XML 27 R17.htm IDEA: XBRL DOCUMENT v3.25.2
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
7. ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
The following tables provide the activity of the total allowance for credit losses for the three and six months ended June 30, 2025 and 2024:
Three months ended June 30, 2025Six months ended June 30, 2025
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$187,515 $6 $567 $188,088 $195,281 $7 $ $195,288 
Charge-offs(8,566) (1,821)(10,387)(35,667) (1,821)(37,488)
Recoveries7,454   7,454 10,005   10,005 
Charge-offs arising from transfer of loans to held for sale(8,655)  (8,655)(8,655)  (8,655)
Provision (release)8,556  4,065 12,621 25,340 (1)4,632 29,971 
Ending balance$186,304 $6 $2,811 $189,121 $186,304 $6 $2,811 $189,121 
Three months ended June 30, 2024Six months ended June 30, 2024
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$192,629 $$— $192,637 $186,126 $$— $186,134 
Charge-offs(17,572)— — (17,572)(29,431)— — (29,431)
Recoveries3,381 — — 3,381 6,605 — — 6,605 
Provision (release)19,815 (1)— 19,814 34,953 (1)— 34,952 
Ending balance$198,253 $$— $198,260 $198,253 $$— $198,260 
(1)See Note 5 for further detail on the HTM securities allowance.
Allowance for Credit Losses Related to Loans and Leases
The following tables provide the activity of allowance for credit losses and loan balances for our loan and lease portfolio for the three and six months ended June 30, 2025 and 2024. For the three and six months ended June 30, 2025, the decrease was primarily due to the charge-off of a specific reserve on a commercial and industrial loan and the transfer of the majority of the Upstart portfolio to loans held for sale.
(Dollars in thousands)
Commercial and Industrial
Owner-occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended June 30, 2025
Allowance for credit losses
Beginning balance$50,736 $8,410 $49,792 $9,691 $17,109 $5,697 $46,080 $187,515 
Charge-offs(1,280) (197) (4,376) (2,713)(8,566)
Recoveries1,865 5 2  714 50 4,818 7,454 
Charge-offs arising from transfer of loans to held for sale(552)     (8,103)(8,655)
Provision (release)1,352 169 5,178 1,005 4,854 68 (4,070)8,556 
Ending balance$52,121 $8,584 $54,775 $10,696 $18,301 $5,815 $36,012 $186,304 
Six months ended June 30, 2025
Allowance for credit losses
Beginning balance$57,131 $9,139 $48,962 $9,185 $15,965 $5,566 $49,333 $195,281 
Charge-offs(21,151) (197) (7,343) (6,976)(35,667)
Recoveries2,444 12 527  1,333 97 5,592 10,005 
Charge-offs arising from transfer of loans to held for sale(552)     (8,103)(8,655)
Provision (release)14,249 (567)5,483 1,511 8,346 152 (3,834)25,340 
Ending balance$52,121 $8,584 $54,775 $10,696 $18,301 $5,815 $36,012 $186,304 
Period-end allowance allocated to:
Loans evaluated on an individual basis$ $ $5,125 $1,169 $ $ $ $6,294 
Loans evaluated on a collective basis52,121 8,584 49,650 9,527 18,301 5,815 36,012 180,010 
Ending balance$52,121 $8,584 $54,775 $10,696 $18,301 $5,815 $36,012 $186,304 
Period-end loan balances:
Loans evaluated on an individual basis
$27,551 $6,311 $24,115 $28,505 $ $7,665 $3,456 $97,603 
Loans evaluated on a collective basis2,716,841 1,941,283 3,887,422 829,126 630,127 968,797 1,918,347 12,891,943 
Ending balance
$2,744,392 $1,947,594 $3,911,537 $857,631 $630,127 $976,462 $1,921,803 $12,989,546 
(1)Period-end loan balance excludes reverse mortgages at fair value of $4.7 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
(Dollars in thousands)Commercial and IndustrialOwner -
occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended June 30, 2024
Allowance for credit losses
Beginning balance$55,902 $10,569 $36,797 $10,959 $15,459 $5,407 $57,536 $192,629 
Charge-offs(1,906)— (4,907)— (4,888)(51)(5,820)(17,572)
Recoveries1,736 102 — 831 43 665 3,381 
Provision (release)784 (905)14,839 (1,761)4,816 (342)2,384 19,815 
Ending balance$56,516 $9,668 $46,831 $9,198 $16,218 $5,057 $54,765 $198,253 
Six months ended June 30, 2024
Allowance for loan losses
Beginning balance$49,394 $10,719 $36,055 $10,762 $15,170 $5,483 $58,543 $186,126 
Charge-offs(2,382)— (4,932)— (9,740)(101)(12,276)(29,431)
Recoveries3,502 205 104 — 1,422 132 1,240 6,605 
Provision (release)6,002 (1,256)15,604 (1,564)9,366 (457)7,258 34,953 
Ending balance$56,516 $9,668 $46,831 $9,198 $16,218 $5,057 $54,765 $198,253 
Period-end allowance allocated to:
Loans evaluated on an individual basis$8,055 $— $— $— $— $— $— $8,055 
Loans evaluated on a collective basis48,461 9,668 46,831 9,198 16,218 5,057 54,765 190,198 
Ending balance$56,516 $9,668 $46,831 $9,198 $16,218 $5,057 $54,765 $198,253 
Period-end loan balances:
Loans evaluated on an individual basis$39,217 $4,260 $8,991 $3,887 $— $8,300 $2,838 $67,493 
Loans evaluated on a collective basis2,599,935 1,936,417 4,025,827 875,330 643,520 889,273 2,103,595 13,073,897 
Ending balance
$2,639,152 $1,940,677 $4,034,818 $879,217 $643,520 $897,573 $2,106,433 $13,141,390 
(1)Period-end loan balance excludes reverse mortgages at fair value of $2.8 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
The following tables show nonaccrual and past due loans presented at amortized cost at the date indicated:
June 30, 2025
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial(1)
$11,014 $2,572 $13,586 $2,703,249 $27,557 $ $2,744,392 
Owner-occupied commercial6,617 6,786 13,403 1,928,049 6,142  1,947,594 
Commercial mortgages3,479 993 4,472 3,882,950 2,790 21,325 3,911,537 
Construction1,715  1,715 827,411 23,070 5,435 857,631 
Commercial small business leases9,086  9,086 621,041   630,127 
Residential(2)
4,546 75 4,621 967,303 4,538  976,462 
Consumer(3)(4)
8,892 11,789 20,681 1,897,662 3,460  1,921,803 
Total
$45,349 $22,215 $67,564 $12,827,665 $67,557 $26,760 $12,989,546 
% of Total Loans0.35 %0.17 %0.52 %98.75 %0.52 %0.21 %100 %
(1)Excludes $10.9 million of nonaccruing loans held for sale.
(2)Residential accruing current balances excludes reverse mortgages at fair value of $4.7 million.
(3)Includes $17.2 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
(4)Excludes $3.1 million of delinquent, but still accruing, loans held for sale.
December 31, 2024
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial$1,482 $488 $1,970 $2,592,395 $43,206 $18,603 $2,656,174 
Owner-occupied commercial706 196 902 1,968,033 4,710 — 1,973,645 
Commercial mortgages2,621 562 3,183 4,005,221 22,223 — 4,030,627 
Construction— — — 806,493 25,600 — 832,093 
Commercial small business leases8,409 566 8,975 638,541 — — 647,516 
Residential(1)
4,262 15 4,277 952,138 5,011 — 961,426 
Consumer(2)
18,086 7,375 25,461 2,058,104 2,828 — 2,086,393 
Total
$35,566 $9,202 $44,768 $13,020,925 $103,578 $18,603 $13,187,874 
% of Total Loans0.27 %0.07 %0.34 %98.73 %0.79 %0.14 %100 %
(1)Residential accruing current balances excludes reverse mortgages, at fair value of $3.6 million.
(2)Includes $15.6 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
The following table presents the amortized cost basis of nonaccruing collateral-dependent loans by class at June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
(Dollars in thousands)Property
Equipment and other
Property
Equipment and other
Commercial and industrial(1)
$20,593 $6,964 $41,105 $20,704 
Owner-occupied commercial6,142  4,710 — 
Commercial mortgages24,115  22,223 — 
Construction28,505  25,600 — 
Residential(2)
4,538  5,011 — 
Consumer(3)
3,433 27 2,828 — 
Total$87,326 $6,991 $101,477 $20,704 
(1)Excludes $10.9 million of nonaccruing loans held for sale.
(2)Excludes reverse mortgages at fair value.
(3)Includes home equity lines of credit.
As of June 30, 2025, there were 33 residential loans and 16 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $6.6 million and $34.6 million, respectively. As of December 31, 2024, there were 31 residential loans and 15 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $5.6 million and $6.6 million, respectively. Loan workout and other real estate owned (OREO) expenses (recoveries) were $1.4 million and $2.1 million during the three and six months ended June 30, 2025, respectively, and $0.3 million and $(0.1) million during three and six months ended June 30, 2024, respectively. Loan workout and OREO expenses are included in Loan workout and other credit costs on the unaudited Consolidated Statements of Income.
Credit Quality Indicators
Below is a description of each of the risk ratings for all commercial loans:
Pass. These borrowers currently show no indication of deterioration or potential problems and their loans are considered fully collectible.
Special Mention. These borrowers have potential weaknesses that deserve management’s close attention. Borrowers in this category may be experiencing adverse operating trends, for example, declining revenues or margins, high leverage, tight liquidity, or increasing inventory without increasing sales. These adverse trends can have a potential negative effect on the borrower’s repayment capacity. These assets are not adversely classified and do not expose the Bank to significant risk that would warrant a more severe rating. Borrowers in this category may also be experiencing significant management problems, pending litigation, or other structural credit weaknesses.
Substandard or Lower. These borrowers have well-defined weaknesses that require extensive oversight by management. Borrowers in this category may exhibit one or more of the following: inadequate debt service coverage, unprofitable operations, insufficient liquidity, high leverage, and weak or inadequate capitalization. Relationships in this category are not adequately protected by the sound financial worth and paying capacity of the obligor or the collateral pledged on the loan, if any. A distinct possibility exists that the Bank will sustain some loss if the deficiencies are not corrected. In addition, some borrowers in this category could have the added characteristic that the possibility of loss is extremely high. Current circumstances in the credit relationship make collection or liquidation in full highly questionable. Such impending events include: perfecting liens on additional collateral, obtaining collateral valuations, an acquisition or liquidation preceding, proposed merger, or refinancing plan.
Residential and Consumer Loans
The residential and consumer loan portfolios are monitored on an ongoing basis using delinquency information and loan type as credit quality indicators. These credit quality indicators are assessed in the aggregate in these relatively homogeneous portfolios. Loans that are greater than 90 days past due are generally considered nonperforming and placed on nonaccrual status.
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of June 30, 2025.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20252024202320222021PriorRevolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$368,699 $644,157 $434,021 $301,198 $94,556 $393,033 $8,454 $276,672 $2,520,790 
Special mention1,133 14,425 9,415 12,112  8,465  3,146 48,696 
Substandard or Lower30,945 36,440 21,711 8,298 4,156 39,019 25 34,312 174,906 
$400,777 $695,022 $465,147 $321,608 $98,712 $440,517 $8,479 $314,130 $2,744,392 
Current-period gross charge-offs$ $5,567 $738 $770 $12,734 $1,894 $ $ $21,703 
Owner-occupied commercial:
Risk Rating
Pass$109,407 $261,871 $262,405 $196,387 $205,847 $511,145 $ $267,894 $1,814,956 
Special mention198  4,200 1,889 1,262 28,632  991 37,172 
Substandard or Lower350 7,350 12,650 18,483 8,577 37,550  10,506 95,466 
$109,955 $269,221 $279,255 $216,759 $215,686 $577,327 $ $279,391 $1,947,594 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial mortgages:
Risk Rating
Pass$267,641 $416,875 $574,882 $360,592 $365,541 $1,091,651 $ $607,469 $3,684,651 
Special mention22,462 4,089   1,275 50,547  23,776 102,149 
Substandard or Lower4,570 13,591 23,938 15,391 1,842 54,778  10,627 124,737 
$294,673 $434,555 $598,820 $375,983 $368,658 $1,196,976 $ $641,872 $3,911,537 
Current-period gross charge-offs$ $ $ $ $ $197 $ $ $197 
Construction:
Risk Rating
Pass$146,851 $266,529 $243,459 $93,725 $3,766 $19,712 $ $21,087 $795,129 
Special mention         
Substandard or Lower42 28,397 674 30,035 734   2,620 62,502 
$146,893 $294,926 $244,133 $123,760 $4,500 $19,712 $ $23,707 $857,631 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial small business leases:
Risk Rating
Performing$102,553 $217,154 $155,356 $93,459 $38,169 $23,436 $ $ $630,127 
Nonperforming         
$102,553 $217,154 $155,356 $93,459 $38,169 $23,436 $ $ $630,127 
Current-period gross charge-offs$111 $1,481 $2,496 $2,165 $905 $185 $ $ $7,343 
Residential(3):
Risk Rating
Performing$64,461 $168,819 $157,461 $61,909 $88,674 $427,316 $ $ $968,640 
Nonperforming  117  3,457 4,248   7,822 
$64,461 $168,819 $157,578 $61,909 $92,131 $431,564 $ $ $976,462 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Consumer(4):
Risk Rating
Performing$28,507 $244,584 $267,396 $354,300 $95,612 $289,430 $630,422 $275 $1,910,526 
Nonperforming   235 153 236 2,582 8,071 11,277 
$28,507 $244,584 $267,396 $354,535 $95,765 $289,666 $633,004 $8,346 $1,921,803 
Current-period gross charge-offs$8,118 $483 $1,646 $3,338 $956 $538 $ $ $15,079 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20242023202220212020
Prior
Revolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$662,723 $542,655 $345,370 $126,173 $155,137 $309,445 $8,744 $252,524 $2,402,771 
Special mention18,861 386 4,147 1,176 2,490 607 — 1,868 29,535 
Substandard or Lower68,282 28,707 19,960 4,587 21,589 29,785 27 50,931 223,868 
$749,866 $571,748 $369,477 $131,936 $179,216 $339,837 $8,771 $305,323 $2,656,174 
Current-period gross charge-offs$102 $1,303 $4,276 $706 $275 $8,828 $— $— $15,490 
Owner-occupied commercial:
Risk Rating
Pass$285,146 $296,339 $224,797 $225,086 $168,368 $404,515 $— $238,356 $1,842,607 
Special mention— — 498 — 25,220 — — 756 26,474 
Substandard or Lower3,501 9,044 21,913 8,885 4,807 41,044 — 15,370 104,564 
$288,647 $305,383 $247,208 $233,971 $198,395 $445,559 $— $254,482 $1,973,645 
Current-period gross charge-offs$— $114 $— $— $— $63 $— $— $177 
Commercial mortgages:
Risk Rating
Pass$546,404 $740,711 $396,458 $414,546 $379,637 $858,744 $— $506,394 $3,842,894 
Special mention15,606 3,389 — 1,962 2,356 2,136 — 36,738 62,187 
Substandard or Lower43,572 23,996 16,328 2,077 20,880 18,165 — 528 125,546 
$605,582 $768,096 $412,786 $418,585 $402,873 $879,045 $— $543,660 $4,030,627 
Current-period gross charge-offs$— $62 $— $— $97 $5,590 $— $— $5,749 
Construction:
Risk Rating
Pass$318,363 $277,130 $161,517 $3,112 $87 $3,319 $— $22,416 $785,944 
Special mention— — — — — — — — — 
Substandard or Lower19,759 — 20,779 791 — — — 4,820 46,149 
$338,122 $277,130 $182,296 $3,903 $87 $3,319 $— $27,236 $832,093 
Current-period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial small business leases:
Risk Rating
Performing$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Nonperforming— — — — — — — — — 
$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Current-period gross charge-offs$1,018 $5,442 $8,216 $3,645 $1,235 $477 $— $— $20,033 
Residential(2):
Risk Rating
Performing$170,647 $176,923 $62,833 $92,574 $49,994 $399,981 $— $— $952,952 
Nonperforming— 120 360 3,468 983 3,543 — — 8,474 
$170,647 $177,043 $63,193 $96,042 $50,977 $403,524 $— $— $961,426 
Current-period gross charge-offs$— $— $— $— $— $125 $— $— $125 
Consumer(3):
Risk Rating
Performing$282,465 $350,605 $446,701 $116,890 $85,633 $229,340 $564,839 $7,124 $2,083,597 
Nonperforming— 249 96 265 192 — 1,697 297 2,796 
$282,465 $350,854 $446,797 $117,155 $85,825 $229,340 $566,536 $7,421 $2,086,393 
Current-period gross charge-offs$1,282 $3,942 $13,955 $2,837 $863 $670 $— $— $23,549 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
Troubled Loans
The Company offers loan modifications to commercial and consumer borrowers that may result in a term extension, payment delay, interest rate reduction, principal forgiveness, or combination thereof. Loan modifications are offered on a case-by-case basis and are generally term extension, payment delay, and interest rate reduction modification types. Forbearance (due to hardship) programs result in modification types including payment delay and/or term extension. In addition, certain reorganization bankruptcy judgments may result in interest rate reduction, term extension, or principal forgiveness modification types.
The following tables show the period-end amortized cost basis of troubled loans modified during the three and six months ended June 30, 2025 and 2024, disaggregated by portfolio segment and type of modification granted:
Three Months Ended June 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$14,874 $2,500 $14,800 $32,174 1.17 %
Commercial mortgages16,029  6,570 22,599 0.58 %
Consumer(1)(2)
2 15 8 25  %
Total$30,905 $2,515 $21,378 $54,798 0.42 %
Six Months Ended June 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$15,801 $2,565 $14,800 $33,166 1.21 %
Owner-occupied commercial6,912 908  7,820 0.40 %
Commercial mortgages52,706  6,570 59,276 1.52 %
Construction25,884   25,884 3.02 %
Consumer(1)(3)
2 193 401 596 0.03 %
Total$101,305 $3,666 $21,771 $126,742 0.98 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
(2)Excludes $1.3 million of troubled loans held for sale.
(3)Excludes $2.3 million of troubled loans held for sale.
Three months ended June 30, 2024
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$30,075 $606 $92 $30,773 1.17 %
Owner-occupied commercial493 — — 493 0.03 %
Commercial mortgages83 — — 83 — %
Construction10,620 — — 10,620 1.21 %
Consumer(1)
256 784 1,270 2,310 0.11 %
Total$41,527 $1,390 $1,362 $44,279 0.34 %
Six Months Ended June 30, 2024
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$61,803 $955 $805 $63,563 2.41 %
Owner-occupied commercial493 — — 493 0.03 %
Commercial mortgages83 — — 83 — %
Construction10,620 — — 10,620 1.21 %
Consumer(1)
502 1,389 2,886 4,777 0.23 %
Total$73,501 $2,344 $3,691 $79,536 0.61 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
The following table describes the financial effect of the modifications made to troubled loans during the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30, 2025Six Months Ended June 30, 2025
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial0.730.13%0.740.13%
Owner-occupied commercial0.000.260.01
Commercial mortgages0.320.050.630.05
Construction0.000.59
Consumer(3)
0.480.49
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial0.860.01%1.010.01%
Owner-occupied commercial0.540.54
Commercial mortgages0.590.59
Construction0.600.60
Consumer0.480.020.470.03
(1)Represents the weighted-average increase in the life of modified loans measured in years, which reduces monthly payment amounts for borrowers.
(2)Represents the percentage of loans deferred over the total loan portfolio excluding reverse mortgages at fair value.
(3)Excludes $1.3 million and $2.3 million of troubled loans held for sale for the three and six months ended June 30, 2025, respectively.
As of June 30, 2025 and December 31, 2024, the Company had commitments to extend credit of $20.1 million and $18.6 million, respectively, to borrowers experiencing financial difficulty whose terms had been modified.
Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
The following tables show the amortized cost of loans that received a modification that had a payment default during the six months ended June 30, 2025 and 2024 and were modified in the 12 months before default to borrowers experiencing financial difficulty. There were no loans that received a modification that had a payment default during the three months ended June 30, 2025 and 2024 and were modified in the 12 months before default to borrowers experiencing financial difficulty.
Six Months Ended June 30, 2025
Term ExtensionTotal
Commercial mortgages5,435 5,435 
Total$5,435 $5,435 
Six Months Ended June 30, 2024
Term ExtensionMore-Than-Insignificant Payment DelayTotal
Commercial and industrial$3,870 $61 $3,931 
Total$3,870 $61 $3,931 
The Company closely monitors the performance of troubled loans to understand the effectiveness of its modification efforts. The following tables show the performance of loans that have been modified in the last 12 months as of June 30, 2025 and 2024:
June 30, 2025
(Dollars in thousands)30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial(1)
$ $ $32,869 $17,818 $50,687 
Owner-occupied commercial 6,786  1,034 7,820 
Commercial mortgages  54,125 21,325 75,450 
Construction  19,641 25,884 45,525 
Residential   140 140 
Consumer(2)(3)
44 8 623 193 868 
Total$44 $6,794 $107,258 $66,394 $180,490 
(1)Excludes $10.9 million of troubled loans held for sale.
(2)Includes home equity lines of credit, installment loans and unsecured lines of credit.
(3)Excludes $4.5 million of troubled loans held for sale.

June 30, 2024
30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial$— $— $83,960 $13,765 $97,725 
Owner-occupied commercial— — 493 — 493 
Commercial mortgages— — 15,432 83 15,515 
Construction— — 10,620 — 10,620 
Residential— — 40 165 205 
Consumer(1)
1,034 339 7,054 95 8,522 
Total$1,034 $339 $117,599 $14,108 $133,080 
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.

Allowance for Credit Losses Related to Other Accounts Receivable
The Company determines the allowance for other accounts receivable (e.g. fee-related receivables) considering historical loss information and other available indicators. In certain cases where there are no historical, current, or forecast indicators of an expected credit loss, we may estimate the reserve to be close to zero. The allowance for credit losses related to other accounts receivable was $2.8 million as of June 30, 2025.