XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
16. CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss includes unrealized gains and losses on available-for-sale investments, unrealized gains and losses on cash flow hedges, as well as unrecognized prior service costs and actuarial gains and losses on defined benefit pension plans. Changes to accumulated other comprehensive loss are presented, net of tax, as a component of stockholders’ equity. Amounts that are reclassified out of accumulated other comprehensive loss are recorded on the unaudited Consolidated Statements of Income either as a gain or loss. Changes to accumulated other comprehensive loss by component are shown, net of taxes, in the following tables for the period indicated:
(Dollars in thousands)Net change in
investment
securities
available-for-sale
Net change
in investment securities
held-to-maturity
Net
change in
defined
benefit
plan
Net change in
fair value of
derivatives
used for cash
flow hedges
Net change in equity method investmentsTotal
Balance, June 30, 2024$(549,039)$(84,046)$(4,790)$(5,423)$420 $(642,878)
Other comprehensive income (loss)128,223  (4)10,722 4 138,945 
Less: Amounts reclassified from accumulated other comprehensive loss 3,965 (49)  3,916 
Net current-period other comprehensive income (loss)128,223 3,965 (53)10,722 4 142,861 
Balance, September 30, 2024$(420,816)$(80,081)$(4,843)$5,299 $424 $(500,017)
Balance, June 30, 2023$(550,890)$(99,945)$(4,571)$(1,115)$462 $(656,059)
Other comprehensive (loss) income(127,523)— (3)(1,608)192 (128,942)
Less: Amounts reclassified from accumulated other comprehensive loss— 4,366 (48)(28)— 4,290 
Net current-period other comprehensive (loss) income(127,523)4,366 (51)(1,636)192 (124,652)
Balance, September 30, 2023$(678,413)$(95,579)$(4,622)$(2,751)$654 $(780,711)
(Dollars in thousands)Net change in
investment
securities
available-for-sale
Net change
in investment securities
held-to-maturity
Net
change in
defined
benefit
plan
Net change in
fair value of
derivatives
used for cash
flow hedges(1)
Net change in equity method investmentsTotal
Balance, December 31, 2023$(499,932)$(91,523)$(4,614)$1,597 $481 $(593,991)
Other comprehensive income (loss)79,116  (81)3,702 (57)82,680 
Less: Amounts reclassified from accumulated other comprehensive loss 11,442 (148)  11,294 
Net current-period other comprehensive income (loss)79,116 11,442 (229)3,702 (57)93,974 
Balance, September 30, 2024$(420,816)$(80,081)$(4,843)$5,299 $424 $(500,017)
Balance, December 31, 2022$(563,533)$(108,503)$(4,482)$108 $566 $(675,844)
Other comprehensive (loss) income(114,880)— (2,752)88 (117,542)
Less: Amounts reclassified from accumulated other comprehensive loss— 12,924 (142)(107)— 12,675 
Net current-period other comprehensive (loss) income(114,880)12,924 (140)(2,859)88 (104,867)
Balance, September 30, 2023$(678,413)$(95,579)$(4,622)$(2,751)$654 $(780,711)
(1)Includes amortization of net gain for cash flow hedges terminated as of April 1, 2020.
The unaudited Consolidated Statements of Income were impacted by components of other comprehensive income (loss) as shown in the tables below:
Three Months Ended September 30,Affected line item in unaudited Consolidated Statements of Income
(Dollars in thousands)20242023
Net unrealized holding losses on securities transferred between available-for-sale and held-to-maturity:
Amortization of net unrealized losses to income during the period5,217 5,745 Net interest income
Income taxes(1,252)(1,379)Income tax provision
Net of tax3,965 4,366 
Amortization of defined benefit pension plan-related items:
Prior service credits
(19)(19)
Actuarial gains(46)(44)
Total before tax(65)(63)Salaries, benefits and other compensation
Income taxes16 15 Income tax provision
Net of tax(49)(48)
Net unrealized gains on terminated cash flow hedges:
Amortization of net unrealized gains to income during the period (37)Interest and fees on loans and leases
Income taxes Income tax provision
Net of tax (28)
Total reclassifications$3,916 $4,290 
 Nine Months Ended September 30,Affected line item in unaudited Consolidated Statements of Income
 20242023 
Net unrealized holding losses on securities transferred between available-for-sale and held-to-maturity:
Amortization of net unrealized losses to income during the period15,055 17,005 Net interest income
Income taxes(3,613)(4,081)Income tax provision
Net of tax11,442 12,924 
Amortization of defined benefit pension plan-related items:
Prior service credits
(57)(57)
Actuarial gains(138)(130)
Total before tax(195)(187)Salaries, benefits and other compensation
Income taxes47 45 Income tax provision
Net of tax(148)(142)
Net unrealized gains on terminated cash flow hedges:
Amortization of net unrealized gains to income during the period (141)Interest and fees on loans and leases
Income taxes 34 Income tax provision
Net of tax (107)
Total reclassifications$11,294 $12,675