XML 65 R56.htm IDEA: XBRL DOCUMENT v3.23.3
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Allowance for credit losses          
Beginning balance $ 171,869 $ 141,970 $ 151,861 $ 94,507  
Initial allowance on acquired PCD loans       26,103  
Charge-offs (16,847) (7,498) (46,387) (16,316)  
Recoveries 2,552 4,273 7,257 7,214  
Provision (credit) 18,414 7,450 63,257 34,687  
Ending balance 175,988 146,195 175,988 146,195  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 2,815 5,348 2,815 5,348  
Loans evaluated on a collective basis 173,173 140,847 173,173 140,847  
Period-end loan balances:          
Loans evaluated on an individual basis 63,179 46,456 63,179 46,456  
Loans evaluated on a collective basis 12,612,442 11,655,916 12,612,442 11,655,916  
Gross loans 12,675,621 11,702,372 12,675,621 11,702,372 $ 11,909,436
Reverse mortgage, fair value 2,800 3,000 2,800 3,000 2,400
BMBC          
Period-end loan balances:          
Loans purchased with no credit deterioration       23,500  
Commercial | Commercial and industrial          
Allowance for credit losses          
Beginning balance 62,783 60,921 59,394 49,967  
Initial allowance on acquired PCD loans       22,614  
Charge-offs (10,675) (5,120) (30,496) (11,308)  
Recoveries 2,124 3,194 5,554 4,667  
Provision (credit) 7,438 889 27,218 (6,056)  
Ending balance 61,670 59,884 61,670 59,884  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 1,054 5,348 1,054 5,348  
Loans evaluated on a collective basis 60,616 54,536 60,616 54,536  
Period-end loan balances:          
Loans evaluated on an individual basis 26,355 21,565 26,355 21,565  
Loans evaluated on a collective basis 3,223,382 3,147,913 3,223,382 3,147,913  
Gross loans 3,249,737 3,169,478 3,249,737 3,169,478 3,134,326
Commercial | Owner-occupied commercial          
Allowance for credit losses          
Beginning balance 6,335 5,510 6,019 4,574  
Initial allowance on acquired PCD loans       595  
Charge-offs 0 0 (184) (179)  
Recoveries 14 4 50 271  
Provision (credit) 1,501 489 1,965 742  
Ending balance 7,850 6,003 7,850 6,003  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 161 0 161 0  
Loans evaluated on a collective basis 7,689 6,003 7,689 6,003  
Period-end loan balances:          
Loans evaluated on an individual basis 16,442 1,713 16,442 1,713  
Loans evaluated on a collective basis 1,907,729 1,786,878 1,907,729 1,786,878  
Gross loans 1,924,171 1,788,591 1,924,171 1,788,591 1,809,582
Commercial | Commercial mortgages          
Allowance for credit losses          
Beginning balance 31,937 23,663 21,473 11,623  
Initial allowance on acquired PCD loans       2,684  
Charge-offs (300) (544) (300) (581)  
Recoveries 1 101 4 223  
Provision (credit) 1,549 (1,686) 12,010 7,585  
Ending balance 33,187 21,534 33,187 21,534  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 33,187 21,534 33,187 21,534  
Period-end loan balances:          
Loans evaluated on an individual basis 7,918 9,483 7,918 9,483  
Loans evaluated on a collective basis 3,637,805 3,270,896 3,637,805 3,270,896  
Gross loans 3,645,723 3,280,379 3,645,723 3,280,379 3,351,084
Commercial | Construction          
Allowance for credit losses          
Beginning balance 9,228 5,058 6,987 1,903  
Initial allowance on acquired PCD loans       71  
Charge-offs 0 0 0 0  
Recoveries 1 653 532 653  
Provision (credit) 2,088 788 3,798 3,872  
Ending balance 11,317 6,499 11,317 6,499  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 1,600 0 1,600 0  
Loans evaluated on a collective basis 9,717 6,499 9,717 6,499  
Period-end loan balances:          
Loans evaluated on an individual basis 4,828 5,360 4,828 5,360  
Loans evaluated on a collective basis 1,038,740 1,022,843 1,038,740 1,022,843  
Gross loans 1,043,568 1,028,203 1,043,568 1,028,203 1,044,049
Residential          
Allowance for credit losses          
Beginning balance 5,043 4,988 4,668 3,352  
Initial allowance on acquired PCD loans       61  
Charge-offs 0 0 (33) (186)  
Recoveries 55 207 211 737  
Provision (credit) 253 (377) 505 854  
Ending balance 5,351 4,818 5,351 4,818  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 5,351 4,818 5,351 4,818  
Period-end loan balances:          
Loans evaluated on an individual basis 5,838 6,451 5,838 6,451  
Loans evaluated on a collective basis 849,502 752,142 849,502 752,142  
Gross loans 855,340 758,593 855,340 758,593 759,465
Consumer          
Allowance for credit losses          
Beginning balance 56,543 41,830 53,320 23,088  
Initial allowance on acquired PCD loans       78  
Charge-offs (5,872) (1,834) (15,374) (4,062)  
Recoveries 357 114 906 663  
Provision (credit) 5,585 7,347 17,761 27,690  
Ending balance 56,613 47,457 56,613 47,457  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 56,613 47,457 56,613 47,457  
Period-end loan balances:          
Loans evaluated on an individual basis 1,798 1,884 1,798 1,884  
Loans evaluated on a collective basis 1,955,284 1,675,244 1,955,284 1,675,244  
Gross loans $ 1,957,082 $ 1,677,128 $ 1,957,082 $ 1,677,128 $ 1,810,930