XML 66 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allowance for credit losses          
Beginning balance $ 192,629 $ 169,162 $ 186,126 $ 151,861 $ 151,861
Charge-offs (17,572) (15,874) (29,431) (29,540)  
Recoveries 3,381 2,750 6,605 4,705  
Provision 19,815 15,831 34,953 44,843  
Ending balance 198,253 171,869 198,253 171,869 186,126
Period-end allowance allocated to:          
Loans evaluated on an individual basis 8,055 1,953 8,055 1,953  
Loans evaluated on a collective basis 190,198 169,916 190,198 169,916  
Period-end loan balances:          
Loans evaluated on an individual basis 67,493 39,268 67,493 39,268  
Loans evaluated on a collective basis 13,073,897 12,297,566 13,073,897 12,297,566  
Ending balance 13,141,390 12,336,834 13,141,390 12,336,834 12,766,518
Reverse mortgage, fair value 2,800 3,100 2,800 3,100 2,800
Commercial | Commercial and industrial          
Allowance for credit losses          
Beginning balance 55,902 53,473 49,394 49,526 49,526
Charge-offs (1,906) (6,453) (2,382) (13,016) (26,653)
Recoveries 1,736 1,814 3,502 2,515  
Provision 784 3,566 6,002 13,375  
Ending balance 56,516 52,400 56,516 52,400 49,394
Period-end allowance allocated to:          
Loans evaluated on an individual basis 8,055 1,953 8,055 1,953  
Loans evaluated on a collective basis 48,461 50,447 48,461 50,447  
Period-end loan balances:          
Loans evaluated on an individual basis 39,217 18,367 39,217 18,367  
Loans evaluated on a collective basis 2,599,935 2,605,356 2,599,935 2,605,356  
Ending balance 2,639,152 2,623,723 2,639,152 2,623,723 2,540,070
Commercial | Owner-occupied commercial          
Allowance for credit losses          
Beginning balance 10,569 6,056 10,719 6,019 6,019
Charge-offs 0 (184) 0 (184) (184)
Recoveries 4 31 205 36  
Provision (905) 432 (1,256) 464  
Ending balance 9,668 6,335 9,668 6,335 10,719
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 9,668 6,335 9,668 6,335  
Period-end loan balances:          
Loans evaluated on an individual basis 4,260 3,979 4,260 3,979  
Loans evaluated on a collective basis 1,936,417 1,879,076 1,936,417 1,879,076  
Ending balance 1,940,677 1,883,055 1,940,677 1,883,055 1,886,087
Commercial | Commercial mortgages          
Allowance for credit losses          
Beginning balance 36,797 30,114 36,055 21,473 21,473
Charge-offs (4,907) 0 (4,932) 0 (300)
Recoveries 102 1 104 3  
Provision 14,839 1,822 15,604 10,461  
Ending balance 46,831 31,937 46,831 31,937 36,055
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 46,831 31,937 46,831 31,937  
Period-end loan balances:          
Loans evaluated on an individual basis 8,991 7,515 8,991 7,515  
Loans evaluated on a collective basis 4,025,827 3,545,285 4,025,827 3,545,285  
Ending balance 4,034,818 3,552,800 4,034,818 3,552,800 3,801,180
Commercial | Construction          
Allowance for credit losses          
Beginning balance 10,959 9,672 10,762 6,987 6,987
Charge-offs 0 0 0 0 (794)
Recoveries 0 1 0 531  
Provision (1,761) (445) (1,564) 1,710  
Ending balance 9,198 9,228 9,198 9,228 10,762
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 9,198 9,228 9,198 9,228  
Period-end loan balances:          
Loans evaluated on an individual basis 3,887 741 3,887 741  
Loans evaluated on a collective basis 875,330 954,483 875,330 954,483  
Ending balance 879,217 955,224 879,217 955,224 1,035,530
Commercial | Commercial Small Business Leases          
Allowance for credit losses          
Beginning balance 15,459 9,236 15,170 9,868 9,868
Charge-offs (4,888) (3,906) (9,740) (6,805) (15,641)
Recoveries 831 400 1,422 915  
Provision 4,816 4,653 9,366 6,405  
Ending balance 16,218 10,383 16,218 10,383 15,170
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 16,218 10,383 16,218 10,383  
Period-end loan balances:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 643,520 590,063 643,520 590,063  
Ending balance 643,520 590,063 643,520 590,063 623,622
Residential          
Allowance for credit losses          
Beginning balance 5,407 5,327 5,483 4,668 4,668
Charge-offs (51) (33) (101) (33) (41)
Recoveries 43 113 132 156  
Provision (342) (364) (457) 252  
Ending balance 5,057 5,043 5,057 5,043 5,483
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 5,057 5,043 5,057 5,043  
Period-end loan balances:          
Loans evaluated on an individual basis 8,300 6,491 8,300 6,491  
Loans evaluated on a collective basis 889,273 820,259 889,273 820,259  
Ending balance 897,573 826,750 897,573 826,750 867,895
Consumer          
Allowance for credit losses          
Beginning balance 57,536 55,284 58,543 53,320 53,320
Charge-offs (5,820) (5,298) (12,276) (9,502) (22,394)
Recoveries 665 390 1,240 549  
Provision 2,384 6,167 7,258 12,176  
Ending balance 54,765 56,543 54,765 56,543 58,543
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 54,765 56,543 54,765 56,543  
Period-end loan balances:          
Loans evaluated on an individual basis 2,838 2,175 2,838 2,175  
Loans evaluated on a collective basis 2,103,595 1,903,044 2,103,595 1,903,044  
Ending balance $ 2,106,433 $ 1,905,219 $ 2,106,433 $ 1,905,219 $ 2,012,134