XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings/(Deficit) [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance, Amount at Oct. 01, 2023 $ (7,987.8) $ 1.1 $ 38.1 $ (7,255.8) $ (778.2) $ (7,994.8) $ 7.0
Common Stock, Shares, Outstanding, Beginning Balance at Oct. 01, 2023   1,142.6          
Net earnings including noncontrolling interests 1,796.9 $ 0.0 0.0 1,796.8 0.0 1,796.8 0.1
Other comprehensive income/(loss) 156.7 0.0 0.0 0.0 156.6 156.6 0.1
Stock-based compensation expense 175.2 $ 0.0 175.2 0.0 0.0 175.2 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   2.6          
Exercise of stock options/vesting of RSUs (64.9) $ 0.0 (64.9) 0.0 0.0 (64.9) 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.3          
Sale of common stock 29.2 $ 0.0 29.2 0.0 0.0 29.2 0.0
Stock Repurchased and Retired During Period, Shares   (12.8)          
Stock Repurchased and Retired During Period, Value (1,259.8) $ 0.0 (35.9) (1,223.9) 0.0 (1,259.8) 0.0
Dividends, Cash (1,287.8) 0.0 0.0 (1,287.8) 0.0 (1,287.8) 0.0
Other $ 0.1 $ 0.0 0.0 0.0 0.1 0.1 0.0
Common Stock, Dividends, Per Share, Declared $ 1.14            
Common Stock, Shares, Outstanding at Mar. 31, 2024   1,132.7          
Balance, Amount at Mar. 31, 2024 $ (8,442.2) $ 1.1 141.7 (7,970.7) (621.5) (8,449.4) 7.2
Balance, Amount at Dec. 31, 2023 (8,608.9) $ 1.1 38.2 (8,097.5) (557.8) (8,616.0) 7.1
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2023   1,132.2          
Net earnings including noncontrolling interests 772.5 $ 0.0 0.0 772.4 0.0 772.4 0.1
Other comprehensive income/(loss) (63.7) 0.0 0.0 0.0 (63.6) (63.6) (0.1)
Stock-based compensation expense 79.1 $ 0.0 79.1 0.0 0.0 79.1 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0.3          
Exercise of stock options/vesting of RSUs 10.9 $ 0.0 10.9 0.0 0.0 10.9 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.2          
Sale of common stock 13.0 $ 0.0 13.0 0.0 0.0 13.0 0.0
Stock Repurchased and Retired During Period, Shares   0.0          
Stock Repurchased and Retired During Period, Value 0.6 $ 0.0 0.5 0.1 0.0 0.6 0.0
Dividends, Cash (645.7) 0.0 0.0 (645.7) 0.0 (645.7) 0.0
Other $ 0.0 $ 0.0 0.0 0.0 (0.1) (0.1) 0.1
Common Stock, Dividends, Per Share, Declared $ 0.57            
Common Stock, Shares, Outstanding at Mar. 31, 2024   1,132.7          
Balance, Amount at Mar. 31, 2024 $ (8,442.2) $ 1.1 141.7 (7,970.7) (621.5) (8,449.4) 7.2
Balance, Amount at Sep. 29, 2024 (7,441.6) $ 1.1 322.6 (7,343.8) (428.8) (7,448.9) 7.3
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 29, 2024   1,133.5          
Net earnings including noncontrolling interests 1,165.1 $ 0.0 0.0 1,165.0 1,165.0 0.1
Other comprehensive income/(loss) (100.2) 0.0 0.0 0.0 (99.9) (99.9) (0.3)
Stock-based compensation expense 180.4 $ 0.0 180.4 0.0 0.0 180.4 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   2.4          
Exercise of stock options/vesting of RSUs (59.0) $ 0.0 (59.0) 0.0 0.0 (59.0) 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.3          
Sale of common stock 26.9 $ 0.0 26.9 0.0 0.0 26.9 0.0
Dividends, Cash (1,386.7) 0.0 0.0 (1,386.7) 0.0 (1,386.7) 0.0
Other $ (0.3) $ 0.0 0.0 0.0 (0.3) (0.3) 0.0
Common Stock, Dividends, Per Share, Declared $ 1.22            
Common Stock, Shares, Outstanding at Mar. 30, 2025   1,136.2          
Balance, Amount at Mar. 30, 2025 $ (7,615.4) $ 1.1 470.9 (7,565.5) (529.0) (7,622.5) 7.1
Balance, Amount at Dec. 29, 2024 (7,464.6) $ 1.1 367.2 (7,256.4) (583.6) (7,471.7) 7.1
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 29, 2024   1,135.8          
Net earnings including noncontrolling interests 384.1 $ 0.0 0.0 384.2 0.0 384.2 (0.1)
Other comprehensive income/(loss) 54.6 0.0 0.0 0.0 54.6 54.6 0.0
Stock-based compensation expense 78.3 $ 0.0 78.3 0.0 0.0 78.3 0.0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0.3          
Exercise of stock options/vesting of RSUs 11.7 $ 0.0 11.7 0.0 0.0 11.7 0.0
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.1          
Sale of common stock 13.7 $ 0.0 13.7 0.0 0.0 13.7 0.0
Dividends, Cash (693.3) 0.0 0.0 (693.3) 0.0 (693.3) 0.0
Other $ 0.1 $ 0.0 0.0 0.0 0.0 0.0 0.1
Common Stock, Dividends, Per Share, Declared $ 0.61            
Common Stock, Shares, Outstanding at Mar. 30, 2025   1,136.2          
Balance, Amount at Mar. 30, 2025 $ (7,615.4) $ 1.1 $ 470.9 $ (7,565.5) $ (529.0) $ (7,622.5) $ 7.1