceeds from revolving line of credit 4,000,000 2,550,000
Prepaid financing fees 25,600 43,895
Payments on revolving line of credit (5,793,275) (4,011,469)
Payments on term note payable and capital leases (1,909,422) (3,108,980)
Net cash used in financing activities (4,037,705) (2,526,554)
Net change – cash 542,679 577,372
Cash, beginning of year 3,714,525 3,137,153
Cash, end of year 4,257,204 3,714,525
Supplemental information:    
Interest paid 122,136 290,244
Income taxes paid, net of refund 280,453 0
Cash received from construction allowance 200,000 0
Non-cash investing activities:    
Purchase of property and equipment under capital lease 103,609 0
Purchase of intangible assets through a contingent liability $ 715,874 $ 0