XML 27 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill
Intangible Assets and Goodwill
 
During 2015 and 2014, we evaluated our intangible assets and goodwill for impairment at the reporting unit level. We elected to omit the qualitative assessment of impairment factors and proceed directly to impairment testing with the assistance of a third-party valuation firm. No indication of impairment was noted.

The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2015:
 
Term
 
Carrying
Value
 
Accumulated Amortization and Impairment
 
Net Carrying Value
 
2015
Amortization
Names database (1)
9 months
 
$
17,417,397

 
$
(17,417,397
)
 
$

 
$

Bundled downloads (1)
4.5 months
 
2,447,075

 
(2,447,075
)
 

 

Intangible assets classified as current
 
 
$
19,864,472

 
$
(19,864,472
)
 
$

 
$

 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(1,690,500
)
 
$
7,129,500

 
$
441,000

Customer list, all other
10 years
 
1,610,000

 
(617,182
)
 
992,818

 
161,004

Exclusivity agreement
1 year
 
120,000

 
(120,000
)
 

 

Trade names, ALOT (2)
5 years
 
960,000

 
(736,000
)
 
224,000

 
192,000

Domain websites (3)
5 years
 
715,874

 
(131,241
)
 
584,633

 
131,241

Trade names, web properties (2)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
12,615,874

 
$
(3,294,923
)
 
$
9,320,951

 
$
925,245

 
 
 
 
 
 
 
 
 
 
Goodwill, Partner Network
 
 
$
1,776,544

 
$

 
$
1,776,544

 
$

Goodwill, Owned and Operated Network
 
 
3,984,264

 

 
3,984,264

 

Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$















The following is a schedule of intangible assets and goodwill from continuing operations as of December 31, 2014
 
Term
 
Carrying
Value
 
Accumulated Amortization and Impairment
 
Net Carrying Value
 
2014
Amortization
Names database (1)
9 months
 
$
17,417,397

 
$
(17,417,397
)
 
$

 
$

Bundled downloads (1)
4.5 months
 
2,447,075

 
(2,447,075
)
 

 

  Intangible assets classified as current
 
 
19,864,472

 
(19,864,472
)
 

 

 
 
 
 
 
 
 
 
 
 
Customer list, Google
20 years
 
$
8,820,000

 
$
(1,249,500
)
 
$
7,570,500

 
$
441,000

Customer list, all other
10 years
 
1,610,000

 
(456,178
)
 
1,153,822

 
161,004

Exclusivity agreement
1 year
 
120,000

 
(120,000
)
 

 

Trade names, ALOT (2)
5 years
 
960,000

 
(544,000
)
 
416,000

 
192,000

Tradenames, web properties (2)
-
 
390,000

 

 
390,000

 

Intangible assets classified as long-term
 
 
$
11,900,000

 
$
(2,369,678
)
 
$
9,530,322

 
$
794,004

 
 
 
 
 
 
 
 
 
 
Goodwill, Partner Network
 
 
$
1,776,544

 
$

 
$
1,776,544

 
$

Goodwill, Owned and Operated Network
 
 
3,984,264

 

 
3,984,264

 

Goodwill, total
 
 
$
5,760,808

 
$

 
$
5,760,808

 
$

___________
(1)
The amortization of the names database and bundled downloads assets are included in cost of revenue.

(2)
We have determined ALOT trade name should be amortized over five years and the trade names related to our web properties have an indefinite life and as such are not amortized.

(3)
On May 8, 2015, we purchased two domain websites with a fair value of $715,874. We determined they should be amortized over 5 years (see Note 8).

Our amortization expense over the next five years and thereafter is as follows:
 
2016
$
937,176

2017
777,176

2018
745,176

2019
745,176

2020
613,949

Thereafter
$
5,112,298

Total
$
8,930,951