XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Lease Cost
The components of operating lease cost were as follows:
Three months ended
(Dollars in thousands)March 31, 2025March 31, 2024
Operating lease cost (1)
$4,417 $3,972 
Sublease income(25)(32)
Net lease cost$4,392 $3,940 
(1)Includes variable lease cost and short-term lease cost.
Schedule of Balance Sheet Information
Supplemental information related to operating leases was as follows:
(Dollars in thousands)March 31, 2025December 31, 2024
Right-of-use assets$131,439 $131,126 
Lease liabilities$152,604 $152,364 
Lease term and discount rate
Weighted average remaining lease term (in years)12.3712.62
Weighted average discount rate5.29 %5.28 %
Schedule of Lease Maturities
Maturities of operating lease liabilities were as follows:
(Dollars in thousands)March 31, 2025
Remaining in 2025$13,971 
202517,998 
202616,983 
202716,862 
202816,456 
After 2028128,114 
Total lease payments210,384 
Less: Interest(57,780)
Present value of lease liabilities$152,604 
Schedule of Supplemental Cash Flow Information
Supplemental cash flow information related to operating leases was as follows:
Three months ended
(Dollars in thousands)March 31, 2025March 31, 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$4,713 $4,721 
Schedule of Direct Financing Leases
The components of direct finance lease income are summarized in the table below:
Three months ended
(Dollars in thousands)March 31, 2025March 31, 2024
Direct financing leases:
Interest income on lease receivable$16,212 $14,800 
Interest income on deferred fees and costs, net(2,253)(1,792)
Total direct financing lease net interest income$13,959 $13,008 
Equipment leasing receivables relate to direct financing leases. The composition of the net investment in direct financing leases was as follows:
(Dollars in thousands)March 31, 2025December 31, 2024
Lease receivables$735,979 $749,968 
Unearned income(119,545)(122,846)
Deferred fees and costs20,026 20,394 
Net investment in direct financing leases$636,460 $647,516